kent and sussex investments ltd

Live EstablishedSmallHealthy

kent and sussex investments ltd Company Information

Share KENT AND SUSSEX INVESTMENTS LTD

Company Number

07277845

Shareholders

thomas brian matthews

george richard matthews

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

34 bower mount road, maidstone, kent, ME16 8AU

Website

-

kent and sussex investments ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of KENT AND SUSSEX INVESTMENTS LTD at £1.5m based on a Turnover of £613.8k and 2.44x industry multiple (adjusted for size and gross margin).

kent and sussex investments ltd Estimated Valuation

£245k

Pomanda estimates the enterprise value of KENT AND SUSSEX INVESTMENTS LTD at £245k based on an EBITDA of £51.3k and a 4.77x industry multiple (adjusted for size and gross margin).

kent and sussex investments ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of KENT AND SUSSEX INVESTMENTS LTD at £1.3m based on Net Assets of £723.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kent And Sussex Investments Ltd Overview

Kent And Sussex Investments Ltd is a live company located in kent, ME16 8AU with a Companies House number of 07277845. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2010, it's largest shareholder is thomas brian matthews with a 21.4% stake. Kent And Sussex Investments Ltd is a established, small sized company, Pomanda has estimated its turnover at £613.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kent And Sussex Investments Ltd Health Check

Pomanda's financial health check has awarded Kent And Sussex Investments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £613.8k, make it smaller than the average company (£970.4k)

£613.8k - Kent And Sussex Investments Ltd

£970.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.7%)

9% - Kent And Sussex Investments Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a higher cost of product (72.6%)

31.2% - Kent And Sussex Investments Ltd

72.6% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it less profitable than the average company (28.6%)

8.4% - Kent And Sussex Investments Ltd

28.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Kent And Sussex Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Kent And Sussex Investments Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £306.9k, this is more efficient (£192.3k)

£306.9k - Kent And Sussex Investments Ltd

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (31 days)

65 days - Kent And Sussex Investments Ltd

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kent And Sussex Investments Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kent And Sussex Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kent And Sussex Investments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (68.8%)

5.5% - Kent And Sussex Investments Ltd

68.8% - Industry AVG

KENT AND SUSSEX INVESTMENTS LTD financials

EXPORTms excel logo

Kent And Sussex Investments Ltd's latest turnover from June 2024 is estimated at £613.8 thousand and the company has net assets of £723.5 thousand. According to their latest financial statements, we estimate that Kent And Sussex Investments Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover613,826372,250455,217469,655155,775120,413126,449146,90329,22842,45559,65642,57956,686
Other Income Or Grants
Cost Of Sales422,168260,471322,619338,912109,19084,75386,91698,23119,71330,30343,34431,65241,297
Gross Profit191,658111,779132,598130,74346,58535,65939,53448,6729,51512,15216,31310,92715,389
Admin Expenses140,34923,38635,17346,076-34,319-29,626-42,271-26,343-59,100-47,507-46,204-53,287-15,308
Operating Profit51,30988,39397,42584,66780,90465,28581,80575,01568,61559,65962,51764,21430,697
Interest Payable
Interest Receivable32219311315282124
Pre-Tax Profit51,30988,39397,42584,66780,90465,28581,80575,04768,83459,97062,83264,49630,821
Tax-12,827-22,098-18,511-16,087-15,372-12,404-15,543-14,259-13,767-11,994-13,195-14,834-7,397
Profit After Tax38,48266,29578,91468,58065,53252,88166,26260,78855,06747,97649,63749,66223,424
Dividends Paid
Retained Profit38,48266,29578,91468,58065,53252,88166,26260,78855,06747,97649,63749,66223,424
Employee Costs67,04231,19560,69655,31428,08328,26326,82625,71526,27626,33325,08324,17624,315
Number Of Employees2122111111111
EBITDA*51,30988,39397,42584,66780,90465,28581,80575,01569,20960,04262,57464,21430,697

