Pomanda estimates the enterprise value of AFTAB HIRE LTD at £77.7k based on a Turnover of £79.2k and 0.98x industry multiple (adjusted for size and gross margin).
aftab hire ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AFTAB HIRE LTD at £0 based on an EBITDA of £-4.5k and a 8.45x industry multiple (adjusted for size and gross margin).
aftab hire ltdEstimated Valuation
£15.7k
Pomanda estimates the enterprise value of AFTAB HIRE LTD at £15.7k based on Net Assets of £7.3k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aftab Hire LtdOverview
Aftab Hire Ltd is a live company located in southampton, SO16 6HL with a Companies House number of 07261638. It operates in the taxi operation sector, SIC Code 49320. Founded in May 2010, it's largest shareholder is
shameen iqbal ali
with a 50% stake. Aftab Hire Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£79.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Aftab Hire Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £79.2k, make it smaller than the average company (£336.9k)
£79.2k - Aftab Hire Ltd
£336.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (22.9%)
-40% - Aftab Hire Ltd
22.9% - Industry AVG
Production
with a gross margin of 48.7%, this company has a comparable cost of product (48.7%)
48.7% - Aftab Hire Ltd
48.7% - Industry AVG
Profitability
an operating margin of -5.7% make it less profitable than the average company (11%)
-5.7% - Aftab Hire Ltd
11% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Aftab Hire Ltd
4 - Industry AVG
Pay Structure
on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)
£29.6k - Aftab Hire Ltd
£29.6k - Industry AVG
Efficiency
resulting in sales per employee of £79.2k, this is equally as efficient (£79.2k)
£79.2k - Aftab Hire Ltd
£79.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Aftab Hire Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Aftab Hire Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aftab Hire Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 102 weeks, this is more cash available to meet short term requirements (28 weeks)
102 weeks - Aftab Hire Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.3%, this is a higher level of debt than the average (54.6%)
63.3% - Aftab Hire Ltd
54.6% - Industry AVG
AFTAB HIRE LTD financials
EXPORT
Aftab Hire Ltd's latest turnover from May 2024 is estimated at £79.2 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, Aftab Hire Ltd has 1 employee and maintains cash reserves of £20 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Turnover
79,153
80,849
361,671
374,317
53,665
104,720
46,473
104,501
102,440
48,330
22,580
168,853
160,790
Other Income Or Grants
Cost Of Sales
40,638
41,745
197,837
199,271
22,679
49,870
22,556
51,885
51,071
25,948
12,788
91,636
80,850
Gross Profit
38,515
39,105
163,834
175,045
30,986
54,849
23,918
52,616
51,369
22,383
9,792
77,217
79,940
Admin Expenses
43,047
31,776
170,957
182,705
60,525
20,114
50,627
3,169
39,628
48,189
20,294
-3,923
61,593
59,087
Operating Profit
-4,532
7,329
-7,123
-7,660
-29,539
-20,114
4,222
20,749
12,988
3,180
2,089
13,715
15,624
20,853
Interest Payable
819
1,100
948
915
458
Interest Receivable
987
880
180
25
19
14
21
87
50
11
11
15
11
Pre-Tax Profit
-4,364
7,109
-7,891
-8,550
-29,977
-20,100
4,222
20,769
13,075
3,230
2,100
13,726
15,639
20,864
Tax
-1,777
-802
-3,946
-2,615
-646
-441
-3,157
-3,753
-5,425
Profit After Tax
-4,364
5,332
-7,891
-8,550
-29,977
-20,100
3,420
16,823
10,460
2,584
1,659
10,569
11,886
15,439
Dividends Paid
Retained Profit
-4,364
5,332
-7,891
-8,550
-29,977
-20,100
3,420
16,823
10,460
2,584
1,659
10,569
11,886
15,439
Employee Costs
29,601
28,395
26,531
24,272
21,745
36,322
19,320
37,354
45,547
27,315
21,517
63,626
48,586
Number Of Employees
1
1
1
1
1
2
1
2
2
1
1
3
3
EBITDA*
-4,532
7,417
5,377
5,705
2,130
26,813
4,222
20,749
26,440
11,617
12,388
25,582
31,072
35,453
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Tangible Assets
88
53,458
66,823
179,492
70,919
70,722
49,601
38,803
33,745
35,600
47,467
43,800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
40,000
Total Fixed Assets
40,000
88
53,458
