zeal software consultancy services limited

3.5

zeal software consultancy services limited Company Information

Share ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED
Dissolved 

Company Number

07293246

Website

-

Registered Address

41 kingston street, cambridge, CB1 2NU

Industry

Computer consultancy activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Roy Panthallookaran14 Years

Shareholders

roy john panthallookaran 100%

zeal software consultancy services limited Estimated Valuation

£160.4k

Pomanda estimates the enterprise value of ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED at £160.4k based on a Turnover of £292k and 0.55x industry multiple (adjusted for size and gross margin).

zeal software consultancy services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED at £0 based on an EBITDA of £-16.6k and a 3.95x industry multiple (adjusted for size and gross margin).

zeal software consultancy services limited Estimated Valuation

£342k

Pomanda estimates the enterprise value of ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED at £342k based on Net Assets of £152k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zeal Software Consultancy Services Limited Overview

Zeal Software Consultancy Services Limited is a dissolved company that was located in cambridge, CB1 2NU with a Companies House number of 07293246. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2010, it's largest shareholder was roy john panthallookaran with a 100% stake. The last turnover for Zeal Software Consultancy Services Limited was estimated at £292k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zeal Software Consultancy Services Limited Health Check

Pomanda's financial health check has awarded Zeal Software Consultancy Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £292k, make it larger than the average company (£176.3k)

£292k - Zeal Software Consultancy Services Limited

£176.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.2%)

-16% - Zeal Software Consultancy Services Limited

5.2% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a higher cost of product (52.5%)

29.5% - Zeal Software Consultancy Services Limited

52.5% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (8%)

-5.7% - Zeal Software Consultancy Services Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Zeal Software Consultancy Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)

£44.3k - Zeal Software Consultancy Services Limited

£44.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £292k, this is more efficient (£109.9k)

£292k - Zeal Software Consultancy Services Limited

£109.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 241 days, this is later than average (71 days)

241 days - Zeal Software Consultancy Services Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (30 days)

81 days - Zeal Software Consultancy Services Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zeal Software Consultancy Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Zeal Software Consultancy Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (54.5%)

23.2% - Zeal Software Consultancy Services Limited

54.5% - Industry AVG

ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED financials

EXPORTms excel logo

Zeal Software Consultancy Services Limited's latest turnover from June 2020 is estimated at £292 thousand and the company has net assets of £152 thousand. According to their latest financial statements, Zeal Software Consultancy Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover291,986317,534422,039501,49356,56943,98315,56114,15718,77463,244
Other Income Or Grants0000000000
Cost Of Sales205,981225,244298,579345,91737,89030,22010,5199,26312,13242,225
Gross Profit86,00592,291123,460155,57618,67913,7635,0424,8936,64221,019
Admin Expenses102,645103,252140,556153,413708-27,329-19,050-27,906-84,564-20,227
Operating Profit-16,640-10,961-17,0962,16317,97141,09224,09232,79991,20641,246
Interest Payable0000000000
Interest Receivable0002821,079967861785478103
Pre-Tax Profit-16,640-10,961-17,0962,44419,05042,05924,95333,58391,68441,349
Tax000-464-3,810-8,412-5,240-7,724-22,004-10,751
Profit After Tax-16,640-10,961-17,0961,98015,24033,64719,71325,85969,68030,598
Dividends Paid0000000000
Retained Profit-16,640-10,961-17,0961,98015,24033,64719,71325,85969,68030,598
Employee Costs44,25751,661161,432156,36957,72157,83157,39554,54954,87953,701
Number Of Employees1133111111
EBITDA*-16,640-10,961-17,0962,16318,87941,90025,08533,78391,58341,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets4,3873,2492,1972,0422,7232,4232,9772,9531,1321,509
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets4,3873,2492,1972,0422,7232,4232,9772,9531,1321,509
Stock & work in progress0000000000
Trade Debtors193,446206,763213,100227,623002540415,015
Group Debtors0000000000
Misc Debtors0000000000
Cash0000225,553206,232180,569163,791150,04441,116
misc current assets0000000000
total current assets193,446206,763213,100227,623225,553206,232180,594163,831150,04856,131
total assets197,833210,012215,297229,665228,276208,655183,571166,784151,18057,640
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 45,81341,35235,67632,94633,53729,15637,71940,64550,90027,041
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities45,81341,35235,67632,94633,53729,15637,71940,64550,90027,041
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities45,81341,35235,67632,94633,53729,15637,71940,64550,90027,041
net assets152,020168,660179,621196,719194,739179,499145,852126,139100,28030,599
total shareholders funds152,020168,660179,621196,719194,739179,499145,852126,139100,28030,599
Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-16,640-10,961-17,0962,16317,97141,09224,09232,79991,20641,246
Depreciation0000908808993984377503
Amortisation0000000000
Tax000-464-3,810-8,412-5,240-7,724-22,004-10,751
Stock0000000000
Debtors-13,317-6,337-14,523227,6230-25-1536-15,01115,015
Creditors4,4615,6762,730-5914,381-8,563-2,926-10,25523,85927,041
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations1,1381,052157-226,51519,45024,95016,93415,768108,44943,024
Investing Activities
capital expenditure-1,138-1,052-155681-1,208-254-1,017-2,8050-2,012
Change in Investments0000000000
cash flow from investments-1,138-1,052-155681-1,208-254-1,017-2,8050-2,012
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00-20000011
interest0002821,079967861785478103
cash flow from financing00-22821,079967861785479104
cash and cash equivalents
cash000-225,55319,32125,66316,77813,747108,92841,116
overdraft0000000000
change in cash000-225,55319,32125,66316,77813,747108,92841,116

zeal software consultancy services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zeal software consultancy services limited. Get real-time insights into zeal software consultancy services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zeal Software Consultancy Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zeal software consultancy services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CB1 area or any other competitors across 12 key performance metrics.

zeal software consultancy services limited Ownership

ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED group structure

Zeal Software Consultancy Services Limited has no subsidiary companies.

Ultimate parent company

ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED

07293246

ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED Shareholders

roy john panthallookaran 100%

zeal software consultancy services limited directors

Zeal Software Consultancy Services Limited currently has 1 director, Mr Roy Panthallookaran serving since Jun 2010.

officercountryagestartendrole
Mr Roy PanthallookaranUnited Kingdom53 years Jun 2010- Director

P&L

June 2020

turnover

292k

-8%

operating profit

-16.6k

0%

gross margin

29.5%

+1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

152k

-0.1%

total assets

197.8k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

zeal software consultancy services limited company details

company number

07293246

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2010

age

14

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2020

address

41 kingston street, cambridge, CB1 2NU

accountant

-

auditor

-

zeal software consultancy services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zeal software consultancy services limited.

charges

zeal software consultancy services limited Companies House Filings - See Documents

datedescriptionview/download