Pomanda estimates the enterprise value of PRESTIGE DIAMONDS (UK) LTD at £1m based on a Turnover of £3.2m and 0.32x industry multiple (adjusted for size and gross margin).
prestige diamonds (uk) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PRESTIGE DIAMONDS (UK) LTD at £0 based on an EBITDA of £-2.7k and a 2.83x industry multiple (adjusted for size and gross margin).
prestige diamonds (uk) ltdEstimated Valuation
£92.3k
Pomanda estimates the enterprise value of PRESTIGE DIAMONDS (UK) LTD at £92.3k based on Net Assets of £53.4k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prestige Diamonds (uk) LtdOverview
Prestige Diamonds (uk) Ltd is a live company located in london, NW11 0PU with a Companies House number of 07251008. It operates in the wholesale of watches and jewellery sector, SIC Code 46480. Founded in May 2010, it's largest shareholder is
raphael gutwirth
with a 66.7% stake. Prestige Diamonds (uk) Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£3.2m with
declining
growth in recent years.
Pomanda's financial health check has awarded Prestige Diamonds (Uk) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £3.2m, make it smaller than the average company (£11.7m)
£3.2m - Prestige Diamonds (uk) Ltd
£11.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (11.7%)
-2% - Prestige Diamonds (uk) Ltd
11.7% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (29.5%)
16.5% - Prestige Diamonds (uk) Ltd
29.5% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (3.6%)
-0.1% - Prestige Diamonds (uk) Ltd
3.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (43)
5 - Prestige Diamonds (uk) Ltd
43 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
£43.2k - Prestige Diamonds (uk) Ltd
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £644k, this is more efficient (£427.9k)
£644k - Prestige Diamonds (uk) Ltd
£427.9k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (30 days)
68 days - Prestige Diamonds (uk) Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (18 days)
74 days - Prestige Diamonds (uk) Ltd
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Prestige Diamonds (uk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prestige Diamonds (uk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.2%, this is a higher level of debt than the average (51.3%)
91.2% - Prestige Diamonds (uk) Ltd
51.3% - Industry AVG
PRESTIGE DIAMONDS (UK) LTD financials
EXPORT
Prestige Diamonds (Uk) Ltd's latest turnover from June 2024 is estimated at £3.2 million and the company has net assets of £53.4 thousand. According to their latest financial statements, we estimate that Prestige Diamonds (Uk) Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Turnover
3,219,950
3,280,793
2,564,157
3,452,536
3,519,920
4,076,807
2,828,220
2,223,411
1,749,501
2,048,080
1,835,039
1,628,798
1,312,288
1,555,419
Other Income Or Grants
Cost Of Sales
2,687,914
2,679,942
2,006,641
2,699,955
2,821,875
3,177,867
2,272,369
1,763,857
1,359,107
1,613,014
1,350,083
1,259,151
1,049,771
1,229,372
Gross Profit
532,036
600,851
557,516
752,581
698,045
898,940
555,851
459,554
390,394
435,067
484,956
369,647
262,517
326,047
Admin Expenses
534,708
604,332
560,334
753,639
707,815
897,784
638,690
583,697
357,076
375,877
407,495
320,196
124,965
326,117
Operating Profit
-2,672
-3,481
-2,818
-1,058
-9,770
1,156
-82,839
-124,143
33,318
59,190
77,461
49,451
137,552
-70
Interest Payable
Interest Receivable
363
225
398
332
66
126
150
70
Pre-Tax Profit
-2,672
-3,481
-2,818
-1,058
-9,770
1,156
-82,476
-123,918
33,716
59,523
77,527
49,577
137,703
Tax
-220
-6,743
-11,904
-16,281
-11,403
-33,049
Profit After Tax
-2,672
-3,481
-2,818
-1,058
-9,770
936
-82,476
-123,918
26,973
47,618
61,246
38,174
104,654
Dividends Paid
Retained Profit
-2,672
-3,481
-2,818
-1,058
-9,770
936
-82,476
-123,918
26,973
47,618
61,246
38,174
104,654
Employee Costs
216,238
210,945
217,209
249,678
306,377
312,232
108,054
142,214
139,125
107,244
103,097
112,019
112,705
121,887
Number Of Employees
5
5
5
7
8
8
3
4
4
3
3
3
3
3
EBITDA*
-2,672
-3,481
-2,818
-1,058
-9,770
1,156
-82,839
-121,729
36,536
62,582
81,064
52,564
141,171
1,968
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Tangible Assets
1,386
1,848
2,463
3,287
3,556
4,074
5,432
7,242
9,656
10,175
11,213
9,340
10,859
7,659
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,386
1,848
2,463
3,287
3,556
4,074
5,432
