mountbloom limited

2

mountbloom limited Company Information

Share MOUNTBLOOM LIMITED
Live 
EstablishedMicroDeclining

Company Number

07282347

Website

-

Registered Address

5a fountayne road, london, N16 7EA

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Sarah Klein12 Years

Shareholders

sarah rachel klein 100%

mountbloom limited Estimated Valuation

£71.1k

Pomanda estimates the enterprise value of MOUNTBLOOM LIMITED at £71.1k based on a Turnover of £30.4k and 2.34x industry multiple (adjusted for size and gross margin).

mountbloom limited Estimated Valuation

£277.7k

Pomanda estimates the enterprise value of MOUNTBLOOM LIMITED at £277.7k based on an EBITDA of £45.2k and a 6.14x industry multiple (adjusted for size and gross margin).

mountbloom limited Estimated Valuation

£216.8k

Pomanda estimates the enterprise value of MOUNTBLOOM LIMITED at £216.8k based on Net Assets of £148.7k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mountbloom Limited Overview

Mountbloom Limited is a live company located in london, N16 7EA with a Companies House number of 07282347. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2010, it's largest shareholder is sarah rachel klein with a 100% stake. Mountbloom Limited is a established, micro sized company, Pomanda has estimated its turnover at £30.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mountbloom Limited Health Check

Pomanda's financial health check has awarded Mountbloom Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £30.4k, make it smaller than the average company (£840.2k)

£30.4k - Mountbloom Limited

£840.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.3%)

-21% - Mountbloom Limited

2.3% - Industry AVG

production

Production

with a gross margin of 71.4%, this company has a comparable cost of product (71.4%)

71.4% - Mountbloom Limited

71.4% - Industry AVG

profitability

Profitability

an operating margin of 148.7% make it more profitable than the average company (29.7%)

148.7% - Mountbloom Limited

29.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mountbloom Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Mountbloom Limited

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.4k, this is less efficient (£188.6k)

£30.4k - Mountbloom Limited

£188.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (25 days)

25 days - Mountbloom Limited

25 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mountbloom Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mountbloom Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)

3 weeks - Mountbloom Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.4%, this is a higher level of debt than the average (62.4%)

81.4% - Mountbloom Limited

62.4% - Industry AVG

MOUNTBLOOM LIMITED financials

EXPORTms excel logo

Mountbloom Limited's latest turnover from June 2023 is estimated at £30.4 thousand and the company has net assets of £148.7 thousand. According to their latest financial statements, we estimate that Mountbloom Limited has 1 employee and maintains cash reserves of £5.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover30,41318,98692,46662,059108,5079,13814,04911,427320,552108,786698,19952,92587,842
Other Income Or Grants0000000000000
Cost Of Sales8,7035,72426,16918,66532,1942,9184,5023,535108,15043,994258,52020,03130,227
Gross Profit21,71013,26266,29643,39476,3136,2209,5477,892212,40264,792439,68032,89457,615
Admin Expenses-23,502-23,91460,915285,792-255,313-6,500-7,580-13,319198,02598,372441,26529,00253,482
Operating Profit45,21237,1765,381-242,398331,62612,72017,12721,21114,377-33,580-1,5853,8924,133
Interest Payable52,33430,44819,36713,11514,51313,97513,43813,97513,9756,98805,6885,688
Interest Receivable156286973542639175322
Pre-Tax Profit-6,9666,756-13,980-255,504317,186-1,2013,7167,275419-40,563-1,582-1,794-1,553
Tax0-1,28400-60,2650-706-1,455-840000
Profit After Tax-6,9665,472-13,980-255,504256,921-1,2013,0105,820335-40,563-1,582-1,794-1,553
Dividends Paid0000000000000
Retained Profit-6,9665,472-13,980-255,504256,921-1,2013,0105,820335-40,563-1,582-1,794-1,553
Employee Costs37,20637,05735,65238,61838,86438,42835,48538,08271,89936,865140,66633,89434,239
Number Of Employees1111111121411
EBITDA*45,21237,1765,381-242,398331,62612,72017,12721,21114,377-33,580-1,5853,8924,133

