sensory concepts uk limited

Live EstablishedMicroDeclining

sensory concepts uk limited Company Information

Share SENSORY CONCEPTS UK LIMITED

Company Number

07261886

Directors

John Simmons

Mark Simmons

View All

Shareholders

mark james simmons

jessica anne simmons

View All

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

10 hall street, ibstock, leicestershire, LE67 6JD

sensory concepts uk limited Estimated Valuation

£21.8k

Pomanda estimates the enterprise value of SENSORY CONCEPTS UK LIMITED at £21.8k based on a Turnover of £39.5k and 0.55x industry multiple (adjusted for size and gross margin).

sensory concepts uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SENSORY CONCEPTS UK LIMITED at £0 based on an EBITDA of £0 and a 3.69x industry multiple (adjusted for size and gross margin).

sensory concepts uk limited Estimated Valuation

£319

Pomanda estimates the enterprise value of SENSORY CONCEPTS UK LIMITED at £319 based on Net Assets of £149 and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sensory Concepts Uk Limited Overview

Sensory Concepts Uk Limited is a live company located in leicestershire, LE67 6JD with a Companies House number of 07261886. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in May 2010, it's largest shareholder is mark james simmons with a 75% stake. Sensory Concepts Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £39.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sensory Concepts Uk Limited Health Check

Pomanda's financial health check has awarded Sensory Concepts Uk Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £39.5k, make it smaller than the average company (£13.1m)

£39.5k - Sensory Concepts Uk Limited

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.8%)

-1% - Sensory Concepts Uk Limited

4.8% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (29.9%)

20.7% - Sensory Concepts Uk Limited

29.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sensory Concepts Uk Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (69)

1 - Sensory Concepts Uk Limited

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Sensory Concepts Uk Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.5k, this is less efficient (£175.9k)

£39.5k - Sensory Concepts Uk Limited

£175.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (57 days)

11 days - Sensory Concepts Uk Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (45 days)

13 days - Sensory Concepts Uk Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sensory Concepts Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sensory Concepts Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.3%, this is a higher level of debt than the average (49.6%)

88.3% - Sensory Concepts Uk Limited

49.6% - Industry AVG

SENSORY CONCEPTS UK LIMITED financials

EXPORTms excel logo

Sensory Concepts Uk Limited's latest turnover from September 2023 is estimated at £39.5 thousand and the company has net assets of £149. According to their latest financial statements, Sensory Concepts Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover39,50736,22542,01541,26940,642560176,30031,98930,27058,18692,37034,47377,642
Other Income Or Grants
Cost Of Sales31,33729,07233,86232,89032,277437136,08124,64023,52145,01171,66126,72059,899
Gross Profit8,1707,1538,1538,3788,36412340,2187,3496,74913,17420,7097,75417,743
Admin Expenses8,1707,1168,1848,3788,3278240,2297,39115,98211,16617,0663,76015,064
Operating Profit37-313741-11-42-9,2332,0083,6433,9942,679
Interest Payable
Interest Receivable1142353447312
Pre-Tax Profit37-313741-9,1982,0423,6894,0262,681
Tax-7-7-8-470-885-1,047-751
Profit After Tax30-313033-9,1981,5722,8042,9791,930
Dividends Paid
Retained Profit30-313033-9,1981,5722,8042,9791,930
Employee Costs40,99539,09637,44236,62436,06834,97833,80133,12632,67431,60031,47131,40030,489
Number Of Employees1111111111111
EBITDA*37-313741-11-42-9,2332,0084,2914,3203,653

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets648974
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets648974
Stock & work in progress5,3215,0725,3414,219
Trade Debtors1,2681,2684,54815015012042,1394,78016,27525,5535,74222,370
Group Debtors
Misc Debtors
Cash9,1477,5056,6876,93711,823667
misc current assets
total current assets1,2681,2684,54815015012042,1399,14712,28528,28337,56222,90627,256
total assets1,2681,2684,54815015012042,1399,14712,28528,28337,56223,55428,230
Bank overdraft
Bank loan
Trade Creditors 1,1191,1194,42941,9528,96012,09818,89829,74918,54526,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,1191,1194,42941,9528,96012,09818,89829,74918,54526,200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,1191,1194,42941,9528,96012,09818,89829,74918,54526,200
net assets1491491191501501201871871879,3857,8135,0092,030
total shareholders funds1491491191501501201871871879,3857,8135,0092,030
Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit37-313741-11-42-9,2332,0083,6433,9942,679
Depreciation648326974
Amortisation
Tax-7-7-8-470-885-1,047-751
Stock-5,321249-2691,1224,219
Debtors-3,2804,39830-42,01942,139-4,780-11,495-9,27819,811-16,62822,370
Creditors-3,3104,429-41,95232,992-3,138-6,800-10,85111,204-7,65526,200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations100-9,1581,600783-284-4,93211,1242,513
Investing Activities
capital expenditure-1,948
Change in Investments
cash flow from investments-1,948
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest1142353447312
cash flow from financing-100114235344731102
cash and cash equivalents
cash-9,1471,642818-250-4,88611,156667
overdraft
change in cash-9,1471,642818-250-4,88611,156667

sensory concepts uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sensory concepts uk limited. Get real-time insights into sensory concepts uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sensory Concepts Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sensory concepts uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LE67 area or any other competitors across 12 key performance metrics.

sensory concepts uk limited Ownership

SENSORY CONCEPTS UK LIMITED group structure

Sensory Concepts Uk Limited has no subsidiary companies.

Ultimate parent company

SENSORY CONCEPTS UK LIMITED

07261886

SENSORY CONCEPTS UK LIMITED Shareholders

mark james simmons 75%
jessica anne simmons 10%
hannah louise simmons 10%
john adrian simmons 5%

sensory concepts uk limited directors

Sensory Concepts Uk Limited currently has 4 directors. The longest serving directors include Mr John Simmons (May 2010) and Mr Mark Simmons (Jul 2011).

officercountryagestartendrole
Mr John Simmons82 years May 2010- Director
Mr Mark Simmons59 years Jul 2011- Director
Mr Graham RatcliffeEngland70 years Aug 2012- Director
Mr Nicholas Simmons55 years Mar 2015- Director

P&L

September 2023

turnover

39.5k

+9%

operating profit

0

0%

gross margin

20.7%

+4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

149

0%

total assets

1.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

sensory concepts uk limited company details

company number

07261886

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

May 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

10 hall street, ibstock, leicestershire, LE67 6JD

Bank

-

Legal Advisor

-

sensory concepts uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sensory concepts uk limited.

sensory concepts uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SENSORY CONCEPTS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

sensory concepts uk limited Companies House Filings - See Documents

datedescriptionview/download