links art gallery c.i.c.

Live EstablishedSmallRapid

links art gallery c.i.c. Company Information

Share LINKS ART GALLERY C.I.C.

Company Number

07281728

Shareholders

benjamin lee richardson

paola loredana montalbano

Group Structure

View All

Industry

Retail sale in commercial art galleries

 +1

Registered Address

the links art gallery, dukes walk, whitley bay, tyne and wear, NE26 1TP

links art gallery c.i.c. Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LINKS ART GALLERY C.I.C. at £1.1m based on a Turnover of £2.5m and 0.44x industry multiple (adjusted for size and gross margin).

links art gallery c.i.c. Estimated Valuation

£89.5k

Pomanda estimates the enterprise value of LINKS ART GALLERY C.I.C. at £89.5k based on an EBITDA of £21.4k and a 4.17x industry multiple (adjusted for size and gross margin).

links art gallery c.i.c. Estimated Valuation

£368.1k

Pomanda estimates the enterprise value of LINKS ART GALLERY C.I.C. at £368.1k based on Net Assets of £144.5k and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Links Art Gallery C.i.c. Overview

Links Art Gallery C.i.c. is a live company located in whitley bay, NE26 1TP with a Companies House number of 07281728. It operates in the retail sale in commercial art galleries sector, SIC Code 47781. Founded in June 2010, it's largest shareholder is benjamin lee richardson with a 50% stake. Links Art Gallery C.i.c. is a established, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Links Art Gallery C.i.c. Health Check

Pomanda's financial health check has awarded Links Art Gallery C.I.C. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£5.8m)

£2.5m - Links Art Gallery C.i.c.

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (14.6%)

35% - Links Art Gallery C.i.c.

14.6% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a comparable cost of product (30.9%)

30.9% - Links Art Gallery C.i.c.

30.9% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4.5%)

0.1% - Links Art Gallery C.i.c.

4.5% - Industry AVG

employees

Employees

with 17 employees, this is similar to the industry average (21)

17 - Links Art Gallery C.i.c.

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Links Art Gallery C.i.c.

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.4k, this is less efficient (£462.8k)

£147.4k - Links Art Gallery C.i.c.

£462.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Links Art Gallery C.i.c.

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (43 days)

1 days - Links Art Gallery C.i.c.

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (90 days)

0 days - Links Art Gallery C.i.c.

90 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (16 weeks)

70 weeks - Links Art Gallery C.i.c.

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.3%, this is a lower level of debt than the average (66.3%)

35.3% - Links Art Gallery C.i.c.

66.3% - Industry AVG

LINKS ART GALLERY C.I.C. financials

EXPORTms excel logo

Links Art Gallery C.I.C.'s latest turnover from May 2024 is estimated at £2.5 million and the company has net assets of £144.5 thousand. According to their latest financial statements, Links Art Gallery C.I.C. has 17 employees and maintains cash reserves of £96.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover2,505,5192,823,7131,457,3491,009,4962,208,3031,949,1152,038,6151,761,8982,316,13153,61698,278195,061160,84387,017
Other Income Or Grants
Cost Of Sales1,732,3592,008,1751,060,857715,0931,559,4001,404,5221,460,1541,273,1671,656,13039,83369,22783,33162,31760,514
Gross Profit773,160815,538396,492294,403648,903544,592578,461488,731660,00113,78329,051111,73098,52626,503
Admin Expenses771,982801,756354,062244,408619,158539,473576,815488,829648,15914,3137,25998,93883,45441,084
Operating Profit1,17813,78242,43049,99529,7455,1191,646-9811,842-53021,79212,79215,072-14,581
Interest Payable2,1303,1433,0261,52512
Interest Receivable4,1396,1031,9621478340925912021617711827
Pre-Tax Profit5,31717,75541,24947,11628,3045,5281,9052212,058-35321,91012,78015,072-14,554
Tax-1,329-4,439-7,837-8,952-5,378-1,050-362-4-2,411-4,601-2,449-671
Profit After Tax3,98813,31633,41238,16422,9264,4781,543189,646-35317,30910,33114,401-14,554
Dividends Paid10,089
Retained Profit3,98813,31633,41238,16422,9264,4781,543189,646-35317,30924214,401-14,554
Employee Costs809,064742,308504,766347,483396,947464,742448,878467,693476,49943,59740,26559,99458,33139,978
Number Of Employees17161110111111111111221
EBITDA*21,44924,18346,42652,25231,5867,2502,5811,00212,95064823,09515,02617,053-12,781

