bradlaw house dental care limited Company Information
Company Number
07277351
Next Accounts
Sep 2025
Industry
Dental practice activities
Shareholders
colosseum dental uk limited
Group Structure
View All
Contact
Registered Address
endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW
Website
http://southerndental.co.ukbradlaw house dental care limited Estimated Valuation
Pomanda estimates the enterprise value of BRADLAW HOUSE DENTAL CARE LIMITED at £132.1k based on a Turnover of £207.6k and 0.64x industry multiple (adjusted for size and gross margin).
bradlaw house dental care limited Estimated Valuation
Pomanda estimates the enterprise value of BRADLAW HOUSE DENTAL CARE LIMITED at £42.6k based on an EBITDA of £11.4k and a 3.74x industry multiple (adjusted for size and gross margin).
bradlaw house dental care limited Estimated Valuation
Pomanda estimates the enterprise value of BRADLAW HOUSE DENTAL CARE LIMITED at £0 based on Net Assets of £-535.2k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bradlaw House Dental Care Limited Overview
Bradlaw House Dental Care Limited is a live company located in crawley, RH10 9LW with a Companies House number of 07277351. It operates in the dental practice activities sector, SIC Code 86230. Founded in June 2010, it's largest shareholder is colosseum dental uk limited with a 100% stake. Bradlaw House Dental Care Limited is a established, micro sized company, Pomanda has estimated its turnover at £207.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bradlaw House Dental Care Limited Health Check
Pomanda's financial health check has awarded Bradlaw House Dental Care Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £207.6k, make it smaller than the average company (£1.1m)
- Bradlaw House Dental Care Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.1%)
- Bradlaw House Dental Care Limited
6.1% - Industry AVG
Production
with a gross margin of 42.5%, this company has a comparable cost of product (47.4%)
- Bradlaw House Dental Care Limited
47.4% - Industry AVG
Profitability
an operating margin of 5.5% make it as profitable than the average company (6.7%)
- Bradlaw House Dental Care Limited
6.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - Bradlaw House Dental Care Limited
11 - Industry AVG
Pay Structure
on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)
- Bradlaw House Dental Care Limited
£22.1k - Industry AVG
Efficiency
resulting in sales per employee of £69.2k, this is less efficient (£94.8k)
- Bradlaw House Dental Care Limited
£94.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bradlaw House Dental Care Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bradlaw House Dental Care Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bradlaw House Dental Care Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bradlaw House Dental Care Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3873.1%, this is a higher level of debt than the average (63.1%)
3873.1% - Bradlaw House Dental Care Limited
63.1% - Industry AVG
BRADLAW HOUSE DENTAL CARE LIMITED financials
Bradlaw House Dental Care Limited's latest turnover from December 2023 is estimated at £207.6 thousand and the company has net assets of -£535.2 thousand. According to their latest financial statements, Bradlaw House Dental Care Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 293,990 | 270,536 | 271,192 | |||||||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 153,850 | 121,285 | 172,768 | |||||||||||
Gross Profit | 140,140 | 149,251 | 98,424 | |||||||||||
Admin Expenses | 129,681 | 115,990 | 118,371 | |||||||||||
Operating Profit | 10,459 | 33,261 | -19,947 | |||||||||||
Interest Payable | 2,724 | 6,649 | 6,132 | |||||||||||
Interest Receivable | 39 | 29 | 50 | |||||||||||
Pre-Tax Profit | 7,774 | 26,641 | -26,029 | |||||||||||
Tax | 1,978 | -1,922 | 2,596 | |||||||||||
Profit After Tax | 9,752 | 24,719 | -23,433 | |||||||||||
Dividends Paid | 0 | 0 | 0 | |||||||||||
Retained Profit | 9,752 | 24,719 | -23,433 | |||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | |||||
EBITDA* | 34,497 | 56,885 | 12,648 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 46,278 | 48,859 | 56,572 | 44,918 | 50,221 | 54,180 | 56,575 | 38,279 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,118 | 111,230 | 128,342 | 145,454 | 162,566 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 46,278 | 48,859 | 56,572 | 139,036 | 161,451 | 182,522 | 202,029 | 200,845 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 4,553 | 5,712 | 1,541 | 2,228 | 1,500 | 1,373 | 623 | 470 | 1,083 |
Trade Debtors | 0 | 0 | 0 | 4,335 | 2,935 | 13,070 | 15,096 | 0 | 0 | 21,523 | 29,985 | 0 | 0 | 8,296 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 14,186 | 16,089 | 136,866 | 110,431 | 135,490 | 12,886 | 2,581 | 7,856 | 18,127 | 0 | 0 | 17,192 | 12,971 | 0 |
Cash | 0 | 2,000 | 2,009 | 2,009 | 2,487 | 2,890 | 3,563 | 6,280 | 15,880 | 1,867 | 2,881 | 2,029 | 10,836 | 2,813 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,186 | 18,089 | 138,875 | 116,775 | 140,912 | 33,399 | 26,952 | 15,677 | 36,235 | 24,890 | 34,239 | 19,844 | 24,277 | 12,192 |
