mishcon entertainment limited
mishcon entertainment limited Company Information
Company Number
07247673
Website
www.mishcon.comRegistered Address
12 highgate road, london, NW5 1AS
Industry
Motion picture production activities
Telephone
02033217000
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
joel mishcon 100%
mishcon entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of MISHCON ENTERTAINMENT LIMITED at £0 based on a Turnover of £1.4k and -15.21x industry multiple (adjusted for size and gross margin).
mishcon entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of MISHCON ENTERTAINMENT LIMITED at £0 based on an EBITDA of £0 and a -76.9x industry multiple (adjusted for size and gross margin).
mishcon entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of MISHCON ENTERTAINMENT LIMITED at £0 based on Net Assets of £-121.8k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mishcon Entertainment Limited Overview
Mishcon Entertainment Limited is a live company located in london, NW5 1AS with a Companies House number of 07247673. It operates in the motion picture production activities sector, SIC Code 59111. Founded in May 2010, it's largest shareholder is joel mishcon with a 100% stake. Mishcon Entertainment Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mishcon Entertainment Limited Health Check
Pomanda's financial health check has awarded Mishcon Entertainment Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £1.4k, make it smaller than the average company (£1.8m)
- Mishcon Entertainment Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (1.8%)
- Mishcon Entertainment Limited
1.8% - Industry AVG
Production
with a gross margin of -20.5%, this company has a higher cost of product (-1%)
- Mishcon Entertainment Limited
-1% - Industry AVG
Profitability
an operating margin of 0% make it more profitable than the average company (-1.5%)
- Mishcon Entertainment Limited
-1.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Mishcon Entertainment Limited
6 - Industry AVG
Pay Structure
on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)
- Mishcon Entertainment Limited
£52.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.4k, this is less efficient (£325.1k)
- Mishcon Entertainment Limited
£325.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mishcon Entertainment Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (12 days)
- Mishcon Entertainment Limited
12 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mishcon Entertainment Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mishcon Entertainment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5705.5%, this is a higher level of debt than the average (94%)
5705.5% - Mishcon Entertainment Limited
94% - Industry AVG
MISHCON ENTERTAINMENT LIMITED financials
Mishcon Entertainment Limited's latest turnover from May 2023 is estimated at £1.4 thousand and the company has net assets of -£121.8 thousand. According to their latest financial statements, we estimate that Mishcon Entertainment Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,750 | 1,951 | 1,409 | 1,009 | 3,530 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,173 | 2,173 | 2,173 | 2,173 | 2,173 | 2,028 | 1,870 | 1,750 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 594 | 356 | 559 | 1,989 | 3,422 | 9,466 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,173 | 2,173 | 2,173 | 2,173 | 2,173 | 2,028 | 2,205 | 2,344 | 2,106 | 2,510 | 3,398 | 4,431 | 12,996 |
| total assets | 2,173 | 2,173 | 2,173 | 2,173 | 2,173 | 2,028 | 2,205 | 2,344 | 2,106 | 2,510 | 3,398 | 4,431 | 12,996 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 150 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 119,499 | 112,250 | 95,000 | 68,587 | 60,250 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 20,192 | 20,199 | 20,199 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 123,831 | 123,831 | 123,831 | 123,831 | 103,639 | 102,912 | 101,971 | 121,349 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 123,981 | 123,981 | 123,981 | 123,981 | 123,981 | 123,111 | 122,170 | 121,349 | 119,499 | 112,250 | 95,000 | 68,587 | 60,250 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 123,981 | 123,981 | 123,981 | 123,981 | 123,981 | 123,111 | 122,170 | 121,349 | 119,499 | 112,250 | 95,000 | 68,587 | 60,250 |
| net assets | -121,808 | -121,808 | -121,808 | -121,808 | -121,808 | -121,083 | -119,965 | -119,005 | -117,393 | -109,740 | -91,602 | -64,156 | -47,254 |
| total shareholders funds | -121,808 | -121,808 | -121,808 | -121,808 | -121,808 | -121,083 | -119,965 | -119,005 | -117,393 | -109,740 | -91,602 | -64,156 | -47,254 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 145 | 158 | 120 | 0 | -201 | 542 | 400 | -2,521 | 3,530 |
| Creditors | 0 | 0 | 0 | 0 | 150 | 0 | 0 | -119,499 | 7,249 | 17,250 | 26,413 | 8,337 | 60,250 |
| Accruals and Deferred Income | 0 | 0 | 0 | 20,192 | 727 | 941 | -19,378 | 121,349 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -20,192 | -7 | 0 | 20,199 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -335 | -259 | 238 | -203 | -1,430 | -1,433 | -6,044 | 9,466 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -335 | -259 | 238 | -203 | -1,430 | -1,433 | -6,044 | 9,466 |
mishcon entertainment limited Credit Report and Business Information
Mishcon Entertainment Limited Competitor Analysis
Perform a competitor analysis for mishcon entertainment limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW5 area or any other competitors across 12 key performance metrics.
mishcon entertainment limited Ownership
MISHCON ENTERTAINMENT LIMITED group structure
Mishcon Entertainment Limited has no subsidiary companies.
Ultimate parent company
MISHCON ENTERTAINMENT LIMITED
07247673
mishcon entertainment limited directors
Mishcon Entertainment Limited currently has 2 directors. The longest serving directors include Mr Joel Mishcon (May 2010) and Mr Joel Mishcon (May 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joel Mishcon | England | 47 years | May 2010 | - | Director |
| Mr Joel Mishcon | England | 47 years | May 2010 | - | Director |
P&L
May 2023turnover
1.4k
0%
operating profit
0
0%
gross margin
-20.4%
+13.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-121.8k
0%
total assets
2.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
mishcon entertainment limited company details
company number
07247673
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
May 2010
age
14
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
tideway films limited (April 2015)
last accounts submitted
May 2023
address
12 highgate road, london, NW5 1AS
accountant
-
auditor
-
mishcon entertainment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mishcon entertainment limited.
mishcon entertainment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
