apex ability limited

Live EstablishedSmallHigh

apex ability limited Company Information

Share APEX ABILITY LIMITED

Company Number

07291121

Shareholders

claire bolton

Group Structure

View All

Industry

Other human health activities

 

Registered Address

suite 609 1-11 glenthorne road, london, W6 0LH

apex ability limited Estimated Valuation

£223.2k

Pomanda estimates the enterprise value of APEX ABILITY LIMITED at £223.2k based on a Turnover of £547.9k and 0.41x industry multiple (adjusted for size and gross margin).

apex ability limited Estimated Valuation

£329.2k

Pomanda estimates the enterprise value of APEX ABILITY LIMITED at £329.2k based on an EBITDA of £104.8k and a 3.14x industry multiple (adjusted for size and gross margin).

apex ability limited Estimated Valuation

£435k

Pomanda estimates the enterprise value of APEX ABILITY LIMITED at £435k based on Net Assets of £185.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Ability Limited Overview

Apex Ability Limited is a live company located in london, W6 0LH with a Companies House number of 07291121. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2010, it's largest shareholder is claire bolton with a 100% stake. Apex Ability Limited is a established, small sized company, Pomanda has estimated its turnover at £547.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Ability Limited Health Check

Pomanda's financial health check has awarded Apex Ability Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £547.9k, make it in line with the average company (£682.6k)

£547.9k - Apex Ability Limited

£682.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.1%)

20% - Apex Ability Limited

8.1% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a higher cost of product (39.1%)

22.9% - Apex Ability Limited

39.1% - Industry AVG

profitability

Profitability

an operating margin of 19.1% make it more profitable than the average company (5.4%)

19.1% - Apex Ability Limited

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Apex Ability Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Apex Ability Limited

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £547.9k, this is more efficient (£49.5k)

£547.9k - Apex Ability Limited

£49.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (21 days)

138 days - Apex Ability Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is slower than average (16 days)

19 days - Apex Ability Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Ability Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apex Ability Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (25.2%)

10.8% - Apex Ability Limited

25.2% - Industry AVG

APEX ABILITY LIMITED financials

EXPORTms excel logo

Apex Ability Limited's latest turnover from June 2024 is estimated at £547.9 thousand and the company has net assets of £185.2 thousand. According to their latest financial statements, Apex Ability Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover547,88545,82658,918315,732173,05270,06868,76739,36191,91870,36477,95767,54366,46766,292
Other Income Or Grants
Cost Of Sales422,69635,83746,172253,066135,92555,20753,74429,79070,61154,56059,41751,14348,52747,138
Gross Profit125,1899,98812,74662,666236,679144,473139,9879,57121,30715,80418,54016,40017,94019,154
Admin Expenses20,347-16,330-18,05479,490121,437105,93788,7542,902-17,122-19,070-21,616-13,040-7,368-15,070
Operating Profit104,84226,31830,800-16,824115,24238,53651,2336,66938,42934,87440,15629,44025,30834,224
Interest Payable1,124308487
Interest Receivable2,8094,60748319105221192942
Pre-Tax Profit107,65130,92531,283-16,805115,26238,57251,2936,69038,44834,87640,25029,50825,30834,226
Tax-26,913-7,731-5,944-21,900-7,329-9,759-1,271-7,690-6,975-8,050-5,902-5,062-7,104
Profit After Tax80,73823,19425,339-16,80593,36231,24341,5345,41930,75827,90132,20023,60620,24627,122
Dividends Paid34,31028,88039,48026,90027,92633,04324,63123,50022,000
Retained Profit80,73823,19425,339-16,80559,0522,3632,0545,4193,858-25-843-1,025-3,2545,122
Employee Costs27,52326,07324,58223,70523,14022,80722,09021,61320,87221,77243,64521,74821,31722,615
Number Of Employees11111111112111
EBITDA*104,84226,31830,800-16,824115,24238,53651,2336,66938,42934,87440,15629,44025,30834,224

