prestige renovations & construction limited
prestige renovations & construction limited Company Information
Company Number
07283009
Registered Address
550 elder gate, milton keynes, MK9 1LR
Industry
Construction of domestic buildings
Other building completion and finishing
Telephone
01908222377
Next Accounts Due
December 2024
Group Structure
View All
Directors
Talib Al-Mishlab1 Years
Shareholders
talib gadban al-mishlab 100%
prestige renovations & construction limited Estimated Valuation
Pomanda estimates the enterprise value of PRESTIGE RENOVATIONS & CONSTRUCTION LIMITED at £955.4k based on a Turnover of £2.8m and 0.35x industry multiple (adjusted for size and gross margin).
prestige renovations & construction limited Estimated Valuation
Pomanda estimates the enterprise value of PRESTIGE RENOVATIONS & CONSTRUCTION LIMITED at £2.9m based on an EBITDA of £902.6k and a 3.16x industry multiple (adjusted for size and gross margin).
prestige renovations & construction limited Estimated Valuation
Pomanda estimates the enterprise value of PRESTIGE RENOVATIONS & CONSTRUCTION LIMITED at £4.1m based on Net Assets of £2.4m and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prestige Renovations & Construction Limited Overview
Prestige Renovations & Construction Limited is a live company located in milton keynes, MK9 1LR with a Companies House number of 07283009. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in June 2010, it's largest shareholder is talib gadban al-mishlab with a 100% stake. Prestige Renovations & Construction Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prestige Renovations & Construction Limited Health Check
Pomanda's financial health check has awarded Prestige Renovations & Construction Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
2 Weak
Size
annual sales of £2.8m, make it larger than the average company (£460.6k)
- Prestige Renovations & Construction Limited
£460.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 381%, show it is growing at a faster rate (7.2%)
- Prestige Renovations & Construction Limited
7.2% - Industry AVG
Production
with a gross margin of 11.9%, this company has a higher cost of product (22.3%)
- Prestige Renovations & Construction Limited
22.3% - Industry AVG
Profitability
an operating margin of 32.8% make it more profitable than the average company (6.6%)
- Prestige Renovations & Construction Limited
6.6% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (3)
4 - Prestige Renovations & Construction Limited
3 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Prestige Renovations & Construction Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £687.7k, this is more efficient (£171.3k)
- Prestige Renovations & Construction Limited
£171.3k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (38 days)
- Prestige Renovations & Construction Limited
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Prestige Renovations & Construction Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prestige Renovations & Construction Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prestige Renovations & Construction Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Prestige Renovations & Construction Limited
- - Industry AVG
PRESTIGE RENOVATIONS & CONSTRUCTION LIMITED financials
Prestige Renovations & Construction Limited's latest turnover from March 2023 is estimated at £2.8 million and the company has net assets of £2.4 million. According to their latest financial statements, Prestige Renovations & Construction Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 4 | 4 | 2 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 987,219 | 673,900 | 309,880 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 988,219 | 674,900 | 310,880 | 2,000 | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 766,298 | 543,770 | 310,880 | 1,000 | 1,000 | 1,000 | 8,510 | 326,826 | 454,500 | 485,988 | 27,892 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 604,628 | 409,332 | 210,800 | 610,990 | 0 | 0 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 38,100 | 632 | 231 | 5,297 | 10,988 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 566,323 | 275,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,370,926 | 953,102 | 521,680 | 611,990 | 567,323 | 276,800 | 47,810 | 327,458 | 454,731 | 491,285 | 38,880 | 0 | 0 |
| total assets | 2,359,145 | 1,628,002 | 832,560 | 613,990 | 569,323 | 278,800 | 47,810 | 327,458 | 454,731 | 491,285 | 38,880 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 141,600 | 57,191 | 14,940 | 495,363 | 132,690 | 154,206 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 22,805 | 350,309 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 141,600 | 79,996 | 365,249 | 495,363 | 132,690 | 154,206 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 14,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 1,299 | 7,500 | 0 | 0 | 0 | 346,049 | 308,315 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 23,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 1,299 | 45,130 | 0 | 0 | 0 | 346,049 | 308,315 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 1,299 | 186,730 | 79,996 | 365,249 | 495,363 | 478,739 | 462,521 | 0 | 0 |
| net assets | 2,359,145 | 1,628,002 | 832,560 | 613,990 | 568,024 | 92,070 | -32,186 | -37,791 | -40,632 | 12,546 | -423,641 | 0 | 0 |
| total shareholders funds | 2,359,145 | 1,628,002 | 832,560 | 613,990 | 568,024 | 92,070 | -32,186 | -37,791 | -40,632 | 12,546 | -423,641 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 417,824 | 431,422 | -90,310 | 610,990 | 0 | -8,710 | -317,116 | -127,674 | -31,488 | 458,096 | 27,892 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -141,600 | 84,409 | 42,251 | -480,423 | 362,673 | -21,516 | 154,206 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -14,030 | -8,775 | -327,504 | 350,309 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -23,600 | 23,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -1,299 | -6,201 | 7,500 | 0 | 0 | -346,049 | 37,734 | 308,315 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -38,100 | 37,468 | 401 | -5,066 | -5,691 | 10,988 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -38,100 | 37,468 | 401 | -5,066 | -5,691 | 10,988 | 0 | 0 |
prestige renovations & construction limited Credit Report and Business Information
Prestige Renovations & Construction Limited Competitor Analysis
Perform a competitor analysis for prestige renovations & construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in MK9 area or any other competitors across 12 key performance metrics.
prestige renovations & construction limited Ownership
PRESTIGE RENOVATIONS & CONSTRUCTION LIMITED group structure
Prestige Renovations & Construction Limited has no subsidiary companies.
Ultimate parent company
PRESTIGE RENOVATIONS & CONSTRUCTION LIMITED
07283009
prestige renovations & construction limited directors
Prestige Renovations & Construction Limited currently has 1 director, Mr Talib Al-Mishlab serving since Jun 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Talib Al-Mishlab | England | 64 years | Jun 2023 | - | Director |
P&L
March 2023turnover
2.8m
+49%
operating profit
902.6k
0%
gross margin
12%
-1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.4m
+0.45%
total assets
2.4m
+0.45%
cash
0
0%
net assets
Total assets minus all liabilities
prestige renovations & construction limited company details
company number
07283009
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
43390 - Other building completion and finishing
incorporation date
June 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
prestige homes renovations limited (October 2017)
accountant
-
auditor
-
address
550 elder gate, milton keynes, MK9 1LR
Bank
-
Legal Advisor
-
prestige renovations & construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prestige renovations & construction limited.
prestige renovations & construction limited Companies House Filings - See Documents
| date | description | view/download |
|---|
