zeal software consultancy services limited Company Information
Company Number
07293246
Website
-Registered Address
41 kingston street, cambridge, CB1 2NU
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Roy Panthallookaran14 Years
Shareholders
roy john panthallookaran 100%
zeal software consultancy services limited Estimated Valuation
Pomanda estimates the enterprise value of ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED at £160.4k based on a Turnover of £292k and 0.55x industry multiple (adjusted for size and gross margin).
zeal software consultancy services limited Estimated Valuation
Pomanda estimates the enterprise value of ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED at £0 based on an EBITDA of £-16.6k and a 3.95x industry multiple (adjusted for size and gross margin).
zeal software consultancy services limited Estimated Valuation
Pomanda estimates the enterprise value of ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED at £342k based on Net Assets of £152k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zeal Software Consultancy Services Limited Overview
Zeal Software Consultancy Services Limited is a dissolved company that was located in cambridge, CB1 2NU with a Companies House number of 07293246. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2010, it's largest shareholder was roy john panthallookaran with a 100% stake. The last turnover for Zeal Software Consultancy Services Limited was estimated at £292k.
Upgrade for unlimited company reports & a free credit check
Zeal Software Consultancy Services Limited Health Check
Pomanda's financial health check has awarded Zeal Software Consultancy Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £292k, make it larger than the average company (£176.3k)
- Zeal Software Consultancy Services Limited
£176.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.2%)
- Zeal Software Consultancy Services Limited
5.2% - Industry AVG
Production
with a gross margin of 29.5%, this company has a higher cost of product (52.5%)
- Zeal Software Consultancy Services Limited
52.5% - Industry AVG
Profitability
an operating margin of -5.7% make it less profitable than the average company (8%)
- Zeal Software Consultancy Services Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Zeal Software Consultancy Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
- Zeal Software Consultancy Services Limited
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £292k, this is more efficient (£109.9k)
- Zeal Software Consultancy Services Limited
£109.9k - Industry AVG
Debtor Days
it gets paid by customers after 241 days, this is later than average (71 days)
- Zeal Software Consultancy Services Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (30 days)
- Zeal Software Consultancy Services Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zeal Software Consultancy Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zeal Software Consultancy Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (54.5%)
23.2% - Zeal Software Consultancy Services Limited
54.5% - Industry AVG
ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED financials
Zeal Software Consultancy Services Limited's latest turnover from June 2020 is estimated at £292 thousand and the company has net assets of £152 thousand. According to their latest financial statements, Zeal Software Consultancy Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,387 | 3,249 | 2,197 | 2,042 | 2,723 | 2,423 | 2,977 | 2,953 | 1,132 | 1,509 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,387 | 3,249 | 2,197 | 2,042 | 2,723 | 2,423 | 2,977 | 2,953 | 1,132 | 1,509 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 193,446 | 206,763 | 213,100 | 227,623 | 0 | 0 | 25 | 40 | 4 | 15,015 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 225,553 | 206,232 | 180,569 | 163,791 | 150,044 | 41,116 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 193,446 | 206,763 | 213,100 | 227,623 | 225,553 | 206,232 | 180,594 | 163,831 | 150,048 | 56,131 |
total assets | 197,833 | 210,012 | 215,297 | 229,665 | 228,276 | 208,655 | 183,571 | 166,784 | 151,180 | 57,640 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 45,813 | 41,352 | 35,676 | 32,946 | 33,537 | 29,156 | 37,719 | 40,645 | 50,900 | 27,041 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 45,813 | 41,352 | 35,676 | 32,946 | 33,537 | 29,156 | 37,719 | 40,645 | 50,900 | 27,041 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 45,813 | 41,352 | 35,676 | 32,946 | 33,537 | 29,156 | 37,719 | 40,645 | 50,900 | 27,041 |
net assets | 152,020 | 168,660 | 179,621 | 196,719 | 194,739 | 179,499 | 145,852 | 126,139 | 100,280 | 30,599 |
total shareholders funds | 152,020 | 168,660 | 179,621 | 196,719 | 194,739 | 179,499 | 145,852 | 126,139 | 100,280 | 30,599 |
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 908 | 808 | 993 | 984 | 377 | 503 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -13,317 | -6,337 | -14,523 | 227,623 | 0 | -25 | -15 | 36 | -15,011 | 15,015 |
Creditors | 4,461 | 5,676 | 2,730 | -591 | 4,381 | -8,563 | -2,926 | -10,255 | 23,859 | 27,041 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | -225,553 | 19,321 | 25,663 | 16,778 | 13,747 | 108,928 | 41,116 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -225,553 | 19,321 | 25,663 | 16,778 | 13,747 | 108,928 | 41,116 |
zeal software consultancy services limited Credit Report and Business Information
Zeal Software Consultancy Services Limited Competitor Analysis
Perform a competitor analysis for zeal software consultancy services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CB1 area or any other competitors across 12 key performance metrics.
zeal software consultancy services limited Ownership
ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED group structure
Zeal Software Consultancy Services Limited has no subsidiary companies.
Ultimate parent company
ZEAL SOFTWARE CONSULTANCY SERVICES LIMITED
07293246
zeal software consultancy services limited directors
Zeal Software Consultancy Services Limited currently has 1 director, Mr Roy Panthallookaran serving since Jun 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roy Panthallookaran | United Kingdom | 53 years | Jun 2010 | - | Director |
P&L
June 2020turnover
292k
-8%
operating profit
-16.6k
0%
gross margin
29.5%
+1.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
152k
-0.1%
total assets
197.8k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
zeal software consultancy services limited company details
company number
07293246
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
June 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2020
address
41 kingston street, cambridge, CB1 2NU
accountant
-
auditor
-
zeal software consultancy services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zeal software consultancy services limited.
zeal software consultancy services limited Companies House Filings - See Documents
date | description | view/download |
---|