66,823
179,492
70,919
70,722
49,601
38,803
33,745
35,600
47,467
43,800
Stock & work in progress
Trade Debtors
47,000
47,000
10,675
5,153
5,356
1,927
Group Debtors
Misc Debtors
54,500
Cash
19,990
17,614
21,511
14,397
34,834
3,697
16,499
18,421
1,745
2,642
1,743
4,255
misc current assets
1
total current assets
19,991
17,614
68,511
61,397
89,334
3,697
10,675
5,153
16,499
18,421
7,101
4,569
1,743
4,255
total assets
19,991
57,614
68,599
114,855
156,157
183,189
81,594
75,875
66,100
57,224
40,846
40,169
49,210
48,055
Bank overdraft
3,194
3,195
Bank loan
Trade Creditors
8,754
6,455
13,453
15,037
1,243
2,225
21,835
32,566
Group/Directors Accounts
8,875
15,321
27,010
other short term finances
hp & lease commitments
other current liabilities
6,969
7,033
10,155
21,717
48,023
48,389
total current liabilities
10,163
10,228
10,155
30,592
63,344
75,399
8,754
6,455
13,453
15,037
1,243
2,225
21,835
32,566
loans
2,488
5,682
12,072
15,000
15,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
30,000
40,000
55,000
55,000
55,000
provisions
total long term liabilities
2,488
35,682
52,072
70,000
70,000
55,000
total liabilities
12,651
45,910
62,227
100,592
133,344
130,399
8,754
6,455
13,453
15,037
1,243
2,225
21,835
32,566
net assets
7,340
11,704
6,372
14,263
22,813
52,790
72,840
69,420
52,647
42,187
39,603
37,944
27,375
15,489
total shareholders funds
7,340
11,704
6,372
14,263
22,813
52,790
72,840
69,420
52,647
42,187
39,603
37,944
27,375
15,489
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Operating Activities
Operating Profit
-4,532
7,329
-7,123
-7,660
-29,539
-20,114
4,222
20,749
12,988
3,180
2,089
13,715
15,624
20,853
Depreciation
88
12,500
13,365
31,669
46,927
13,452
8,437
10,299
11,867
15,448
14,600
Amortisation
Tax
-1,777
-802
-3,946
-2,615
-646
-441
-3,157
-3,753
-5,425
Stock
Debtors
-40,000
-7,000
-7,500
54,500
-10,675
5,522
5,153
-5,356
3,429
1,927
Creditors
-8,754
2,299
-6,998
-1,584
13,794
-982
-19,610
-10,731
32,566
Accruals and Deferred Income
-64
-3,122
-11,562
-26,306
-366
48,389
Deferred Taxes & Provisions
Cash flow from operations
35,404
9,518
-6,185
-13,101
-52,736
77,123
197
4,652
22,241
30,121
7,536
888
16,588
62,594
Investing Activities
capital expenditure
40,870
81,000
-155,500
-197
-21,121
-24,250
-13,495
-8,444
-19,115
-58,400
Change in Investments
cash flow from investments
40,870
81,000
-155,500
-197
-21,121
-24,250
-13,495
-8,444
-19,115
-58,400
Financing Activities
Bank loans
Group/Directors Accounts
-8,875
-6,446
-11,689
27,010
Other Short Term Loans
Long term loans
-3,194
-6,390
-2,928
15,000
Hire Purchase and Lease Commitments
other long term liabilities
-30,000
-10,000
-15,000
55,000
share issue
50
-50
50
interest
168
-220
-768
-890
-439
14
21
87
50
11
11
15
11
cash flow from financing
-33,026
-16,610
-27,571
-7,336
2,872
82,074
-29
87
50
11
11
15
61
cash and cash equivalents
cash
2,376
-3,897
7,114
-20,437
31,137
3,697
-16,499
-1,922
16,676
-897
899
-2,512
4,255
overdraft
-1
3,195
change in cash
2,377
-7,092
7,114
-20,437
31,137
3,697
-16,499
-1,922
16,676
-897
899
-2,512
4,255
aftab hire ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aftab hire ltd. Get real-time insights into aftab hire ltd's credit score, group structure and payment trends.
Perform a competitor analysis for aftab hire ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in SO16 area or any other competitors across 12 key performance metrics.
aftab hire ltd Ownership
AFTAB HIRE LTD group structure
Aftab Hire Ltd has no subsidiary companies.
Ultimate parent company
AFTAB HIRE LTD
07261638
AFTAB HIRE LTD Shareholders
The largest shareholders in Aftab Hire Ltd include Shameen Iqbal Ali and Nasir Ali.
shameen iqbal ali
50%
nasir ali
50%
aftab hire ltd directors
Aftab Hire Ltd currently has 2 directors.
The longest serving directors include
Mr Nasir Ali (May 2010) and
Mrs Shameen Ali (Feb 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aftab hire ltd.
aftab hire ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AFTAB HIRE LTD. This can take several minutes, an email will notify you when this has completed.
aftab hire ltdCompanies House Filings - See Documents
