windowcrem plastics recycling ltd

Live Established

windowcrem plastics recycling ltd Company Information

Share WINDOWCREM PLASTICS RECYCLING LTD

Company Number

07261023

Shareholders

victoria house window group limited

sash hardware ltd

Group Structure

View All

Industry

Recovery of sorted materials

 

Registered Address

victorian house, parc hendre business park, ammanford, carmarthenshire, SA18 3FA

Website

-

windowcrem plastics recycling ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WINDOWCREM PLASTICS RECYCLING LTD at £0 based on a Turnover of £0 and 0.57x industry multiple (adjusted for size and gross margin).

windowcrem plastics recycling ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WINDOWCREM PLASTICS RECYCLING LTD at £0 based on an EBITDA of £0 and a 3.64x industry multiple (adjusted for size and gross margin).

windowcrem plastics recycling ltd Estimated Valuation

£245

Pomanda estimates the enterprise value of WINDOWCREM PLASTICS RECYCLING LTD at £245 based on Net Assets of £100 and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Windowcrem Plastics Recycling Ltd Overview

Windowcrem Plastics Recycling Ltd is a live company located in ammanford, SA18 3FA with a Companies House number of 07261023. It operates in the recovery of sorted materials sector, SIC Code 38320. Founded in May 2010, it's largest shareholder is victoria house window group limited with a 60% stake. Windowcrem Plastics Recycling Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Windowcrem Plastics Recycling Ltd Health Check

There is insufficient data available to calculate a health check for Windowcrem Plastics Recycling Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Windowcrem Plastics Recycling Ltd

- - Industry AVG

WINDOWCREM PLASTICS RECYCLING LTD financials

EXPORTms excel logo

Windowcrem Plastics Recycling Ltd's latest turnover from December 2024 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Windowcrem Plastics Recycling Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Nov 2020Nov 2019Nov 2018Nov 2017May 2016May 2015May 2014May 2013May 2012May 2011
Turnover608,247223,791367,736395,922443,301415,204269,149687,021986,046586,71551,91191,73885,15144,135
Other Income Or Grants
Cost Of Sales528,694194,461320,307346,932385,993363,343233,954597,391876,060527,89546,94582,72474,38138,837
Gross Profit79,55329,33047,42948,99057,30851,86135,19589,630109,98658,8204,9679,01410,7705,298
Admin Expenses129,634123,501-80,55662,17668,6361,562-614,720381,194305,157102,3614,171-5,1735,65316,145
Operating Profit-50,081-94,171127,985-13,186-11,32850,299649,915-291,564-195,171-43,54179614,1875,117-10,847
Interest Payable1,9223,7212,9431,5251,552
Interest Receivable11,40810,102180111058844915
Pre-Tax Profit-40,595-87,790125,222-14,711-12,88050,299649,915-291,564-195,170-43,53185414,2715,166-10,832
Tax-23,792-9,557-123,484-179-3,282-1,240
Profit After Tax-40,595-87,790101,430-14,711-12,88040,742526,431-291,564-195,170-43,53167510,9893,926-10,832
Dividends Paid
Retained Profit-40,595-87,790101,430-14,711-12,88040,742526,431-291,564-195,170-43,53167510,9893,926-10,832
Employee Costs157,473145,488195,045163,864165,96864,95531,97029,44156,62028,61729,41828,84230,04729,700
Number Of Employees44655211211111
EBITDA*119,36295,500437,460-12,097-7,93050,543650,429-290,015-194,138-41,5213,39616,7877,717-9,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Nov 2020Nov 2019Nov 2018Nov 2017May 2016May 2015May 2014May 2013May 2012May 2011
Tangible Assets786,4651,051,85060,59461,6837,0815142,0633,0969863,5866,1864,836
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets786,4651,051,85060,59461,6837,0815142,0633,0969863,5866,1864,836
Stock & work in progress175,163241,702224,964180,00094,920268,085268,085141,7658,2521,680
Trade Debtors1,22923,91014,77617,6551,3814,9877,8614,542670
Group Debtors100100105,744
Misc Debtors28,6111,18128,20592942,419
Cash434,573142,6759875506141525303,36019,89013,7245,970
misc current assets607
total current assets100100542,153370,359258,646243,169180,006123,139269,015310,556143,67616,59927,75118,2668,320
total assets1001001,328,6181,422,209319,240304,852187,087123,139269,529312,619146,77217,58531,33724,45213,156
Bank overdraft34,16710,0005,8335,878
Bank loan
Trade Creditors 1,2865,6156,04588520,60228,41964,283184,72812,01026,53630,12022,827
Group/Directors Accounts1,111,7361,226,737217,729207,054136,82197,844755,134470,167
other short term finances
hp & lease commitments
other current liabilities50,23121,53418,84111,9897,6153,66911,38312,012
total current liabilities1,196,1341,259,557248,018230,966145,321122,115794,936546,462184,72812,01026,53630,12022,827
loans34,16744,16745,000
hp & lease commitments
Accruals and Deferred Income240
other liabilities
provisions91,7897177177171,237920
total long term liabilities91,78934,16744,16745,0007177177171,2371,160
total liabilities1,287,9231,293,724292,185275,966145,321122,115794,936546,462185,44512,72727,25331,35723,987
net assets10010040,695128,48527,05528,88641,7661,024-525,407-233,843-38,6734,8584,084-6,905-10,831
total shareholders funds10010040,695128,48527,05528,88641,7661,024-525,407-233,843-38,6734,8584,084-6,905-10,831
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Nov 2020Nov 2019Nov 2018Nov 2017May 2016May 2015May 2014May 2013May 2012May 2011
Operating Activities
Operating Profit-50,081-94,171127,985-13,186-11,32850,299649,915-291,564-195,171-43,54179614,1875,117-10,847
Depreciation169,443189,671309,4751,0893,3982445141,5491,0332,0202,6002,6002,6001,611
Amortisation
Tax-23,792-9,557-123,484-179-3,282-1,240
Stock-175,163-66,53961,70244,96485,080-173,165126,320133,5138,252-1,6801,680
Debtors-106,87354,45236,56415,95717,655-28,20527,276-41,49041,038-3,606-2,8743,3193,872670
Creditors-1,286-4,3294,7305,160-19,717-7,817-35,864-120,445172,718-14,526-3,5847,29322,827
Accruals and Deferred Income-50,23128,6972,69311,2264,3743,946-7,714-62912,012-240240
Deferred Taxes & Provisions-91,78991,789-717-520317920
Cash flow from operations84,215335,411442,007-73,800-61,015-31,660657,303-285,018-470,6461,290-16,6876,08211,65512,401
Investing Activities
capital expenditure617,02275,714-1,300,731-54,602-58,000-7,325-4,130-3,950-6,447
Change in Investments
cash flow from investments617,02275,714-1,300,731-54,602-58,000-7,325-4,130-3,950-6,447
Financing Activities
Bank loans
Group/Directors Accounts-1,111,736-115,0011,009,00880,90870,23338,977-657,290284,967470,167
Other Short Term Loans
Long term loans-34,167-10,00044,16745,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue991
interest9,4866,381-2,763-1,524-1,55211058844915
cash flow from financing-1,102,250-142,787996,245123,551113,68138,977-657,290284,967470,16810157844916
cash and cash equivalents
cash-434,573291,898141,688981544-813-51-478-2,830-16,5306,1667,7545,970
overdraft-34,16724,1674,1675,8335,878
change in cash-400,406267,731137,521-4,852-5,334-813-51-478-2,830-16,5306,1667,7545,970

