raims limited
raims limited Company Information
Company Number
07247740
Next Accounts
Sep 2025
Shareholders
the open joint stock company isotope
Group Structure
View All
Industry
Wholesale of chemical products
Registered Address
the dairy house moneyrow green, maidenhead, berkshire, SL6 2ND
Website
www.raims.co.ukraims limited Estimated Valuation
Pomanda estimates the enterprise value of RAIMS LIMITED at £541.7k based on a Turnover of £1.5m and 0.36x industry multiple (adjusted for size and gross margin).
raims limited Estimated Valuation
Pomanda estimates the enterprise value of RAIMS LIMITED at £0 based on an EBITDA of £-658k and a 3.4x industry multiple (adjusted for size and gross margin).
raims limited Estimated Valuation
Pomanda estimates the enterprise value of RAIMS LIMITED at £5.9m based on Net Assets of £2.6m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raims Limited Overview
Raims Limited is a live company located in berkshire, SL6 2ND with a Companies House number of 07247740. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in May 2010, it's largest shareholder is the open joint stock company isotope with a 100% stake. Raims Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raims Limited Health Check
Pomanda's financial health check has awarded Raims Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£21.5m)
£1.5m - Raims Limited
£21.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (7.4%)
-61% - Raims Limited
7.4% - Industry AVG
Production
with a gross margin of 16.8%, this company has a comparable cost of product (20.3%)
16.8% - Raims Limited
20.3% - Industry AVG
Profitability
an operating margin of -43.6% make it less profitable than the average company (6.2%)
-43.6% - Raims Limited
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Raims Limited
22 - Industry AVG
Pay Structure
on an average salary of £339.3k, the company has a higher pay structure (£63.1k)
£339.3k - Raims Limited
£63.1k - Industry AVG
Efficiency
resulting in sales per employee of £755.5k, this is less efficient (£931.9k)
£755.5k - Raims Limited
£931.9k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (53 days)
44 days - Raims Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (29 days)
12 days - Raims Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Raims Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (14 weeks)
71 weeks - Raims Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.5%, this is a higher level of debt than the average (40.5%)
49.5% - Raims Limited
40.5% - Industry AVG
RAIMS LIMITED financials
Raims Limited's latest turnover from December 2023 is £1.5 million and the company has net assets of £2.6 million. According to their latest financial statements, Raims Limited has 2 employees and maintains cash reserves of £3.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,510,965 | 25,650,701 | 27,480,990 | 25,160,381 | 19,734,205 | 15,153,146 | 12,809,891 | 10,409,722 | 12,748,947 | 19,450,144 | 19,272,769 | 12,950,830 | 12,643,915 | 5,808,529 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Cost Of Sales | 1,256,930 | 19,050,097 | 21,399,837 | 19,728,569 | 15,384,090 | 11,736,483 | 9,769,003 | 8,346,801 | 10,490,164 | 16,305,212 | 15,900,609 | 2,641,219 | ||
| Gross Profit | 254,035 | 6,600,604 | 6,081,153 | 5,431,812 | 4,350,115 | 3,416,663 | 3,040,888 | 2,062,921 | 2,258,783 | 3,144,932 | 3,372,160 | 3,167,310 | ||
| Admin Expenses | 913,329 | 1,126,454 | 1,030,679 | 1,018,579 | 969,086 | 546,122 | 1,491,826 | 795,568 | 1,185,947 | 1,293,055 | 981,188 | 461,080 | ||
| Operating Profit | -659,294 | 5,474,150 | 5,050,474 | 4,413,233 | 3,381,029 | 2,870,541 | 1,549,062 | 1,267,353 | 1,072,836 | 1,851,877 | 2,390,972 | 3,571,930 | 4,241,398 | 2,706,230 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 262 | 87 | 0 | 0 | 474 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 1,284 | 675 | 2 | 11 | 5 | 0 | 63 | 1,186 | 389 | 1,672 | 4,707 | 557 |
| Pre-Tax Profit | -659,294 | 5,474,150 | 5,051,758 | 4,413,908 | 3,381,031 | 2,870,290 | 1,548,980 | 1,267,353 | 1,072,899 | 1,852,589 | 2,391,361 | 3,573,602 | 4,246,105 | 2,706,787 |
