bradlaw house dental care limited

bradlaw house dental care limited Company Information

Share BRADLAW HOUSE DENTAL CARE LIMITED
Live 
EstablishedMicroHealthy

Company Number

07277351

Industry

Dental practice activities

 

Shareholders

colosseum dental uk limited

Group Structure

View All

Contact

Registered Address

endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW

bradlaw house dental care limited Estimated Valuation

£132.1k

Pomanda estimates the enterprise value of BRADLAW HOUSE DENTAL CARE LIMITED at £132.1k based on a Turnover of £207.6k and 0.64x industry multiple (adjusted for size and gross margin).

bradlaw house dental care limited Estimated Valuation

£42.6k

Pomanda estimates the enterprise value of BRADLAW HOUSE DENTAL CARE LIMITED at £42.6k based on an EBITDA of £11.4k and a 3.74x industry multiple (adjusted for size and gross margin).

bradlaw house dental care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRADLAW HOUSE DENTAL CARE LIMITED at £0 based on Net Assets of £-535.2k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bradlaw House Dental Care Limited Overview

Bradlaw House Dental Care Limited is a live company located in crawley, RH10 9LW with a Companies House number of 07277351. It operates in the dental practice activities sector, SIC Code 86230. Founded in June 2010, it's largest shareholder is colosseum dental uk limited with a 100% stake. Bradlaw House Dental Care Limited is a established, micro sized company, Pomanda has estimated its turnover at £207.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bradlaw House Dental Care Limited Health Check

Pomanda's financial health check has awarded Bradlaw House Dental Care Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £207.6k, make it smaller than the average company (£1.1m)

£207.6k - Bradlaw House Dental Care Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.1%)

5% - Bradlaw House Dental Care Limited

6.1% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a comparable cost of product (47.4%)

42.5% - Bradlaw House Dental Care Limited

47.4% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (6.7%)

5.5% - Bradlaw House Dental Care Limited

6.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Bradlaw House Dental Care Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Bradlaw House Dental Care Limited

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.2k, this is less efficient (£94.8k)

£69.2k - Bradlaw House Dental Care Limited

£94.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bradlaw House Dental Care Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bradlaw House Dental Care Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bradlaw House Dental Care Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bradlaw House Dental Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3873.1%, this is a higher level of debt than the average (63.1%)

3873.1% - Bradlaw House Dental Care Limited

63.1% - Industry AVG

BRADLAW HOUSE DENTAL CARE LIMITED financials

EXPORTms excel logo

Bradlaw House Dental Care Limited's latest turnover from December 2023 is estimated at £207.6 thousand and the company has net assets of -£535.2 thousand. According to their latest financial statements, Bradlaw House Dental Care Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover207,616206,140177,404181,884206,936190,004232,545257,013266,934338,980293,990270,536271,192244,978
Other Income Or Grants00000000000000
Cost Of Sales119,305120,468102,991104,636116,532107,202127,166139,243144,539180,887153,850121,285172,768132,737
Gross Profit88,31185,67274,41377,24890,40482,802105,378117,770122,395158,093140,140149,25198,424112,240
Admin Expenses76,915176,077126,67367,632170,294239,419174,737123,169242,151139,288129,681115,990118,371121,698
Operating Profit11,396-90,405-52,2609,616-79,890-156,617-69,359-5,399-119,75618,80510,45933,261-19,947-9,458
Interest Payable00000000002,7246,6496,1320
Interest Receivable5370522024492844123929507
Pre-Tax Profit11,448-90,335-52,2559,619-79,870-156,593-69,310-5,371-119,71218,8167,77426,641-26,029-9,451
Tax-2,86200-1,82800000-3,9511,978-1,9222,5960
Profit After Tax8,586-90,335-52,2557,791-79,870-156,593-69,310-5,371-119,71214,8659,75224,719-23,433-9,451
Dividends Paid00000000000000
Retained Profit8,586-90,335-52,2557,791-79,870-156,593-69,310-5,371-119,71214,8659,75224,719-23,433-9,451
Employee Costs66,16262,12858,00274,98171,96367,76573,23172,01472,16657,88557,02740,70140,65845,622
Number Of Employees33344455544333
EBITDA*11,396-90,405-52,2609,616-79,890-144,760-60,9665,402-93,02843,36334,49756,88512,6481,113

