Pomanda estimates the enterprise value of SDH PIPEFITTERS LTD at £231.9k based on a Turnover of £778.5k and 0.3x industry multiple (adjusted for size and gross margin).
sdh pipefitters ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SDH PIPEFITTERS LTD at £0 based on an EBITDA of £-30.9k and a 2.98x industry multiple (adjusted for size and gross margin).
sdh pipefitters ltdEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of SDH PIPEFITTERS LTD at £1.2m based on Net Assets of £546.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sdh Pipefitters LtdOverview
Sdh Pipefitters Ltd is a live company located in wakefield, WF3 1JA with a Companies House number of 07260839. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in May 2010, it's largest shareholder is
mr scott daniel hodgson
with a 63.6% stake. Sdh Pipefitters Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£778.5k with
low
growth in recent years.
Pomanda's financial health check has awarded Sdh Pipefitters Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £778.5k, make it smaller than the average company (£8m)
£778.5k - Sdh Pipefitters Ltd
£8m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (11.7%)
0% - Sdh Pipefitters Ltd
11.7% - Industry AVG
Production
with a gross margin of 14.4%, this company has a higher cost of product (25%)
14.4% - Sdh Pipefitters Ltd
25% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (6.2%)
-4% - Sdh Pipefitters Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
1 - Sdh Pipefitters Ltd
32 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
£50.3k - Sdh Pipefitters Ltd
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £778.5k, this is more efficient (£199.5k)
£778.5k - Sdh Pipefitters Ltd
£199.5k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is later than average (52 days)
151 days - Sdh Pipefitters Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (36 days)
42 days - Sdh Pipefitters Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sdh Pipefitters Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sdh Pipefitters Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.7%, this is a lower level of debt than the average (60.2%)
12.7% - Sdh Pipefitters Ltd
60.2% - Industry AVG
SDH PIPEFITTERS LTD financials
EXPORT
Sdh Pipefitters Ltd's latest turnover from May 2024 is estimated at £778.5 thousand and the company has net assets of £546.6 thousand. According to their latest financial statements, Sdh Pipefitters Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Turnover
778,540
982,272
775,677
777,465
83,250
102,375
331,251
367,014
171,065
118,134
306,149
51,671
20,686
9,924
Other Income Or Grants
Cost Of Sales
666,785
845,260
664,949
676,236
71,239
87,624
281,055
309,283
142,215
99,592
258,664
43,450
17,310
8,127
Gross Profit
111,755
137,012
110,728
101,229
12,011
14,750
50,196
57,731
28,851
18,542
47,485
8,221
3,377
1,797
Admin Expenses
142,642
80,612
-40,421
-10,052
-216,899
-77,697
25,837
85,037
47,464
-26,791
-1,084
-6,001
2,459
1,513
Operating Profit
-30,887
56,400
151,149
111,281
228,910
92,447
24,359
-27,306
-18,613
45,333
48,569
14,222
918
284
Interest Payable
Interest Receivable
227
325
735
87
403
401
191
30
26
14
Pre-Tax Profit
-30,887
56,400
151,149
111,507
229,235
93,181
24,359
-27,219
-18,210
45,734
48,759
14,252
945
299
Tax
-14,100
-28,718
-21,186
-43,555
-17,704
-4,628
-9,147
-10,239
-3,278
-227
-78
Profit After Tax
-30,887
42,300
122,431
90,321
185,680
75,477
19,731
-27,219
-18,210
36,587
38,520
10,974
718
221
Dividends Paid
Retained Profit
-30,887
42,300
122,431
90,321
185,680
75,477
19,731
-27,219
-18,210
36,587
38,520
10,974
718
221
Employee Costs
50,321
46,256
43,594
41,983
42,595
42,456
41,929
81,085
39,642
38,711
37,770
36,919
36,622
36,099
Number Of Employees
1
1
1
1
1
1
1
2
1
1
1
1
1
1
EBITDA*
-30,887
56,400
151,149
123,189
237,345
92,447
24,359
-27,306
-16,652
47,221
50,555
15,201
1,012
331
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Tangible Assets
304,255
310,793
318,104
326,867
47,060
26,495
35,325
4,413
5,884
7,845
6,982
7,759
238
332
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
304,255
310,793
318,104
