majikku limited

Live EstablishedMicroDeclining

majikku limited Company Information

Share MAJIKKU LIMITED

Company Number

07257407

Shareholders

dominic hervey chapman

emillia di girolamo

Group Structure

View All

Industry

Artistic creation

 

Registered Address

49 station road, polegate, east sussex, BN26 6EA

Website

-

majikku limited Estimated Valuation

£28.3k

Pomanda estimates the enterprise value of MAJIKKU LIMITED at £28.3k based on a Turnover of £94k and 0.3x industry multiple (adjusted for size and gross margin).

majikku limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAJIKKU LIMITED at £0 based on an EBITDA of £-100k and a 4.25x industry multiple (adjusted for size and gross margin).

majikku limited Estimated Valuation

£127

Pomanda estimates the enterprise value of MAJIKKU LIMITED at £127 based on Net Assets of £139 and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Majikku Limited Overview

Majikku Limited is a live company located in east sussex, BN26 6EA with a Companies House number of 07257407. It operates in the artistic creation sector, SIC Code 90030. Founded in May 2010, it's largest shareholder is dominic hervey chapman with a 50% stake. Majikku Limited is a established, micro sized company, Pomanda has estimated its turnover at £94k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Majikku Limited Health Check

Pomanda's financial health check has awarded Majikku Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £94k, make it smaller than the average company (£322.9k)

£94k - Majikku Limited

£322.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (13.7%)

-31% - Majikku Limited

13.7% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (54.1%)

23.8% - Majikku Limited

54.1% - Industry AVG

profitability

Profitability

an operating margin of -106.4% make it less profitable than the average company (2.5%)

-106.4% - Majikku Limited

2.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Majikku Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)

£28.4k - Majikku Limited

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.3k, this is less efficient (£76.3k)

£31.3k - Majikku Limited

£76.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (15 days)

31 days - Majikku Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (22 days)

72 days - Majikku Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Majikku Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Majikku Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (32.7%)

99% - Majikku Limited

32.7% - Industry AVG

MAJIKKU LIMITED financials

EXPORTms excel logo

Majikku Limited's latest turnover from May 2024 is estimated at £94 thousand and the company has net assets of £139. According to their latest financial statements, Majikku Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Turnover93,969422,174777,092285,786159,527111,809128,792253,94319,30311,20914,893818,39528,74861,868
Other Income Or Grants
Cost Of Sales71,605310,240562,910211,726117,90177,13893,586175,63113,4788,07010,012517,21819,28342,529
Gross Profit22,364111,934214,18274,06041,62634,67135,20678,3125,8253,1394,881301,1769,46619,339
Admin Expenses122,354182,33550,88929,06640,04746,52353,10541,21222,16039,43383,385131,40216,02010,688
Operating Profit-99,990-70,401163,29344,9941,579-11,852-17,89937,100-16,335-36,294-78,504169,774-6,5548,651
Interest Payable
Interest Receivable1270183226122138106
Pre-Tax Profit-99,990-70,401163,29344,9941,579-11,852-17,89937,111-16,265-36,111-78,278169,896-6,4168,757
Tax-31,026-8,549-300-7,051-39,076-2,277
Profit After Tax-99,990-70,401132,26736,4451,279-11,852-17,89930,060-16,265-36,111-78,278130,820-6,4166,480
Dividends Paid
Retained Profit-99,990-70,401132,26736,4451,279-11,852-17,89930,060-16,265-36,111-78,278130,820-6,4166,480
Employee Costs85,32953,90152,94353,63851,55350,11551,68450,71826,73327,27027,918164,50227,36525,731
Number Of Employees32222222111611
EBITDA*-99,990-70,401163,29344,9941,579-11,852-17,89937,100-13,193-34,344-76,554171,724-4,60417,380

