Kits Coty Stud Limited

POWER SEARCH PRICING

SOLUTIONS

kits coty stud limited Company Information

Company Number

07292970

Next Accounts

365 days late

Directors

Natasha Hawkins

Shareholders

natasha hawkins

Group Structure

View All

Industry

Raising of horses and other equines

Registered Address

103 high street, waltham cross, EN8 7AN

Website

kits coty stud limited Estimated Valuation

£42.8k

Pomanda estimates the enterprise value of KITS COTY STUD LIMITED at £42.8k based on a Turnover of £188k and 0.23x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Kits Coty Stud Limited is a live company located in waltham cross, EN8 7AN with a Companies House number of 07292970. It operates in the raising of horses and other equines sector, SIC Code 01430. Founded in June 2010, it's largest shareholder is natasha hawkins with a 100% stake. Kits Coty Stud Limited is a established, micro sized company, Pomanda has estimated its turnover at £188k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kits Coty Stud Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £188k, make it smaller than the average company (£262.7k)

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (4.2%)

EXPORT

Kits Coty Stud Limited's latest turnover from June 2022 is estimated at £188 thousand and the company has net assets of -£33.8 thousand. According to their latest financial statements, Kits Coty Stud Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Turnover	188,036	97,753	55,486	64,921	77,029	61,798	35,177	62,879	80,983	81,442	45,527	72,338
Other Income Or Grants
Cost Of Sales	188,666	83,123	61,938	53,955	73,883	52,840	32,506	69,231	87,371	95,574	45,005	67,797
Gross Profit	-630	14,629	-6,452	10,966	3,147	8,959	2,672	-6,352	-6,388	-14,132	522	4,541
Admin Expenses	33,328	23,196	-21,785	15,036	3,020	12,985	5,804	-17,049	-26,139	-3,085	508	10,268
Operating Profit	-33,958	-8,567	15,333	-4,070	127	-4,026	-3,132	10,697	19,751	-11,047	14	-5,727
Interest Payable
Interest Receivable									1	1	1
Pre-Tax Profit	-33,958	-8,567	15,333	-4,070	127	-4,026	-3,132	10,698	19,752	-11,047	14	-5,727
Tax			-2,913		-24			-2,139	-4,148		-3
Profit After Tax	-33,958	-8,567	12,420	-4,070	103	-4,026	-3,132	8,558	15,604	-11,047	11	-5,727
Dividends Paid
Retained Profit	-33,958	-8,567	12,420	-4,070	103	-4,026	-3,132	8,558	15,604	-11,047	11	-5,727
Employee Costs	64,556	95,127	71,522	86,580	45,426	57,033	27,954	30,990	32,700	28,176	26,234	23,377
Number Of Employees	3	4	3	4	2	2	1	1	1	1	1	1
EBITDA*	-33,958	-8,567	15,333	-4,070	127	-4,026	-3,132	10,697	21,434	-8,944	3,098	-1,982

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Tangible Assets	54,057	12,910	29,708	31,045	12,184	11,579	12,474	13,385	14,731	16,414	20,341	22,980
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	54,057	12,910	29,708	31,045	12,184	11,579	12,474	13,385	14,731	16,414	20,341	22,980
Stock & work in progress									6,200	5,200	5,000	4,500
Trade Debtors	7,536	16,935	6,380	6,380	6,380	6,530	6,530	6,350		1,914	249
Group Debtors
Misc Debtors
Cash									100	100	100	100
misc current assets
total current assets	7,536	16,935	6,380	6,380	6,380	6,530	6,530	6,350	6,300	7,214	5,349	4,600
total assets	61,593	29,845	36,088	37,425	18,564	18,109	19,004	19,735	21,031	23,628	25,690	27,580
Bank overdraft
Bank loan
Trade Creditors	46,679	10,823	9,007	20,364	18,220	15,948	12,817	12,336	22,189	40,390	31,405	33,306
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	46,679	10,823	9,007	20,364	18,220	15,948	12,817	12,336	22,189	40,390	31,405	33,306
loans
hp & lease commitments
Accruals and Deferred Income						1,920	1,920
other liabilities	48,745	18,895	18,387	20,787
provisions
total long term liabilities	48,745	18,895	18,387	20,787		1,920	1,920
total liabilities	95,424	29,718	27,394	41,151	18,220	17,868	14,737	12,336	22,189	40,390	31,405	33,306
net assets	-33,831	127	8,694	-3,726	344	241	4,267	7,399	-1,158	-16,762	-5,715	-5,726
total shareholders funds	-33,831	127	8,694	-3,726	344	241	4,267	7,399	-1,158	-16,762	-5,715	-5,726