326,867
47,060
26,495
35,325
4,413
5,884
7,845
6,982
7,759
238
332
Stock & work in progress
Trade Debtors
322,090
406,466
326,934
282,955
28,514
28,798
89,378
106,485
36,726
22,552
66,510
11,471
3,697
362
Group Debtors
Misc Debtors
12,365
4,517
Cash
453,748
195,975
69,704
91,442
68,991
7,328
4,818
5,683
misc current assets
total current assets
322,090
406,466
326,934
282,955
494,627
229,290
89,378
106,485
106,430
113,994
135,501
18,799
8,515
6,045
total assets
626,345
717,259
645,038
609,822
541,687
255,785
124,703
110,898
112,314
121,839
142,483
26,558
8,753
6,377
Bank overdraft
Bank loan
Trade Creditors
78,001
138,028
108,107
195,672
6,059
19,933
62,031
68,007
43,503
34,818
92,049
14,644
7,813
6,155
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
213,148
99,052
total current liabilities
78,001
138,028
108,107
195,672
219,207
118,985
62,031
68,007
43,503
34,818
92,049
14,644
7,813
6,155
loans
hp & lease commitments
Accruals and Deferred Income
1,700
1,700
1,700
1,350
1,350
1,300
other liabilities
provisions
total long term liabilities
1,700
1,700
1,700
1,350
1,350
1,300
total liabilities
79,701
139,728
109,807
197,022
219,207
118,985
63,381
69,307
43,503
34,818
92,049
14,644
7,813
6,155
net assets
546,644
577,531
535,231
412,800
322,480
136,800
61,322
41,591
68,811
87,021
50,434
11,914
940
222
total shareholders funds
546,644
577,531
535,231
412,800
322,480
136,800
61,322
41,591
68,811
87,021
50,434
11,914
940
222
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Operating Activities
Operating Profit
-30,887
56,400
151,149
111,281
228,910
92,447
24,359
-27,306
-18,613
45,333
48,569
14,222
918
284
Depreciation
11,908
8,435
1,961
1,888
1,986
979
94
47
Amortisation
Tax
-14,100
-28,718
-21,186
-43,555
-17,704
-4,628
-9,147
-10,239
-3,278
-227
-78
Stock
Debtors
-84,376
79,532
43,979
242,076
7,564
-56,063
-17,107
69,759
14,174
-43,958
55,039
7,774
3,335
362
Creditors
-60,027
29,921
-87,565
189,613
-13,874
-42,098
-5,976
24,504
8,685
-57,231
77,405
6,831
1,658
6,155
Accruals and Deferred Income
350
-211,798
114,096
97,702
50
1,300
Deferred Taxes & Provisions
Cash flow from operations
-6,538
-7,311
-8,763
-162,258
286,448
186,410
30,912
-71,261
-22,141
24,801
62,682
10,980
-892
6,046
Investing Activities
capital expenditure
6,538
7,311
8,763
-291,715
-29,000
8,830
-30,912
1,471
-2,751
-1,209
-8,500
-379
Change in Investments
cash flow from investments
6,538
7,311
8,763
-291,715
-29,000
8,830
-30,912
1,471
-2,751
-1,209
-8,500
-379
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
-1
1
interest
227
325
735
87
403
401
191
30
26
14
cash flow from financing
226
325
736
86
403
401
191
30
26
15
cash and cash equivalents
cash
-453,748
257,773
195,975
-69,704
-21,738
22,451
61,663
2,510
-865
5,683
overdraft
change in cash
-453,748
257,773
195,975
-69,704
-21,738
22,451
61,663
2,510
-865
5,683
sdh pipefitters ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sdh pipefitters ltd. Get real-time insights into sdh pipefitters ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sdh pipefitters ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WF3 area or any other competitors across 12 key performance metrics.
sdh pipefitters ltd Ownership
SDH PIPEFITTERS LTD group structure
Sdh Pipefitters Ltd has no subsidiary companies.
Ultimate parent company
SDH PIPEFITTERS LTD
07260839
SDH PIPEFITTERS LTD Shareholders
The largest shareholders in Sdh Pipefitters Ltd include Mr Scott Daniel Hodgson and Ms Michaela Mason.
mr scott daniel hodgson
63.64%
ms michaela mason
36.36%
sdh pipefitters ltd directors
Sdh Pipefitters Ltd currently has 1 director, Mr Scott Hodgson serving since May 2010.
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
May 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
80 rein road tingley, wakefield, WF3 1JA
Bank
-
Legal Advisor
-
sdh pipefitters ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sdh pipefitters ltd.
sdh pipefitters ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SDH PIPEFITTERS LTD. This can take several minutes, an email will notify you when this has completed.
sdh pipefitters ltdCompanies House Filings - See Documents