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Tangible Assets5,1407,8593,7154,1317,4818,3833,576
Intangible Assets7,8009,75011,70013,65015,60017,550
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,1407,8593,7154,1317,4818,38311,3769,75011,70013,65015,60017,550
Stock & work in progress
Trade Debtors8,049123,560259,70879,88638,29624,56330,97473,272150,528
Group Debtors
Misc Debtors1,167
Cash9,21618,83354,38035,90912,93942,299
misc current assets
total current assets9,216123,560259,70879,88638,29624,56330,97473,2729,21618,83354,380186,43712,93942,299
total assets14,356131,419263,42379,88638,29628,69438,45581,65520,59228,58366,080200,08728,53959,849
Bank overdraft
Bank loan
Trade Creditors 14,21731,29092,89341,62336,47828,15526,06451,36520,36012,08613,47269,20128,47353,367
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,21731,29092,89341,62336,47828,15526,06451,36520,36012,08613,47269,20128,47353,367
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,21731,29092,89341,62336,47828,15526,06451,36520,36012,08613,47269,20128,47353,367
net assets139100,129170,53038,2631,81853912,39130,29023216,49752,608130,886666,482
total shareholders funds139100,129170,53038,2631,81853912,39130,29023216,49752,608130,886666,482
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Operating Activities
Operating Profit-99,990-70,401163,29344,9941,579-11,852-17,89937,100-16,335-36,294-78,504169,774-6,5548,651
Depreciation1,1926,779
Amortisation1,9501,9501,9501,9501,9501,950
Tax-31,026-8,549-300-7,051-39,076-2,277
Stock
Debtors-114,344-136,148179,82241,59013,733-6,411-42,29873,272-150,528150,528
Creditors-17,073-61,60351,2705,1458,3232,091-25,30131,0058,274-1,386-55,72940,728-24,89453,367
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,7194,1443,715-4,131-3,350-902-12,218-4,919-35,73018,24522,848-29,49868,470
Investing Activities
capital expenditure2,719-4,144-3,7154,1313,3509022,993-4,768-26,279
Change in Investments
cash flow from investments2,719-4,144-3,7154,1313,3509022,993-4,768-26,279
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest1270183226122138106
cash flow from financing1070183226122138108
cash and cash equivalents
cash-9,216-9,617-35,54718,47122,970-29,36042,299
overdraft
change in cash-9,216-9,617-35,54718,47122,970-29,36042,299

majikku limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for majikku limited. Get real-time insights into majikku limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Majikku Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for majikku limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BN26 area or any other competitors across 12 key performance metrics.

majikku limited Ownership

MAJIKKU LIMITED group structure

Majikku Limited has no subsidiary companies.

Ultimate parent company

MAJIKKU LIMITED

07257407

MAJIKKU LIMITED Shareholders

dominic hervey chapman 50%
emillia di girolamo 50%

majikku limited directors

Majikku Limited currently has 3 directors. The longest serving directors include Miss Emilia Di Girolamo (May 2010) and Mr Dominic Chapman (May 2010).

officercountryagestartendrole
Miss Emilia Di GirolamoEngland54 years May 2010- Director
Mr Dominic ChapmanEngland55 years May 2010- Director
Miss Raffiella Di Girolamo ChapmanEngland17 years Oct 2023- Director

P&L

May 2024

turnover

94k

-78%

operating profit

-100k

0%

gross margin

23.8%

-10.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

139

-1%

total assets

14.4k

-0.89%

cash

0

0%

net assets

Total assets minus all liabilities

majikku limited company details

company number

07257407

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

emilia di girolamo ltd (September 2014)

emillia di girolamo ltd (June 2010)

accountant

-

auditor

-

address

49 station road, polegate, east sussex, BN26 6EA

Bank

-

Legal Advisor

-

majikku limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to majikku limited.

majikku limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAJIKKU LIMITED. This can take several minutes, an email will notify you when this has completed.

majikku limited Companies House Filings - See Documents

datedescriptionview/download