come round ltd

Live EstablishedMicroHigh

come round ltd Company Information

Share COME ROUND LTD

Company Number

07295031

Shareholders

giles harris

steven devlin

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

32 mulberry way, armthorpe, doncaster, DN3 3UE

come round ltd Estimated Valuation

£75.2k

Pomanda estimates the enterprise value of COME ROUND LTD at £75.2k based on a Turnover of £189.5k and 0.4x industry multiple (adjusted for size and gross margin).

come round ltd Estimated Valuation

£84.1k

Pomanda estimates the enterprise value of COME ROUND LTD at £84.1k based on an EBITDA of £29k and a 2.9x industry multiple (adjusted for size and gross margin).

come round ltd Estimated Valuation

£125.3k

Pomanda estimates the enterprise value of COME ROUND LTD at £125.3k based on Net Assets of £58.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Come Round Ltd Overview

Come Round Ltd is a live company located in doncaster, DN3 3UE with a Companies House number of 07295031. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2010, it's largest shareholder is giles harris with a 94% stake. Come Round Ltd is a established, micro sized company, Pomanda has estimated its turnover at £189.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Come Round Ltd Health Check

Pomanda's financial health check has awarded Come Round Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £189.5k, make it smaller than the average company (£3.7m)

£189.5k - Come Round Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.7%)

20% - Come Round Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38%)

17.5% - Come Round Ltd

38% - Industry AVG

profitability

Profitability

an operating margin of 15.3% make it more profitable than the average company (6.2%)

15.3% - Come Round Ltd

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Come Round Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Come Round Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.8k, this is less efficient (£154k)

£94.8k - Come Round Ltd

£154k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (41 days)

139 days - Come Round Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (33 days)

32 days - Come Round Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Come Round Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Come Round Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.3%, this is a lower level of debt than the average (61.7%)

19.3% - Come Round Ltd

61.7% - Industry AVG

COME ROUND LTD financials

EXPORTms excel logo

Come Round Ltd's latest turnover from June 2023 is estimated at £189.5 thousand and the company has net assets of £58.8 thousand. According to their latest financial statements, Come Round Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover189,514124,924134,346108,669116,87499,95948,01642,412121,00848,03641,42438,14721,270
Other Income Or Grants
Cost Of Sales156,325104,080113,45890,11197,24983,27139,70034,980101,02840,24234,49031,51217,413
Gross Profit33,18920,84420,88818,55819,62516,6888,3167,43319,9807,7946,9346,6353,857
Admin Expenses4,21819,69512,27613,4786,5629,700-2,595-38,03228,09529,8993,88515,4893,629
Operating Profit28,9711,1498,6125,08013,0636,98810,91145,465-8,115-22,1053,049-8,854228
Interest Payable
Interest Receivable1530316232819
Pre-Tax Profit28,9711,1498,6125,08013,0636,98810,92645,495-8,112-22,0893,071-8,826247
Tax-7,243-218-1,636-965-2,482-1,328-2,076-9,099-706-64
Profit After Tax21,7289316,9764,11510,5815,6608,85036,396-8,112-22,0892,365-8,826183
Dividends Paid
Retained Profit21,7289316,9764,11510,5815,6608,85036,396-8,112-22,0892,365-8,826183
Employee Costs96,76691,38085,74442,23141,89939,37538,27838,37838,03738,05737,27336,88436,068
Number Of Employees2221111111111
EBITDA*28,9711,1498,6125,08013,0636,98810,91146,030-7,362-21,1013,415-8,485358

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets2263014015367159531,2711,6952,2603,0131,0931,110389
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2263014015367159531,2711,6952,2603,0131,0931,110389
Stock & work in progress
Trade Debtors72,59044,70748,46242,03138,68931,39415,2161,281
Group Debtors
Misc Debtors
Cash11,9631309555,6123,5477,639
misc current assets
total current assets72,59044,70748,46242,03138,68931,39415,21611,9631302,2365,6123,5477,639
total assets72,81645,00848,86342,56739,40432,34716,48713,6582,3905,2496,7054,6578,028
Bank overdraft
Bank loan
Trade Creditors 14,0587,97812,76413,44414,39617,9207,72013,74038,86833,61512,98213,2997,844
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,0587,97812,76413,44414,39617,9207,72013,74038,86833,61512,98213,2997,844
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,0587,97812,76413,44414,39617,9207,72013,74038,86833,61512,98213,2997,844
net assets58,75837,03036,09929,12325,00814,4278,767-82-36,478-28,366-6,277-8,642184
total shareholders funds58,75837,03036,09929,12325,00814,4278,767-82-36,478-28,366-6,277-8,642184
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit28,9711,1498,6125,08013,0636,98810,91145,465-8,115-22,1053,049-8,854228
Depreciation5657531,004366369130
Amortisation
Tax-7,243-218-1,636-965-2,482-1,328-2,076-9,099-706-64
Stock
Debtors27,883-3,7556,4313,3427,29516,17815,216-1,2811,281
Creditors6,080-4,786-680-952-3,52410,200-6,020-25,1285,25320,633-3175,4557,844
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-75-100-135-179-238-318-12,40111,803-828-1,7492,392-3,0308,138
Investing Activities
capital expenditure75100135179238318424-2,924-349-1,090-519
Change in Investments
cash flow from investments75100135179238318424-2,924-349-1,090-519
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest1530316232819
cash flow from financing1430316232820
cash and cash equivalents
cash-11,96311,833-825-4,6572,065-4,0927,639
overdraft
change in cash-11,96311,833-825-4,6572,065-4,0927,639

come round ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for come round ltd. Get real-time insights into come round ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Come Round Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for come round ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DN3 area or any other competitors across 12 key performance metrics.

come round ltd Ownership

COME ROUND LTD group structure

Come Round Ltd has no subsidiary companies.

Ultimate parent company

COME ROUND LTD

07295031

COME ROUND LTD Shareholders

giles harris 94%
steven devlin 2.5%
simon stanford 2%
philip brown 1.5%

come round ltd directors

Come Round Ltd currently has 2 directors. The longest serving directors include Mr Giles Harris (Jun 2010) and Mrs Laura Farina (Mar 2017).

officercountryagestartendrole
Mr Giles HarrisEngland54 years Jun 2010- Director
Mrs Laura FarinaEngland54 years Mar 2017- Director

P&L

June 2023

turnover

189.5k

+52%

operating profit

29k

0%

gross margin

17.6%

+4.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

58.8k

+0.59%

total assets

72.8k

+0.62%

cash

0

0%

net assets

Total assets minus all liabilities

come round ltd company details

company number

07295031

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

32 mulberry way, armthorpe, doncaster, DN3 3UE

Bank

-

Legal Advisor

-

come round ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to come round ltd.

come round ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COME ROUND LTD. This can take several minutes, an email will notify you when this has completed.

come round ltd Companies House Filings - See Documents

datedescriptionview/download