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets
Intangible Assets
Investments & Other1,020
Debtors (Due After 1 year)
Total Fixed Assets1,020
Stock & work in progress
Trade Debtors207,5928,74815,830105,39256,93321,01317,9398,3312,3102,5113,190
Group Debtors
Misc Debtors
Cash106,99177,29338,8921,4298,0829,4297,5114,7864,1176,98721,12916,958
misc current assets6746741,644500
total current assets207,592115,73993,123105,39295,82522,44226,02117,76010,4957,9718,9517,48721,12916,958
total assets207,592115,73993,123105,39295,82522,44226,02117,76011,5157,9718,9517,48721,12916,958
Bank overdraft
Bank loan
Trade Creditors 22,40511,28911,86748,03621,9037,57213,5747,4877,681900750660550
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,9958,0505,89318,60011,285
total current liabilities22,40511,28911,86748,03621,9037,57213,5747,4877,6817,9958,9506,64319,26011,835
loans
hp & lease commitments
Accruals and Deferred Income1,4401,2001,2001,1401,020
other liabilities
provisions
total long term liabilities1,4401,2001,2001,1401,020
total liabilities22,40511,28911,86749,47623,1038,77214,7148,5077,6817,9958,9506,64319,26011,835
net assets185,187104,45081,25655,91672,72213,67011,3079,2533,834-2418441,8695,123
total shareholders funds185,187104,45081,25655,91672,72213,67011,3079,2533,834-2418441,8695,123
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit104,84226,31830,800-16,824115,24238,53651,2336,66938,42934,87440,15629,44025,30834,224
Depreciation
Amortisation
Tax-26,913-7,731-5,944-21,900-7,329-9,759-1,271-7,690-6,975-8,050-5,902-5,062-7,104
Stock
Debtors198,844-7,082-89,56248,45935,9203,0749,6086,021-201-6793,190
Creditors11,116-578-36,16926,13314,331-6,0026,087-1947,681-90015090110550
Accruals and Deferred Income-1,440240601201,020-7,995-552,157-12,7077,31511,285
Deferred Taxes & Provisions
Cash flow from operations-109,79925,09176,809-38,91071,75322,19138,07320330,62627,62331,22310,92127,67138,955
Investing Activities
capital expenditure
Change in Investments-1,0201,020
cash flow from investments1,020-1,020
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11-11
interest2,8094,60748319-1,114-303-48521192942
cash flow from financing2,8084,60748418-1,114-303-48521192943
cash and cash equivalents
cash-106,99129,69877,293-38,89237,463-6,653-1,3471,9182,725669-2,870-14,1424,17116,958
overdraft
change in cash-106,99129,69877,293-38,89237,463-6,653-1,3471,9182,725669-2,870-14,1424,17116,958

apex ability limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex ability limited. Get real-time insights into apex ability limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Ability Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex ability limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W 6 area or any other competitors across 12 key performance metrics.

apex ability limited Ownership

APEX ABILITY LIMITED group structure

Apex Ability Limited has no subsidiary companies.

Ultimate parent company

APEX ABILITY LIMITED

07291121

APEX ABILITY LIMITED Shareholders

claire bolton 100%

apex ability limited directors

Apex Ability Limited currently has 2 directors. The longest serving directors include Miss Claire Bolton (Jun 2010) and Mr Mark Broadhead (Jul 2021).

officercountryagestartendrole
Miss Claire BoltonEngland45 years Jun 2010- Director
Mr Mark BroadheadEngland53 years Jul 2021- Director

P&L

June 2024

turnover

547.9k

+1096%

operating profit

104.8k

0%

gross margin

22.9%

+4.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

185.2k

+0.77%

total assets

207.6k

+0.79%

cash

0

-1%

net assets

Total assets minus all liabilities

apex ability limited company details

company number

07291121

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

MARK BROADHEAD ACCOUNTANTS LIMITED

auditor

-

address

suite 609 1-11 glenthorne road, london, W6 0LH

Bank

-

Legal Advisor

-

apex ability limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apex ability limited.

apex ability limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX ABILITY LIMITED. This can take several minutes, an email will notify you when this has completed.

apex ability limited Companies House Filings - See Documents

datedescriptionview/download