composite maintenance systems limited

Live EstablishedMicroHealthy

composite maintenance systems limited Company Information

Share COMPOSITE MAINTENANCE SYSTEMS LIMITED

Company Number

07287152

Shareholders

philip hodgson

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

10 burlington road, hull, east yorkshire, HU8 0HW

Website

-

composite maintenance systems limited Estimated Valuation

£95.3k

Pomanda estimates the enterprise value of COMPOSITE MAINTENANCE SYSTEMS LIMITED at £95.3k based on a Turnover of £322.3k and 0.3x industry multiple (adjusted for size and gross margin).

composite maintenance systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMPOSITE MAINTENANCE SYSTEMS LIMITED at £0 based on an EBITDA of £-14.6k and a 2.96x industry multiple (adjusted for size and gross margin).

composite maintenance systems limited Estimated Valuation

£271.8k

Pomanda estimates the enterprise value of COMPOSITE MAINTENANCE SYSTEMS LIMITED at £271.8k based on Net Assets of £127.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Composite Maintenance Systems Limited Overview

Composite Maintenance Systems Limited is a live company located in east yorkshire, HU8 0HW with a Companies House number of 07287152. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2010, it's largest shareholder is philip hodgson with a 100% stake. Composite Maintenance Systems Limited is a established, micro sized company, Pomanda has estimated its turnover at £322.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Composite Maintenance Systems Limited Health Check

Pomanda's financial health check has awarded Composite Maintenance Systems Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £322.3k, make it smaller than the average company (£7.3m)

£322.3k - Composite Maintenance Systems Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (11.2%)

4% - Composite Maintenance Systems Limited

11.2% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (25%)

14.5% - Composite Maintenance Systems Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (6.5%)

-4.5% - Composite Maintenance Systems Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Composite Maintenance Systems Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Composite Maintenance Systems Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £322.3k, this is more efficient (£198k)

£322.3k - Composite Maintenance Systems Limited

£198k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 158 days, this is later than average (54 days)

158 days - Composite Maintenance Systems Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (36 days)

19 days - Composite Maintenance Systems Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Composite Maintenance Systems Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Composite Maintenance Systems Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (60.5%)

10.6% - Composite Maintenance Systems Limited

60.5% - Industry AVG

COMPOSITE MAINTENANCE SYSTEMS LIMITED financials

EXPORTms excel logo

Composite Maintenance Systems Limited's latest turnover from March 2024 is estimated at £322.3 thousand and the company has net assets of £127.4 thousand. According to their latest financial statements, Composite Maintenance Systems Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011
Turnover322,334309,255350,063283,147214,581237,307210,434218,280141,57655,13560,23221,02343,97741,044
Other Income Or Grants
Cost Of Sales275,714265,951300,175244,290183,420202,532178,286183,049117,81446,69950,75217,65536,74933,737
Gross Profit46,62043,30549,88838,85731,16234,77532,14835,23123,7628,4379,4793,3687,2287,308
Admin Expenses61,25635,5385,82510,13228,532-8,55711,67912,33018,46511,3066,1123,2029,1694,352
Operating Profit-14,6367,76744,06328,7252,63043,33220,46922,9015,297-2,8693,367166-1,9412,956
Interest Payable
Interest Receivable391116141647121
Pre-Tax Profit-14,6367,76744,06328,7252,63043,33220,46922,9405,409-2,8083,408230-1,8712,977
Tax-1,476-8,372-5,458-500-8,233-3,889-4,588-1,082-784-55-774
Profit After Tax-14,6366,29135,69123,2672,13035,09916,58018,3524,327-2,8082,624175-1,8712,203
Dividends Paid
Retained Profit-14,6366,29135,69123,2672,13035,09916,58018,3524,327-2,8082,624175-1,8712,203
Employee Costs48,78045,52843,40041,78242,59741,98540,77840,07238,83137,82836,91936,24135,77636,232
Number Of Employees11111111111111
EBITDA*-14,6367,76744,06328,7252,63043,33220,46922,9016,427-1,3875,3121,342-8763,675