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets00000000215,182215,182215,182215,182205,000
Intangible Assets0000000000000
Investments & Other466,682466,682466,682465,182465,182465,182465,182465,18200000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets466,682466,682466,682465,182465,182465,182465,182465,182215,182215,182215,182215,182205,000
Stock & work in progress0000000000000
Trade Debtors2,0911,482080506051,1531,15329,9076,50001,3720
Group Debtors00024,757000000000
Misc Debtors324,307224,347225,8479,36537,40732,40729,90729,90700000
Cash5,0931,1473,3498,3719,17110,37011,1179,7915,9177901,1510614
misc current assets0000000000000
total current assets331,491226,976229,19643,29846,57843,38242,17740,85135,8247,2901,1511,372614
total assets798,173693,658695,878508,480511,760508,564507,359506,033251,006222,472216,333216,554205,614
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 001731,6032,6492,4351,22420771,16242,963211,26134,90032,166
Group/Directors Accounts0019,94517,200000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities74,99072,78345,86950,78769,85368,65667,46170,16200000
total current liabilities74,99072,78365,98769,59072,50271,09168,68570,36971,16242,963211,26134,90032,166
loans531,562419,966419,981215,000215,000215,000215,000215,000215,000215,00000175,000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities00000000000175,0000
provisions42,92245,24447,49440,60740,60740,60741,41045,17500000
total long term liabilities574,484465,210467,475255,607255,607255,607256,410260,175215,000215,0000175,000175,000
total liabilities649,474537,993533,462325,197328,109326,698325,095330,544286,162257,963211,261209,900207,166
net assets148,699155,665162,416183,283183,651181,866182,264175,489-35,156-35,4915,0726,654-1,552
total shareholders funds148,699155,665162,416183,283183,651181,866182,264175,489-35,156-35,4915,0726,654-1,552
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit45,21237,1765,381-242,398331,62612,72017,12721,21114,377-33,580-1,5853,8924,133
Depreciation0000000000000
Amortisation0000000000000
Tax0-1,28400-60,2650-706-1,455-840000
Stock0000000000000
Debtors100,569-18190,920-2,4804,3951,95201,15323,4076,500-1,3721,3720
Creditors0-173-1,430-1,0462141,2111,017-70,95528,199-168,298176,3612,73432,166
Accruals and Deferred Income2,20726,914-4,918-19,0661,1971,195-2,70170,16200000
Deferred Taxes & Provisions-2,322-2,2506,88700-803-3,76545,17500000
Cash flow from operations-55,47260,401-185,000-260,030268,37712,37110,97262,98519,085-208,378176,1485,25436,299
Investing Activities
capital expenditure0000000215,182000-10,182-205,000
Change in Investments001,5000000465,18200000
cash flow from investments00-1,5000000-250,000000-10,182-205,000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0-19,9452,74517,200000000000
Other Short Term Loans 0000000000000
Long term loans111,596-15204,981000000215,0000-175,000175,000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000-175,000175,0000
share issue0-12,223-6,887255,136-255,1368033,765204,82500010,0001
interest-52,178-30,420-19,361-13,106-14,440-13,921-13,412-13,936-13,958-6,9833-5,686-5,686
cash flow from financing59,418-62,603181,478259,230-269,576-13,118-9,647190,889-13,958208,017-174,9974,314169,315
cash and cash equivalents
cash3,946-2,202-5,022-800-1,199-7471,3263,8745,127-3611,151-614614
overdraft0000000000000
change in cash3,946-2,202-5,022-800-1,199-7471,3263,8745,127-3611,151-614614

mountbloom limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mountbloom limited. Get real-time insights into mountbloom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mountbloom Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mountbloom limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

mountbloom limited Ownership

MOUNTBLOOM LIMITED group structure

Mountbloom Limited has no subsidiary companies.

Ultimate parent company

MOUNTBLOOM LIMITED

07282347

MOUNTBLOOM LIMITED Shareholders

sarah rachel klein 100%

mountbloom limited directors

Mountbloom Limited currently has 1 director, Mrs Sarah Klein serving since Jul 2012.

officercountryagestartendrole
Mrs Sarah KleinEngland61 years Jul 2012- Director

P&L

June 2023

turnover

30.4k

+60%

operating profit

45.2k

0%

gross margin

71.4%

+2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

148.7k

-0.04%

total assets

798.2k

+0.15%

cash

5.1k

+3.44%

net assets

Total assets minus all liabilities

mountbloom limited company details

company number

07282347

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

SUGARWHITE MEYER ACCOUNTANTS LTD

auditor

-

address

5a fountayne road, london, N16 7EA

Bank

-

Legal Advisor

-

mountbloom limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to mountbloom limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

mountbloom limited Companies House Filings - See Documents

datedescriptionview/download