	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Operating Activities
Operating Profit	-33,958	-8,567	15,333	-4,070	127	-4,026	-3,132	10,697	19,751	-11,047	14	-5,727
Depreciation									1,683	2,103	3,084	3,745
Amortisation
Tax			-2,913		-24			-2,139	-4,148		-3
Stock								-6,200	1,000	200	500	4,500
Debtors	-9,399	10,555			-150		180	6,350	-1,914	1,665	249
Creditors	35,856	1,816	-11,357	2,144	2,272	3,131	481	-9,853	-18,201	8,985	-1,901	33,306
Accruals and Deferred Income					-1,920		1,920
Deferred Taxes & Provisions
Cash flow from operations	11,297	-17,306	1,063	-1,926	605	-895	-911	-1,445	-1	-1,824	445	26,824
Investing Activities
capital expenditure	-41,147	16,798	1,337	-18,861	-605	895	911	1,346		1,824	-445	-26,725
Change in Investments
cash flow from investments	-41,147	16,798	1,337	-18,861	-605	895	911	1,346		1,824	-445	-26,725
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	29,850	508	-2,400	20,787
share issue								-1				1
interest									1	1	1
cash flow from financing	29,850	508	-2,400	20,787				-1	1	1	1	1
cash and cash equivalents
cash								-100				100
overdraft
change in cash								-100				100

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kits coty stud limited. Get real-time insights into kits coty stud limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kits coty stud limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in EN8 area or any other competitors across 12 key performance metrics.

KITS COTY STUD LIMITED group structure

Kits Coty Stud Limited has no subsidiary companies.

Ultimate parent company

KITS COTY STUD LIMITED

07292970

KITS COTY STUD LIMITED Shareholders

natasha hawkins

100%

Kits Coty Stud Limited currently has 1 director, Miss Natasha Hawkins serving since Jun 2010.

officer	country	age	start	end	role
Miss Natasha Hawkins	England	46 years	Jun 2010	-	Director

P&L

June 2022

turnover

188k

+92%

operating profit

-34k

gross margin

-0.3%

-102.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

-33.8k

-267.39%

total assets

61.6k

+1.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

arnarholl ltd

westways carriage horses limited

nigel fennell farrier services limited

0.5

cayton park stud limited

riverview bloodstock ltd

4.5

company number

07292970

Type

Private limited with Share Capital

industry

01430 - Raising of horses and other equines

incorporation date

June 2010

ultimate parent company

None

previous names

N/A

address

103 high street, waltham cross, EN8 7AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kits coty stud limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KITS COTY STUD LIMITED. This can take several minutes, an email will notify you when this has completed.

kits coty stud limited Company Information

kits coty stud limited Estimated Valuation

kits coty stud limited Estimated Valuation

kits coty stud limited Estimated Valuation

Kits Coty Stud Limited Overview

Kits Coty Stud Limited Health Check

KITS COTY STUD LIMITED financials

kits coty stud limited Credit Report and Business Information

Kits Coty Stud Limited Competitor Analysis

kits coty stud limited Ownership

kits coty stud limited directors

kits coty stud limited company details

kits coty stud limited Charges & Mortgages

kits coty stud limited Capital Raised & Share Issues BETA

kits coty stud limited Companies House Filings - See Documents