| Tax | 122,437 | -1,040,326 | -959,834 | -838,776 | -603,779 | -546,361 | -298,879 | -254,393 | -217,748 | -405,361 | -557,771 | -875,375 | -1,117,428 | -765,659 |
| Profit After Tax | -536,857 | 4,433,824 | 4,091,924 | 3,575,132 | 2,777,252 | 2,323,929 | 1,250,101 | 1,012,960 | 855,151 | 1,447,228 | 1,833,590 | 2,698,227 | 3,128,677 | 1,941,128 |
| Dividends Paid | 531,057 | 7,105,973 | 2,704,049 | 2,844,638 | 1,799,595 | 1,300,000 | 600,000 | 800,000 | 1,600,000 | 900,000 | 1,575,000 | 2,100,000 | 2,820,000 | 1,020,000 |
| Retained Profit | -1,067,914 | -2,672,149 | 1,387,875 | 730,494 | 977,657 | 1,023,929 | 650,101 | 212,960 | -744,849 | 547,228 | 258,590 | 598,227 | 308,677 | 921,128 |
| Employee Costs | 678,609 | 734,991 | 723,507 | 706,512 | 656,610 | 615,637 | 666,716 | 932,898 | 939,477 | 931,689 | 802,320 | 746,955 | 747,740 | |
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 3 | 2 | ||
| EBITDA* | -657,996 | 5,475,600 | 5,052,082 | 4,414,511 | 3,394,065 | 2,871,724 | 1,550,947 | 1,269,125 | 1,074,210 | 1,853,323 | 2,392,516 | 3,573,367 | 4,242,835 | 2,707,188 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 648 | 1,946 | 3,396 | 5,004 | 3,219 | 1,382 | 2,565 | 2,939 | 3,858 | 4,149 | 1,105 | 1,916 | 3,353 | 4,790 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 648 | 1,946 | 3,396 | 5,004 | 3,219 | 1,382 | 2,565 | 2,939 | 3,858 | 4,149 | 1,105 | 1,916 | 3,353 | 4,790 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,204 | 0 |
| Trade Debtors | 183,072 | 4,542,477 | 206,639 | 421,040 | 889,780 | 1,025,688 | 1,799,175 | 1,075,905 | 2,985,830 | 3,004,967 | 3,337,882 | 2,988,508 | 1,702,952 | 486,113 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,487,906 | 694,452 | 49,178 | 94,260 | 69,772 | 323,633 | 28,255 | 31,267 | 36,244 | 50,348 | 66,179 | 43,915 | 39,410 | 51,646 |
| Cash | 3,569,454 | 3,721,823 | 7,376,682 | 5,230,277 | 4,969,731 | 3,493,208 | 2,422,242 | 2,579,529 | 1,262,858 | 2,539,401 | 1,825,355 | 1,498,530 | 1,674,279 | 2,630,984 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,393 | 0 |
| total current assets | 5,240,432 | 8,958,752 | 7,632,499 | 5,745,577 | 5,929,283 | 4,842,529 | 4,249,672 | 3,686,701 | 4,284,932 | 5,594,716 | 5,229,416 | 4,530,953 | 3,442,238 | 3,168,743 |
| total assets | 5,241,080 | 8,960,698 | 7,635,895 | 5,750,581 | 5,932,502 | 4,843,911 | 4,252,237 | 3,689,640 | 4,288,790 | 5,598,865 | 5,230,521 | 4,532,869 | 3,445,591 | 3,173,533 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 44,197 | 1,294,978 | 3,977 | 9,046 | 253 | 65,673 | 739,622 | 1,097,061 | 2,183,931 | 2,619,402 | 2,592,350 | 2,117,214 | 1,491,334 | 1,335,498 |
| Group/Directors Accounts | 2,428,152 | 3,218,942 | 0 | 0 | 0 | 0 | 0 | 60,159 | 4,165 | 3,646 | 7,504 | 0 | 2,508 | 1,709 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 123,784 | 529,236 | 1,206,727 | 724,057 | 1,384,310 | 1,001,862 | 759,916 | 429,721 | 210,849 | 340,987 | 543,641 | 587,013 | 720,922 | 915,048 |
| total current liabilities | 2,596,133 | 5,043,156 | 1,210,704 | 733,103 | 1,384,563 | 1,067,535 | 1,499,538 | 1,586,941 | 2,398,945 | 2,964,035 | 3,143,495 | 2,704,227 | 2,214,764 | 2,252,255 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 162 | 486 | 645 | 951 | 611 | 235 | 487 | 588 | 694 | 830 | 254 | 460 | 872 | 0 |
| total long term liabilities | 162 | 486 | 645 | 951 | 611 | 235 | 487 | 588 | 694 | 830 | 254 | 460 | 872 | 0 |
| total liabilities | 2,596,295 | 5,043,642 | 1,211,349 | 734,054 | 1,385,174 | 1,067,770 | 1,500,025 | 1,587,529 | 2,399,639 | 2,964,865 | 3,143,749 | 2,704,687 | 2,215,636 | 2,252,255 |
| net assets | 2,644,785 | 3,917,056 | 6,424,546 | 5,016,527 | 4,547,328 | 3,776,141 | 2,752,212 | 2,102,111 | 1,889,151 | 2,634,000 | 2,086,772 | 1,828,182 | 1,229,955 | 921,278 |
| total shareholders funds | 2,644,785 | 3,917,056 | 6,424,546 | 5,016,527 | 4,547,328 | 3,776,141 | 2,752,212 | 2,102,111 | 1,889,151 | 2,634,000 | 2,086,772 | 1,828,182 | 1,229,955 | 921,278 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -659,294 | 5,474,150 | 5,050,474 | 4,413,233 | 3,381,029 | 2,870,541 | 1,549,062 | 1,267,353 | 1,072,836 | 1,851,877 | 2,390,972 | 3,571,930 | 4,241,398 | 2,706,230 |