7,242
9,656
10,175
11,213
9,340
10,859
7,659
Stock & work in progress
305,850
461,640
492,250
324,680
110,375
37,021
31,838
Trade Debtors
604,896
747,544
750,409
802,555
756,695
767,656
1,018,432
650,138
656,638
583,335
507,008
520,399
371,885
475,732
Group Debtors
Misc Debtors
Cash
145,188
34,728
124,445
8,382
18,047
32,205
27,912
misc current assets
6,383
7,132
8,366
8,345
11,743
total current assets
604,896
747,544
750,409
802,555
756,695
767,656
1,018,432
1,101,176
1,153,006
1,206,413
847,202
657,187
449,456
547,225
total assets
606,282
749,392
752,872
805,842
760,251
771,730
1,023,864
1,108,418
1,162,662
1,216,588
858,415
666,527
460,315
554,884
Bank overdraft
Bank loan
Trade Creditors
551,974
692,412
692,411
692,413
696,064
697,773
950,543
953,668
883,994
961,593
633,136
520,516
353,228
493,482
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
551,974
692,412
692,411
692,413
696,064
697,773
950,543
953,668
883,994
961,593
633,136
520,516
353,228
493,482
loans
hp & lease commitments
Accruals and Deferred Income
900
900
900
1,050
750
750
1,050
3,300
21,202
3,180
2,430
8,530
other liabilities
50,000
provisions
total long term liabilities
900
900
900
51,050
750
750
1,050
3,300
21,202
3,180
2,430
8,530
total liabilities
552,874
693,312
693,311
743,463
696,814
698,523
951,593
953,668
883,994
964,893
654,338
523,696
355,658
502,012
net assets
53,408
56,080
59,561
62,379
63,437
73,207
72,271
154,750
278,668
251,695
204,077
142,831
104,657
52,872
total shareholders funds
53,408
56,080
59,561
62,379
63,437
73,207
72,271
154,750
278,668
251,695
204,077
142,831
104,657
52,872
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Operating Activities
Operating Profit
-2,672
-3,481
-2,818
-1,058
-9,770
1,156
-82,839
-124,143
33,318
59,190
77,461
49,451
137,552
-70
Depreciation
2,414
3,218
3,392
3,603
3,113
3,619
2,038
Amortisation
Tax
-220
-6,743
-11,904
-16,281
-11,403
-33,049
Stock
-305,850
-155,790
-30,610
167,570
214,305
73,354
5,183
31,838
Debtors
-142,648
-2,865
-52,146
45,860
-10,961
-250,776
368,294
-6,500
73,303
76,327
-13,391
148,514
-103,847
475,732
Creditors
-140,438
1
-2
-3,651
-1,709
-252,770
-3,125
69,674
-77,599
328,457
112,620
167,288
-140,254
493,482
Accruals and Deferred Income
-150
300
-300
1,050
-3,300
-17,902
18,022
750
-6,100
8,530
Deferred Taxes & Provisions
Cash flow from operations
-462
-615
49,176
-50,269
-518
-1,358
-147,358
110,235
-93,799
117,336
-5,489
-12,669
60,432
-3,590
Investing Activities
capital expenditure
462
615
824
269
518
1,358
1,810
-2,699
-2,354
-5,476
-1,594
-6,819
-9,697
Change in Investments
cash flow from investments
462
615
824
269
518
1,358
1,810
-2,699
-2,354
-5,476
-1,594
-6,819
-9,697
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-50,000
50,000
share issue
-3
-52,869
52,872
interest
363
225
398
332
66
126
150
70
cash flow from financing
-50,000
50,000
360
225
398
332
66
126
-52,719
52,942
cash and cash equivalents
cash
-145,188
110,460
-89,717
116,063
-9,665
-14,158
4,293
27,912
overdraft
change in cash
-145,188
110,460
-89,717
116,063
-9,665
-14,158
4,293
27,912
prestige diamonds (uk) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prestige diamonds (uk) ltd. Get real-time insights into prestige diamonds (uk) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for prestige diamonds (uk) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.
prestige diamonds (uk) ltd Ownership
PRESTIGE DIAMONDS (UK) LTD group structure
Prestige Diamonds (Uk) Ltd has no subsidiary companies.
Ultimate parent company
PRESTIGE DIAMONDS (UK) LTD
07251008
PRESTIGE DIAMONDS (UK) LTD Shareholders
The largest shareholders in Prestige Diamonds (Uk) Ltd include Raphael Gutwirth and Miriam Gutwirth.
raphael gutwirth
66.67%
miriam gutwirth
33.33%
prestige diamonds (uk) ltd directors
Prestige Diamonds (Uk) Ltd currently has 2 directors.
The longest serving directors include
Mr Raphael Gutwirth (May 2010) and
Mrs Miriam Gutwirth (May 2010).
new burlington house, 1075 finchley road, london, NW11 0PU
Bank
-
Legal Advisor
-
prestige diamonds (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prestige diamonds (uk) ltd.
prestige diamonds (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRESTIGE DIAMONDS (UK) LTD. This can take several minutes, an email will notify you when this has completed.
prestige diamonds (uk) ltdCompanies House Filings - See Documents