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets00000046,27848,85956,57244,91850,22154,18056,57538,279
Intangible Assets00000000094,118111,230128,342145,454162,566
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000046,27848,85956,572139,036161,451182,522202,029200,845
Stock & work in progress000004,5535,7121,5412,2281,5001,3736234701,083
Trade Debtors0004,3352,93513,07015,0960021,52329,985008,296
Group Debtors00000000000000
Misc Debtors14,18616,089136,866110,431135,49012,8862,5817,85618,1270017,19212,9710
Cash02,0002,0092,0092,4872,8903,5636,28015,8801,8672,8812,02910,8362,813
misc current assets00000000000000
total current assets14,18618,089138,875116,775140,91233,39926,95215,67736,23524,89034,23919,84424,27712,192
total assets14,18618,089138,875116,775140,91233,39973,23064,53692,807163,926195,690202,366226,306213,037
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 000060,0320000141,374188,00300211,861
Group/Directors Accounts547,621558,715555,358481,003398,438255,648186,910119,594171,88100000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,8103,20537,01337,01391,474106,91358,88953,11020,13700201,778251,1590
total current liabilities549,431561,920592,371518,016549,944362,561245,799172,704192,018141,374188,003201,778251,159211,861
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000004624,0486,0996,0998,7528,03010,626
total long term liabilities00000004624,0486,0996,0998,7528,03010,626
total liabilities549,431561,920592,371518,016549,944362,561245,799173,166196,066147,473194,102210,530259,189222,487
net assets-535,245-543,831-453,496-401,241-409,032-329,162-172,569-108,630-103,25916,4531,588-8,164-32,883-9,450
total shareholders funds-535,245-543,831-453,496-401,241-409,032-329,162-172,569-108,630-103,25916,4531,588-8,164-32,883-9,450
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit11,396-90,405-52,2609,616-79,890-156,617-69,359-5,399-119,75618,80510,45933,261-19,947-9,458
Depreciation0000011,8578,39310,8019,9557,4466,9266,5126,9272,015
Amortisation0000000016,77317,11217,11217,11225,6688,556
Tax-2,86200-1,82800000-3,9511,978-1,9222,5960
Stock0000-4,553-1,1593,484-687728127750153-6131,083
Debtors-1,903-120,77722,100-23,659112,4698,279-450-10,271-3,396-8,46212,7934,2214,6758,296
Creditors000-60,03260,032000-141,374-46,629188,0030-211,861211,861
Accruals and Deferred Income-1,395-33,8080-54,461-15,43948,02438,75232,97320,1370-201,778-49,381251,1590
Deferred Taxes & Provisions000000-4,048-3,586-2,0510-2,653722-2,59610,626
Cash flow from operations9,042-3,436-74,360-83,046-143,213-103,856-29,29645,747-213,6481,1186,5041,93047,884214,221
Investing Activities
capital expenditure0000034,4211,901-3,08855,736-2,143-2,967-4,117-33,779-211,416
Change in Investments00000000000000
cash flow from investments0000034,4211,901-3,08855,736-2,143-2,967-4,117-33,779-211,416
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-11,0943,35774,35582,565142,79068,73815,029-52,287171,88100000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000001
interest537052202449284412-2,685-6,620-6,0827
cash flow from financing-11,0413,42774,36082,567142,81068,76215,078-52,259171,92512-2,685-6,620-6,0828
cash and cash equivalents
cash-2,000-90-478-403-673-12,317-9,60014,013-1,014852-8,8078,0232,813
overdraft00000000000000
change in cash-2,000-90-478-403-673-12,317-9,60014,013-1,014852-8,8078,0232,813

bradlaw house dental care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bradlaw house dental care limited. Get real-time insights into bradlaw house dental care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bradlaw House Dental Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bradlaw house dental care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RH10 area or any other competitors across 12 key performance metrics.

bradlaw house dental care limited Ownership

BRADLAW HOUSE DENTAL CARE LIMITED group structure

Bradlaw House Dental Care Limited has no subsidiary companies.

Ultimate parent company

JACOBS HOLDING AG

#0058901

2 parents

BRADLAW HOUSE DENTAL CARE LIMITED

07277351

BRADLAW HOUSE DENTAL CARE LIMITED Shareholders

colosseum dental uk limited 100%

bradlaw house dental care limited directors

Bradlaw House Dental Care Limited currently has 2 directors. The longest serving directors include Mr Claude Streit (Jan 2019) and Mr Mark Tyas (Dec 2024).

officercountryagestartendrole
Mr Claude StreitUnited Kingdom45 years Jan 2019- Director
Mr Mark TyasUnited Kingdom37 years Dec 2024- Director

P&L

December 2023

turnover

207.6k

+1%

operating profit

11.4k

0%

gross margin

42.6%

+2.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-535.2k

-0.02%

total assets

14.2k

-0.22%

cash

0

-1%

net assets

Total assets minus all liabilities

bradlaw house dental care limited company details

company number

07277351

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

JACOBS HOLDING AG

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW

Bank

-

Legal Advisor

-

bradlaw house dental care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bradlaw house dental care limited.

bradlaw house dental care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRADLAW HOUSE DENTAL CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

bradlaw house dental care limited Companies House Filings - See Documents

datedescriptionview/download