| Depreciation | 1,298 | 1,450 | 1,608 | 1,278 | 13,036 | 1,183 | 1,885 | 1,772 | 1,374 | 1,446 | 1,544 | 1,437 | 1,437 | 958 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 122,437 | -1,040,326 | -959,834 | -838,776 | -603,779 | -546,361 | -298,879 | -254,393 | -217,748 | -405,361 | -557,771 | -875,375 | -1,117,428 | -765,659 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,204 | 3,204 | 0 |
| Debtors | -3,565,951 | 4,981,112 | -259,483 | -444,252 | -389,769 | -478,109 | 720,258 | -1,914,902 | -33,241 | -348,746 | 371,638 | 1,290,061 | 1,204,603 | 537,759 |
| Creditors | -1,250,781 | 1,291,001 | -5,069 | 8,793 | -65,420 | -673,949 | -357,439 | -1,086,870 | -435,471 | 27,052 | 475,136 | 625,880 | 155,836 | 1,335,498 |
| Accruals and Deferred Income | -405,452 | -677,491 | 482,670 | -660,253 | 382,448 | 241,946 | 330,195 | 218,872 | -130,138 | -202,654 | -43,372 | -133,909 | -194,126 | 915,048 |
| Deferred Taxes & Provisions | -324 | -159 | -306 | 340 | 376 | -252 | -101 | -106 | -136 | 576 | -206 | -412 | 872 | 0 |
| Cash flow from operations | 1,373,835 | 67,513 | 4,829,026 | 3,368,867 | 3,497,459 | 2,371,217 | 504,465 | 2,061,530 | 323,958 | 1,621,682 | 1,894,665 | 1,902,694 | 1,880,182 | 3,654,316 |
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | -1,511 | -853 | -1,083 | -4,490 | -733 | 0 | 0 | 5,747 |
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | -1,511 | -853 | -1,083 | -4,490 | -733 | 0 | 0 | 5,747 |
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -790,790 | 3,218,942 | 0 | 0 | 0 | 0 | -60,159 | 55,994 | 519 | -3,858 | 7,504 | -2,508 | 799 | 1,709 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 1,284 | 675 | 2 | -251 | -82 | 0 | 63 | 712 | 389 | 1,672 | 4,707 | 557 |
| cash flow from financing | -995,147 | 3,383,601 | 21,428 | -260,620 | -206,468 | -251 | -60,241 | 55,994 | 582 | -3,146 | 7,893 | -836 | 5,506 | 2,416 |
| cash and cash equivalents | ||||||||||||||
| cash | -152,369 | -3,654,859 | 2,146,405 | 260,546 | 1,476,523 | 1,070,966 | -157,287 | 1,316,671 | -1,276,543 | 714,046 | 326,825 | -175,749 | -956,705 | 2,630,984 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -152,369 | -3,654,859 | 2,146,405 | 260,546 | 1,476,523 | 1,070,966 | -157,287 | 1,316,671 | -1,276,543 | 714,046 | 326,825 | -175,749 | -956,705 | 2,630,984 |
raims limited Credit Report and Business Information
Raims Limited Competitor Analysis
Perform a competitor analysis for raims limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.
raims limited Ownership
RAIMS LIMITED group structure
Raims Limited has no subsidiary companies.
Ultimate parent company
STATE ATOMIC ENERGY CORP ROSATOM
#0074361
ISOTOPE
#0049040
2 parents
RAIMS LIMITED
07247740
raims limited directors
Raims Limited currently has 2 directors. The longest serving directors include Mr Mikhail Nazarov (May 2010) and Mr Anton Shargin (Jan 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mikhail Nazarov | England | 64 years | May 2010 | - | Director |
| Mr Anton Shargin | 37 years | Jan 2020 | - | Director |
P&L
December 2023turnover
1.5m
-94%
operating profit
-659.3k
-112%
gross margin
16.9%
-34.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.6m
-0.32%
total assets
5.2m
-0.42%
cash
3.6m
-0.04%
net assets
Total assets minus all liabilities
Similar Companies
raims limited company details
company number
07247740
Type
Private limited with Share Capital
industry
46750 - Wholesale of chemical products
incorporation date
May 2010
age
15
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PERS & CO LONDON LLP
address
the dairy house moneyrow green, maidenhead, berkshire, SL6 2ND
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
raims limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raims limited.
raims limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAIMS LIMITED. This can take several minutes, an email will notify you when this has completed.
raims limited Companies House Filings - See Documents
| date | description | view/download |
|---|