total assets | 14,186 | 18,089 | 138,875 | 116,775 | 140,912 | 33,399 | 73,230 | 64,536 | 92,807 | 163,926 | 195,690 | 202,366 | 226,306 | 213,037 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 60,032 | 0 | 0 | 0 | 0 | 141,374 | 188,003 | 0 | 0 | 211,861 |
Group/Directors Accounts | 547,621 | 558,715 | 555,358 | 481,003 | 398,438 | 255,648 | 186,910 | 119,594 | 171,881 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,810 | 3,205 | 37,013 | 37,013 | 91,474 | 106,913 | 58,889 | 53,110 | 20,137 | 0 | 0 | 201,778 | 251,159 | 0 |
total current liabilities | 549,431 | 561,920 | 592,371 | 518,016 | 549,944 | 362,561 | 245,799 | 172,704 | 192,018 | 141,374 | 188,003 | 201,778 | 251,159 | 211,861 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462 | 4,048 | 6,099 | 6,099 | 8,752 | 8,030 | 10,626 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462 | 4,048 | 6,099 | 6,099 | 8,752 | 8,030 | 10,626 |
total liabilities | 549,431 | 561,920 | 592,371 | 518,016 | 549,944 | 362,561 | 245,799 | 173,166 | 196,066 | 147,473 | 194,102 | 210,530 | 259,189 | 222,487 |
net assets | -535,245 | -543,831 | -453,496 | -401,241 | -409,032 | -329,162 | -172,569 | -108,630 | -103,259 | 16,453 | 1,588 | -8,164 | -32,883 | -9,450 |
total shareholders funds | -535,245 | -543,831 | -453,496 | -401,241 | -409,032 | -329,162 | -172,569 | -108,630 | -103,259 | 16,453 | 1,588 | -8,164 | -32,883 | -9,450 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 10,459 | 33,261 | -19,947 | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 11,857 | 8,393 | 10,801 | 9,955 | 7,446 | 6,926 | 6,512 | 6,927 | 2,015 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,773 | 17,112 | 17,112 | 17,112 | 25,668 | 8,556 |
Tax | 1,978 | -1,922 | 2,596 | |||||||||||
Stock | 0 | 0 | 0 | 0 | -4,553 | -1,159 | 3,484 | -687 | 728 | 127 | 750 | 153 | -613 | 1,083 |
Debtors | -1,903 | -120,777 | 22,100 | -23,659 | 112,469 | 8,279 | -450 | -10,271 | -3,396 | -8,462 | 12,793 | 4,221 | 4,675 | 8,296 |
Creditors | 0 | 0 | 0 | -60,032 | 60,032 | 0 | 0 | 0 | -141,374 | -46,629 | 188,003 | 0 | -211,861 | 211,861 |
Accruals and Deferred Income | -1,395 | -33,808 | 0 | -54,461 | -15,439 | 48,024 | 38,752 | 32,973 | 20,137 | 0 | -201,778 | -49,381 | 251,159 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -4,048 | -3,586 | -2,051 | 0 | -2,653 | 722 | -2,596 | 10,626 |
Cash flow from operations | 6,504 | 1,930 | 47,884 | |||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -11,094 | 3,357 | 74,355 | 82,565 | 142,790 | 68,738 | 15,029 | -52,287 | 171,881 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -2,685 | -6,620 | -6,082 | |||||||||||
cash flow from financing | -2,685 | -6,620 | -6,082 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | -2,000 | -9 | 0 | -478 | -403 | -673 | -12,317 | -9,600 | 14,013 | -1,014 | 852 | -8,807 | 8,023 | 2,813 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,000 | -9 | 0 | -478 | -403 | -673 | -12,317 | -9,600 | 14,013 | -1,014 | 852 | -8,807 | 8,023 | 2,813 |
bradlaw house dental care limited Credit Report and Business Information
Bradlaw House Dental Care Limited Competitor Analysis
Perform a competitor analysis for bradlaw house dental care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RH10 area or any other competitors across 12 key performance metrics.
bradlaw house dental care limited Ownership
BRADLAW HOUSE DENTAL CARE LIMITED group structure
Bradlaw House Dental Care Limited has no subsidiary companies.
Ultimate parent company
JACOBS HOLDING AG
#0058901
2 parents
BRADLAW HOUSE DENTAL CARE LIMITED
07277351
bradlaw house dental care limited directors
Bradlaw House Dental Care Limited currently has 2 directors. The longest serving directors include Mr Claude Streit (Jan 2019) and Mr Mark Tyas (Dec 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Claude Streit | United Kingdom | 45 years | Jan 2019 | - | Director |
Mr Mark Tyas | United Kingdom | 37 years | Dec 2024 | - | Director |
P&L
December 2023turnover
207.6k
+1%
operating profit
11.4k
0%
gross margin
42.6%
+2.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-535.2k
-0.02%
total assets
14.2k
-0.22%
cash
0
-1%
net assets
Total assets minus all liabilities
bradlaw house dental care limited company details
company number
07277351
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
endeavour house second floor, crawley business quarter, manor, crawley, west sussex, RH10 9LW
Bank
-
Legal Advisor
-
bradlaw house dental care limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bradlaw house dental care limited.
bradlaw house dental care limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRADLAW HOUSE DENTAL CARE LIMITED. This can take several minutes, an email will notify you when this has completed.
bradlaw house dental care limited Companies House Filings - See Documents
date | description | view/download |
---|