windowcrem plastics recycling ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for windowcrem plastics recycling ltd. Get real-time insights into windowcrem plastics recycling ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Windowcrem Plastics Recycling Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for windowcrem plastics recycling ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other established companies, companies in SA18 area or any other competitors across 12 key performance metrics.

windowcrem plastics recycling ltd Ownership

WINDOWCREM PLASTICS RECYCLING LTD group structure

Windowcrem Plastics Recycling Ltd has no subsidiary companies.

Ultimate parent company

1 parent

WINDOWCREM PLASTICS RECYCLING LTD

07261023

WINDOWCREM PLASTICS RECYCLING LTD Shareholders

victoria house window group limited 60%
sash hardware ltd 40%

windowcrem plastics recycling ltd directors

Windowcrem Plastics Recycling Ltd currently has 2 directors. The longest serving directors include Mr Mark Huxtable (Mar 2023) and Mr Nick Evans (Nov 2023).

officercountryagestartendrole
Mr Mark HuxtableWales62 years Mar 2023- Director
Mr Nick EvansUnited Kingdom53 years Nov 2023- Director

P&L

December 2024

turnover

0

-100%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

100

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

windowcrem plastics recycling ltd company details

company number

07261023

Type

Private limited with Share Capital

industry

38320 - Recovery of sorted materials

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

victorian house, parc hendre business park, ammanford, carmarthenshire, SA18 3FA

Bank

-

Legal Advisor

-

windowcrem plastics recycling ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to windowcrem plastics recycling ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

windowcrem plastics recycling ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINDOWCREM PLASTICS RECYCLING LTD. This can take several minutes, an email will notify you when this has completed.

windowcrem plastics recycling ltd Companies House Filings - See Documents

datedescriptionview/download