microtek consulting limited

Live EstablishedMicroDeclining

microtek consulting limited Company Information

Share MICROTEK CONSULTING LIMITED

Company Number

07268728

Shareholders

sharad srivastav

revathi srivastav

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

112 morden road, london, SW19 3BP

Website

-

microtek consulting limited Estimated Valuation

£132.7k

Pomanda estimates the enterprise value of MICROTEK CONSULTING LIMITED at £132.7k based on a Turnover of £264.1k and 0.5x industry multiple (adjusted for size and gross margin).

microtek consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MICROTEK CONSULTING LIMITED at £0 based on an EBITDA of £-11.4k and a 3.54x industry multiple (adjusted for size and gross margin).

microtek consulting limited Estimated Valuation

£282.2k

Pomanda estimates the enterprise value of MICROTEK CONSULTING LIMITED at £282.2k based on Net Assets of £123.5k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Microtek Consulting Limited Overview

Microtek Consulting Limited is a live company located in london, SW19 3BP with a Companies House number of 07268728. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2010, it's largest shareholder is sharad srivastav with a 60% stake. Microtek Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £264.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Microtek Consulting Limited Health Check

Pomanda's financial health check has awarded Microtek Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £264.1k, make it smaller than the average company (£1.3m)

£264.1k - Microtek Consulting Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (10.3%)

-18% - Microtek Consulting Limited

10.3% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (45.8%)

24.5% - Microtek Consulting Limited

45.8% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (5.7%)

-4.3% - Microtek Consulting Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Microtek Consulting Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.9k, the company has an equivalent pay structure (£60.9k)

£60.9k - Microtek Consulting Limited

£60.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88k, this is less efficient (£130.8k)

£88k - Microtek Consulting Limited

£130.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 166 days, this is later than average (60 days)

166 days - Microtek Consulting Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (27 days)

2 days - Microtek Consulting Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Microtek Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Microtek Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (56.1%)

1% - Microtek Consulting Limited

56.1% - Industry AVG

MICROTEK CONSULTING LIMITED financials

EXPORTms excel logo

Microtek Consulting Limited's latest turnover from June 2024 is estimated at £264.1 thousand and the company has net assets of £123.5 thousand. According to their latest financial statements, Microtek Consulting Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover264,090265,289515,405477,981415,895344,344409,151570,562646,583597,071447,261298,26948,55858,588
Other Income Or Grants
Cost Of Sales199,290195,887372,384353,013293,392244,448290,828394,439432,577407,572302,899195,30431,06139,001
Gross Profit64,80069,402143,021124,969122,50399,896118,323176,123214,007189,499144,362102,96517,49719,588
Admin Expenses76,175215,280115,57846,575128,859146,36092,583111,425170,112135,749113,45050,3682,560-7,231
Operating Profit-11,375-145,87827,44378,394-6,356-46,46425,74064,69843,89553,75030,91252,59714,93726,819
Interest Payable
Interest Receivable3213818074
Pre-Tax Profit-11,375-145,87827,44378,394-6,356-46,46425,74064,69843,89553,75030,94452,73515,11726,893
Tax-5,214-14,895-4,891-12,293-8,779-10,750-6,498-12,129-3,628-6,992
Profit After Tax-11,375-145,87822,22963,499-6,356-46,46420,84952,40535,11643,00024,44640,60611,48919,901
Dividends Paid
Retained Profit-11,375-145,87822,22963,499-6,356-46,46420,84952,40535,11643,00024,44640,60611,48919,901
Employee Costs182,579170,624158,261146,222140,36552,06354,275158,957172,702173,492114,609108,92254,79453,576
Number Of Employees33333113332211
EBITDA*-11,375-145,87827,44378,394-6,356-46,46425,74064,69843,89553,75030,91253,60115,49427,004

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets4,3014,4872,4003,2002,0741,3231,7641,1031,4711,9622,6163,0081,672556
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,3014,4872,4003,2002,0741,3231,7641,1031,4711,9622,6163,0081,672556
Stock & work in progress
Trade Debtors120,450131,307291,899293,485246,687225,660277,845257,010200,899177,416122,79882,18411,35012,420
Group Debtors
Misc Debtors
Cash12,75942,36429,697
misc current assets
total current assets120,450131,307291,899293,485246,687225,660277,845257,010200,899177,416122,79894,94353,71442,117
total assets124,751135,794294,299296,685248,761226,983279,609258,113202,370179,378125,41497,95155,38642,673
Bank overdraft
Bank loan
Trade Creditors 1,28495213,57938,19453,76925,63531,79731,05027,71239,83628,87225,85523,896
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,28495213,57938,19453,76925,63531,79731,05027,71239,83628,87225,85523,896
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities22,672
provisions
total long term liabilities22,672
total liabilities1,28495213,57938,19453,76925,63531,79731,05027,71239,83628,87225,85523,89622,672
net assets123,467134,842280,720258,491194,992201,348247,812227,063174,658139,54296,54272,09631,49020,001
total shareholders funds123,467134,842280,720258,491194,992201,348247,812227,063174,658139,54296,54272,09631,49020,001
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-11,375-145,87827,44378,394-6,356-46,46425,74064,69843,89553,75030,91252,59714,93726,819
Depreciation1,004557185
Amortisation
Tax-5,214-14,895-4,891-12,293-8,779-10,750-6,498-12,129-3,628-6,992
Stock
Debtors-10,857-160,592-1,58646,79821,027-52,18520,83556,11123,48354,61840,61470,834-1,07012,420
Creditors332-12,627-24,615-15,57528,134-6,1627473,338-12,12410,9643,0171,95923,896
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1862,087-8001,126751-441761-368-491-654-13,183-27,40336,8327,592
Investing Activities
capital expenditure186-2,087800-1,126-751441-661368491654392-2,340-1,673-741
Change in Investments
cash flow from investments186-2,087800-1,126-751441-661368491654392-2,340-1,673-741
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-22,67222,672
share issue-100100
interest3213818074
cash flow from financing-10032138-22,49222,846
cash and cash equivalents
cash-12,759-29,60512,66729,697
overdraft
change in cash-12,759-29,60512,66729,697

microtek consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for microtek consulting limited. Get real-time insights into microtek consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Microtek Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for microtek consulting limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.

microtek consulting limited Ownership

MICROTEK CONSULTING LIMITED group structure

Microtek Consulting Limited has no subsidiary companies.

Ultimate parent company

MICROTEK CONSULTING LIMITED

07268728

MICROTEK CONSULTING LIMITED Shareholders

sharad srivastav 60%
revathi srivastav 40%

microtek consulting limited directors

Microtek Consulting Limited currently has 2 directors. The longest serving directors include Mr Sharad Srivastav (Jun 2010) and Mrs Revathi Srivastav (Sep 2016).

officercountryagestartendrole
Mr Sharad SrivastavEngland53 years Jun 2010- Director
Mrs Revathi SrivastavEngland51 years Sep 2016- Director

P&L

June 2024

turnover

264.1k

0%

operating profit

-11.4k

0%

gross margin

24.6%

-6.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

123.5k

-0.08%

total assets

124.8k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

microtek consulting limited company details

company number

07268728

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

112 morden road, london, SW19 3BP

Bank

-

Legal Advisor

-

microtek consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to microtek consulting limited.

microtek consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MICROTEK CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

microtek consulting limited Companies House Filings - See Documents

datedescriptionview/download