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011
Tangible Assets5446858651,0991,4001,7912,2992,9603,8234,9536,4354,2275,4036,468
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5446858651,0991,4001,7912,2992,9603,8234,9536,4354,2275,4036,468
Stock & work in progress1503,0756,3501,725
Trade Debtors140,369147,489162,638128,57591,81299,45374,65270,57024,61922,30321,1627,6521,3545,752
Group Debtors
Misc Debtors1,5982,0122758354202111,279202270
Cash31,13713,38210,9435,57419,9368,262
misc current assets250220
total current assets141,967149,501162,913129,41092,23299,70374,87270,78155,90640,03938,65715,22121,29014,014
total assets142,511150,186163,778130,50993,632101,49477,17173,74159,72944,99245,09219,44826,69320,482
Bank overdraft
Bank loan
Trade Creditors 15,0878,12628,00930,43116,82126,81337,58950,73953,6782,8666,9752,42826,17718,278
Group/Directors Accounts
other short term finances
hp & lease commitments1,7041,704
other current liabilities37,46328,94216,512
total current liabilities15,0878,12628,00930,43116,82126,81337,58950,73953,67842,03337,62118,94026,17718,278
loans
hp & lease commitments2,6354,339
Accruals and Deferred Income
other liabilities931
provisions469183
total long term liabilities1,4002,6354,339183
total liabilities15,0878,12628,00930,43116,82126,81337,58950,73955,07844,66841,96018,94026,36018,278
net assets127,424142,060135,769100,07876,81174,68139,58223,0024,6513243,1325083332,204
total shareholders funds127,424142,060135,769100,07876,81174,68139,58223,0024,6513243,1325083332,204
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011
Operating Activities
Operating Profit-14,6367,76744,06328,7252,63043,33220,46922,9015,297-2,8693,367166-1,9412,956
Depreciation1,1301,4821,9451,1761,065719
Amortisation
Tax-1,476-8,372-5,458-500-8,233-3,889-4,588-1,082-784-55-774
Stock-150-2,925-3,2754,6251,725
Debtors-7,534-13,41233,50337,178-7,22124,8013,87146,1621,0372,21813,4426,568-4,3985,752
Creditors6,961-19,883-2,42213,610-9,992-10,776-13,150-2,93950,812-4,1094,547-23,7497,89918,278
Accruals and Deferred Income-37,4638,52112,43016,512
Deferred Taxes & Provisions-469469-183183
Cash flow from operations-141-180-234-301-641-478-441-31,10721,0514,0823,438-14,42611,60415,427
Investing Activities
capital expenditure141180234301391508661863-4,153-7,187
Change in Investments
cash flow from investments141180234301391508661863-4,153-7,187
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-4,339-1,7046,043
other long term liabilities-931931
share issue-11
interest391116141647121
cash flow from financing-893-3,297-1,6436,084647122
cash and cash equivalents
cash-31,13717,7552,4395,369-14,36211,6748,262
overdraft
change in cash-31,13717,7552,4395,369-14,36211,6748,262

composite maintenance systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for composite maintenance systems limited. Get real-time insights into composite maintenance systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Composite Maintenance Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for composite maintenance systems limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HU8 area or any other competitors across 12 key performance metrics.

composite maintenance systems limited Ownership

COMPOSITE MAINTENANCE SYSTEMS LIMITED group structure

Composite Maintenance Systems Limited has no subsidiary companies.

Ultimate parent company

COMPOSITE MAINTENANCE SYSTEMS LIMITED

07287152

COMPOSITE MAINTENANCE SYSTEMS LIMITED Shareholders

philip hodgson 100%

composite maintenance systems limited directors

Composite Maintenance Systems Limited currently has 1 director, Mr Philip Hodgson serving since Jun 2010.

officercountryagestartendrole
Mr Philip Hodgson68 years Jun 2010- Director

P&L

March 2024

turnover

322.3k

+4%

operating profit

-14.6k

0%

gross margin

14.5%

+3.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

127.4k

-0.1%

total assets

142.5k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

composite maintenance systems limited company details

company number

07287152

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

PAUL WHITELEY - ACCOUNTANT

auditor

-

address

10 burlington road, hull, east yorkshire, HU8 0HW

Bank

-

Legal Advisor

-

composite maintenance systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to composite maintenance systems limited.

composite maintenance systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPOSITE MAINTENANCE SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

composite maintenance systems limited Companies House Filings - See Documents

datedescriptionview/download