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets648,906652,806640,980641,046641,920642,812644,354640,826641,446641,411641,316640,000640,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets648,906652,806640,980641,046641,920642,812644,354640,826641,446641,411641,316640,000640,000
Stock & work in progress
Trade Debtors109,824104,199127,957133,93738,32027,06528,93332,9803,9583,9583,9583,9583,958
Group Debtors
Misc Debtors2,5672,5672,5672,5672,567
Cash25,61161,79862,52863,37149,414100
misc current assets3,9092,5673,9583,958
total current assets116,300106,766130,524136,50440,88729,63232,89136,93829,56965,75666,48667,32953,372100
total assets765,206759,572771,504777,550682,807672,444677,245677,764671,015707,167707,802707,329693,372100
Bank overdraft
Bank loan
Trade Creditors 32,44037,66727,62720,89425,46344,82355,60452,54977,372121,37978,975139,067
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities32,44037,66727,62720,89425,46344,82355,60452,54977,372121,37978,975139,067
loans
hp & lease commitments
Accruals and Deferred Income2,1062,1062,1062,1062,1062,1062,1062,106
other liabilities39,60040,008113,008208,008188,578239,178277,500333,500392,000458,396463,000554,568530,181
provisions
total long term liabilities41,70642,114115,114210,114190,684241,284279,606335,606392,000458,396463,000554,568530,181
total liabilities41,70674,554152,781237,741211,578266,747324,429391,210444,549535,768584,379633,543669,248
net assets723,500685,018618,723539,809471,229405,697352,816286,554226,466171,399123,42373,78624,124100
total shareholders funds723,500685,018618,723539,809471,229405,697352,816286,554226,466171,399123,42373,78624,124100
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit51,30988,39397,42584,66780,90465,28581,80575,01568,61559,65962,51764,21430,697
Depreciation59438357
Amortisation
Tax-12,827-22,098-18,511-16,087-15,372-12,404-15,543-14,259-13,767-11,994-13,195-14,834-7,397
Stock
Debtors5,625-23,758-5,98095,61713,822-1,868-4,04729,0223,958
Creditors-32,440-5,22710,0406,733-4,569-19,360-10,7813,055-24,823-44,00742,404-60,092139,067
Accruals and Deferred Income2,106
Deferred Taxes & Provisions
Cash flow from operations41784,82694,934-20,30447,14135,38959,52836,89530,6194,04191,783-10,712158,409
Investing Activities
capital expenditure3,900-11,826668748921,542-3,528620-629-478-1,373-640,000
Change in Investments
cash flow from investments3,900-11,826668748921,542-3,528620-629-478-1,373-640,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-408-73,000-95,00019,430-50,600-38,322-56,000-58,500-66,396-4,604-91,56824,387530,181
share issue-700600100
interest32219311315282124
cash flow from financing-408-73,000-95,00019,430-50,600-38,322-56,000-59,168-66,177-4,293-91,25324,669530,905100
cash and cash equivalents
cash-25,611-36,187-730-84313,95749,314100
overdraft
change in cash-25,611-36,187-730-84313,95749,314100

kent and sussex investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kent and sussex investments ltd. Get real-time insights into kent and sussex investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kent And Sussex Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kent and sussex investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in ME16 area or any other competitors across 12 key performance metrics.

kent and sussex investments ltd Ownership

KENT AND SUSSEX INVESTMENTS LTD group structure

Kent And Sussex Investments Ltd has no subsidiary companies.

Ultimate parent company

KENT AND SUSSEX INVESTMENTS LTD

07277845

KENT AND SUSSEX INVESTMENTS LTD Shareholders

thomas brian matthews 21.43%
george richard matthews 21.43%
edward charles matthews 21.43%
brian robert matthews 17.86%
susan elizabeth matthews 17.86%

kent and sussex investments ltd directors

Kent And Sussex Investments Ltd currently has 5 directors. The longest serving directors include Mr Edward Matthews (Jan 2011) and Mrs Susan Matthews (Jan 2011).

officercountryagestartendrole
Mr Edward MatthewsEngland39 years Jan 2011- Director
Mrs Susan MatthewsEngland70 years Jan 2011- Director
Mr Brian MatthewsEngland71 years Jan 2011- Director
Mr George Matthews34 years Jun 2014- Director
Mr Thomas MatthewsEngland41 years Jun 2014- Director

P&L

June 2024

turnover

613.8k

+65%

operating profit

51.3k

0%

gross margin

31.3%

+3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

723.5k

+0.06%

total assets

765.2k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

kent and sussex investments ltd company details

company number

07277845

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

j.g. richards limited (June 2011)

accountant

-

auditor

-

address

34 bower mount road, maidstone, kent, ME16 8AU

Bank

-

Legal Advisor

-

kent and sussex investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kent and sussex investments ltd.

kent and sussex investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENT AND SUSSEX INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

kent and sussex investments ltd Companies House Filings - See Documents

datedescriptionview/download