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets82,05999,15325,06312,79110,43312,0755,2966,2316,2776,6767,3785,1986,1257,199
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets82,05999,15325,06312,79110,43312,0755,2966,2316,2776,6767,3785,1986,1257,199
Stock & work in progress1,2081,3481,2681,4131,0831,7431,5881,6261,6051,638985
Trade Debtors5009,0978271,850150
Group Debtors
Misc Debtors43,26759,3094,36518,114753830550150150
Cash96,73360,941210,299182,053112,02654,71754,33849,29046,62839,77431,22215,89212,88510,756
misc current assets
total current assets141,208121,598211,567187,831131,22356,46056,67951,74648,78341,91241,30416,86914,88510,906
total assets223,267220,751236,630200,622141,65668,53561,97557,97755,06048,58848,68222,06721,01018,105
Bank overdraft9,7689,5271,568
Bank loan
Trade Creditors 9,3106,5556,3156,4136,97010,4587,7177,41030,20629,8068,6549,04232,657
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities62,34765,19756,74148,74034,01626,53922,25722,36520,95713,32212,119
total current liabilities71,65771,75272,82464,68035,58433,50932,71530,08228,36730,20629,80621,97621,16132,657
loans30,81039,69048,432
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7,0728,4495,7622,4301,9822,2941,0061,1841,3351,476
total long term liabilities7,0728,44936,57242,12050,4142,2941,0061,1841,3351,476
total liabilities78,72980,201109,396106,80085,99835,80333,72131,26628,36731,54131,28221,97621,16132,657
net assets144,538140,550127,23493,82255,65832,73228,25426,71126,69317,04717,40091-151-14,552
total shareholders funds144,538140,550127,23493,82255,65832,73228,25426,71126,69317,04717,40091-151-14,552
May 2024May 2023May 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit1,17813,78242,43049,99529,7455,1191,646-9811,842-53021,79212,79215,072-14,581
Depreciation20,27110,4013,9962,2571,8412,1319351,1001,1081,1781,3032,2341,9811,800
Amortisation
Tax-1,329-4,439-7,837-8,952-5,378-1,050-362-4-2,411-4,601-2,449-671
Stock-14080-145330-660155-3821-33653985
Debtors-16,04259,309-4,365-13,74918,114-753-7728050-8,5978,120-1,0231,850150
Creditors2,755240-986,413-6,970-3,4882,741307-22,79640021,152-388-23,61532,657
Accruals and Deferred Income-2,8508,4568,00114,7247,4774,282-1081,40820,957-13,3221,20312,119
Deferred Taxes & Provisions-1,3772,6873,332448-3121,288-1781,184-1,335-1411,476
Cash flow from operations34,830-28,26254,33478,3048,9498,8804,7893,5967,3488,85118,69514,4153,03619,726
Investing Activities
capital expenditure-3,177-84,491-16,268-4,615-199-8,910-1,054-709-476-3,483-1,307-907-8,999
Change in Investments
cash flow from investments-3,177-84,491-16,268-4,615-199-8,910-1,054-709-476-3,483-1,307-907-8,999
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-30,810-8,880-8,74248,432
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest4,1393,973-1,181-2,879-1,442409259120216177118-1227
cash flow from financing4,139-26,837-10,061-11,62146,990409259120216177118-1229
cash and cash equivalents
cash35,792-149,35828,24670,02757,3093795,0482,6626,8548,55215,3303,0072,12910,756
overdraft-9,7682417,9591,568
change in cash35,792-139,59028,00562,06855,7413795,0482,6626,8548,55215,3303,0072,12910,756

links art gallery c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for links art gallery c.i.c.. Get real-time insights into links art gallery c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Links Art Gallery C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for links art gallery c.i.c. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NE26 area or any other competitors across 12 key performance metrics.

links art gallery c.i.c. Ownership

LINKS ART GALLERY C.I.C. group structure

Links Art Gallery C.I.C. has no subsidiary companies.

Ultimate parent company

LINKS ART GALLERY C.I.C.

07281728

LINKS ART GALLERY C.I.C. Shareholders

benjamin lee richardson 50%
paola loredana montalbano 50%

links art gallery c.i.c. directors

Links Art Gallery C.I.C. currently has 2 directors. The longest serving directors include Miss Paola Montalbano (Jan 2013) and Mr Benjamin Richardson (Jan 2013).

officercountryagestartendrole
Miss Paola MontalbanoUnited Kingdom45 years Jan 2013- Director
Mr Benjamin RichardsonUnited Kingdom45 years Jan 2013- Director

P&L

May 2024

turnover

2.5m

-11%

operating profit

1.2k

0%

gross margin

30.9%

+6.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

144.5k

+0.03%

total assets

223.3k

+0.01%

cash

96.7k

+0.59%

net assets

Total assets minus all liabilities

links art gallery c.i.c. company details

company number

07281728

Type

Private limited with Share Capital

industry

47781 - Retail sale in commercial art galleries

56290 - Other food service activities

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

links art gallery limited (July 2010)

accountant

-

auditor

-

address

the links art gallery, dukes walk, whitley bay, tyne and wear, NE26 1TP

Bank

-

Legal Advisor

-

links art gallery c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to links art gallery c.i.c..

links art gallery c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINKS ART GALLERY C.I.C.. This can take several minutes, an email will notify you when this has completed.

links art gallery c.i.c. Companies House Filings - See Documents

datedescriptionview/download