julie sainter framing limited
julie sainter framing limited Company Information
Company Number
07255088
Website
-Registered Address
frenches wood chinnor road, chinnor, oxon, OX39 4BP
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Julie Sainter14 Years
Shareholders
julie sainter 100%
julie sainter framing limited Estimated Valuation
Pomanda estimates the enterprise value of JULIE SAINTER FRAMING LIMITED at £2.4k based on a Turnover of £4.6k and 0.51x industry multiple (adjusted for size and gross margin).
julie sainter framing limited Estimated Valuation
Pomanda estimates the enterprise value of JULIE SAINTER FRAMING LIMITED at £13.5k based on an EBITDA of £3.4k and a 3.99x industry multiple (adjusted for size and gross margin).
julie sainter framing limited Estimated Valuation
Pomanda estimates the enterprise value of JULIE SAINTER FRAMING LIMITED at £20.3k based on Net Assets of £43.3k and 0.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Julie Sainter Framing Limited Overview
Julie Sainter Framing Limited is a live company located in oxon, OX39 4BP with a Companies House number of 07255088. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2010, it's largest shareholder is julie sainter with a 100% stake. Julie Sainter Framing Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Julie Sainter Framing Limited Health Check
Pomanda's financial health check has awarded Julie Sainter Framing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £4.6k, make it smaller than the average company (£1.8m)
- Julie Sainter Framing Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (5.9%)
- Julie Sainter Framing Limited
5.9% - Industry AVG
Production
with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)
- Julie Sainter Framing Limited
44.6% - Industry AVG
Profitability
an operating margin of -35.9% make it less profitable than the average company (6.1%)
- Julie Sainter Framing Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Julie Sainter Framing Limited
16 - Industry AVG
Pay Structure
on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)
- Julie Sainter Framing Limited
£49.5k - Industry AVG
Efficiency
resulting in sales per employee of £4.6k, this is less efficient (£117.8k)
- Julie Sainter Framing Limited
£117.8k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (56 days)
- Julie Sainter Framing Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 260 days, this is slower than average (31 days)
- Julie Sainter Framing Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Julie Sainter Framing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 188 weeks, this is more cash available to meet short term requirements (28 weeks)
188 weeks - Julie Sainter Framing Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.5%, this is a lower level of debt than the average (52.7%)
21.5% - Julie Sainter Framing Limited
52.7% - Industry AVG
JULIE SAINTER FRAMING LIMITED financials
Julie Sainter Framing Limited's latest turnover from May 2023 is estimated at £4.6 thousand and the company has net assets of £43.3 thousand. According to their latest financial statements, we estimate that Julie Sainter Framing Limited has 1 employee and maintains cash reserves of £43.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,832 | 12,475 | 12,191 | 3,729 | 575 | 1,067 | 1,654 | 2,046 | 880 | 1,823 | 2,290 | 2,044 | 1,893 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 11,832 | 12,475 | 12,191 | 3,729 | 575 | 1,067 | 1,654 | 2,046 | 880 | 1,823 | 2,290 | 2,044 | 1,893 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 264 | 1,120 | 541 | 563 | 2,587 | 4,338 | 6,013 | 5,865 | 86 | 162 | 93 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 1,056 | 1,056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 43,066 | 35,729 | 41,021 | 38,212 | 53,673 | 38,142 | 23,296 | 5,480 | 383 | 273 | 346 | 1,054 | 220 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 43,330 | 36,849 | 42,618 | 39,831 | 56,260 | 42,480 | 29,309 | 11,345 | 469 | 435 | 439 | 1,054 | 220 |
| total assets | 55,162 | 49,324 | 54,809 | 43,560 | 56,835 | 43,547 | 30,963 | 13,391 | 1,349 | 2,258 | 2,729 | 3,098 | 2,113 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,833 | 1,837 | 682 | 0 | 0 | 0 | 0 | 577 | 1,774 | 5,217 | 4,078 | 4,216 | 2,256 |
| Group/Directors Accounts | 3,676 | 908 | 623 | 10,370 | 9,178 | 5,166 | 107 | 8,690 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,374 | 3,380 | 5,447 | 361 | 3,478 | 3,942 | 6,663 | 3,810 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,883 | 6,125 | 6,752 | 10,731 | 12,656 | 9,108 | 6,770 | 13,077 | 1,774 | 5,217 | 4,078 | 4,216 | 2,256 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 11,883 | 6,125 | 6,752 | 10,731 | 12,656 | 9,108 | 6,770 | 13,077 | 1,774 | 5,217 | 4,078 | 4,216 | 2,256 |
| net assets | 43,279 | 43,199 | 48,057 | 32,829 | 44,179 | 34,439 | 24,193 | 314 | -425 | -2,959 | -1,349 | -1,118 | -143 |
| total shareholders funds | 43,279 | 43,199 | 48,057 | 32,829 | 44,179 | 34,439 | 24,193 | 314 | -425 | -2,959 | -1,349 | -1,118 | -143 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 5,047 | 4,165 | 3,359 | 1,403 | 492 | 587 | 807 | 879 | 943 | 943 | 848 | 629 | 473 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -856 | -477 | -22 | -968 | -1,751 | -1,675 | 148 | 5,779 | -76 | 69 | 93 | 0 | 0 |
| Creditors | -4 | 1,155 | 682 | 0 | 0 | 0 | -577 | -1,197 | -3,443 | 1,139 | -138 | 1,960 | 2,256 |
| Accruals and Deferred Income | 2,994 | -2,067 | 5,086 | -3,117 | -464 | -2,721 | 2,853 | 3,810 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,768 | 285 | -9,747 | 1,192 | 4,012 | 5,059 | -8,583 | 8,690 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 7,337 | -5,292 | 2,809 | -15,461 | 15,531 | 14,846 | 17,816 | 5,097 | 110 | -73 | -708 | 834 | 220 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 7,337 | -5,292 | 2,809 | -15,461 | 15,531 | 14,846 | 17,816 | 5,097 | 110 | -73 | -708 | 834 | 220 |
julie sainter framing limited Credit Report and Business Information
Julie Sainter Framing Limited Competitor Analysis
Perform a competitor analysis for julie sainter framing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX39 area or any other competitors across 12 key performance metrics.
julie sainter framing limited Ownership
JULIE SAINTER FRAMING LIMITED group structure
Julie Sainter Framing Limited has no subsidiary companies.
Ultimate parent company
JULIE SAINTER FRAMING LIMITED
07255088
julie sainter framing limited directors
Julie Sainter Framing Limited currently has 1 director, Mrs Julie Sainter serving since May 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Julie Sainter | England | 58 years | May 2010 | - | Director |
P&L
May 2023turnover
4.6k
-43%
operating profit
-1.7k
0%
gross margin
44.7%
+0.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
43.3k
0%
total assets
55.2k
+0.12%
cash
43.1k
+0.21%
net assets
Total assets minus all liabilities
Similar Companies
julie sainter framing limited company details
company number
07255088
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
May 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
frenches wood chinnor road, chinnor, oxon, OX39 4BP
accountant
ORION ACCOUNTANCY LIMITED
auditor
-
julie sainter framing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to julie sainter framing limited.
julie sainter framing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
