cns.me limited

Live EstablishedMicroHigh

cns.me limited Company Information

Share CNS.ME LIMITED

Company Number

07295482

Shareholders

christopher james nesbitt-smith

hannah beatrice nesbitt-smith

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

le chateau pink, 31 ashbourne avenue, london, E18 1PJ

cns.me limited Estimated Valuation

£66.4k

Pomanda estimates the enterprise value of CNS.ME LIMITED at £66.4k based on a Turnover of £101.9k and 0.65x industry multiple (adjusted for size and gross margin).

cns.me limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CNS.ME LIMITED at £0 based on an EBITDA of £-17.7k and a 3.52x industry multiple (adjusted for size and gross margin).

cns.me limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CNS.ME LIMITED at £0 based on Net Assets of £-10k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cns.me Limited Overview

Cns.me Limited is a live company located in london, E18 1PJ with a Companies House number of 07295482. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in June 2010, it's largest shareholder is christopher james nesbitt-smith with a 50% stake. Cns.me Limited is a established, micro sized company, Pomanda has estimated its turnover at £101.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cns.me Limited Health Check

Pomanda's financial health check has awarded Cns.Me Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £101.9k, make it smaller than the average company (£923.3k)

£101.9k - Cns.me Limited

£923.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.6%)

18% - Cns.me Limited

6.6% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a higher cost of product (70.7%)

35.9% - Cns.me Limited

70.7% - Industry AVG

profitability

Profitability

an operating margin of -17.4% make it less profitable than the average company (5%)

-17.4% - Cns.me Limited

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Cns.me Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Cns.me Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.9k, this is equally as efficient (£55.5k)

£50.9k - Cns.me Limited

£55.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (29 days)

99 days - Cns.me Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 255 days, this is slower than average (32 days)

255 days - Cns.me Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cns.me Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cns.me Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 128.1%, this is a higher level of debt than the average (26.1%)

128.1% - Cns.me Limited

26.1% - Industry AVG

CNS.ME LIMITED financials

EXPORTms excel logo

Cns.Me Limited's latest turnover from June 2024 is estimated at £101.9 thousand and the company has net assets of -£10 thousand. According to their latest financial statements, Cns.Me Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover101,874125,950106,48762,337115,60645,86394,72346,574156,083106,93212,83796,07062,29522,954
Other Income Or Grants
Cost Of Sales65,31881,11867,61842,00877,50429,98062,80030,109103,79069,5918,57667,90043,83416,065
Gross Profit36,55644,83238,87020,32938,10115,88331,92416,46552,29337,3414,26128,17018,4616,889
Admin Expenses54,25845,84528,18754,493-4,07719,80758,55010,13920,65346,59214,70325,282-2,4945,040
Operating Profit-17,702-1,01310,683-34,16442,178-3,924-26,6266,32631,640-9,251-10,4422,88820,9551,849
Interest Payable
Interest Receivable1624671940417354223
Pre-Tax Profit-17,702-1,01310,683-34,14842,202-3,857-26,6266,34431,680-9,210-10,3692,94220,9781,853
Tax-2,030-8,018-1,205-6,336-677-5,035-482
Profit After Tax-17,702-1,0138,653-34,14834,184-3,857-26,6265,13925,344-9,210-10,3692,26515,9431,371
Dividends Paid
Retained Profit-17,702-1,0138,653-34,14834,184-3,857-26,6265,13925,344-9,210-10,3692,26515,9431,371
Employee Costs62,49061,08656,75626,95351,71353,17125,52824,78450,74848,39724,92124,81124,38924,708
Number Of Employees22212211221111
EBITDA*-17,702-1,01310,683-28,17444,868-3,924-26,6266,32635,229-5,263-5,9278,05325,7475,423

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets7,5175,2658,5526,1869,6164,99711,15211,3946,4835,9908,4641,9966,0107,147
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,5175,2658,5526,1869,6164,99711,15211,3946,4835,9908,4641,9966,0107,147
Stock & work in progress3,168570475
Trade Debtors27,84042,63837,17120,64343,7544,75723,08911,80933,42821,7181,43718,33412,7913,797
Group Debtors
Misc Debtors2722492725,0235,423
Cash31,10317,82615,0931,02015,22713,9017,6281,341
misc current assets7,280
total current assets28,11242,88737,44320,64379,88028,00623,08919,08951,68923,30817,13932,23520,4195,138
total assets35,62948,15245,99526,82989,49633,00334,24130,48358,17229,29825,60334,23126,42912,285
Bank overdraft
Bank loan
Trade Creditors 45,65540,47637,30626,7933,58423,78232,82729,29716,39214,6519,11410,913
Group/Directors Accounts6,602
other short term finances
hp & lease commitments
other current liabilities51,72733,002
total current liabilities45,65540,47637,30626,79355,31133,00230,38432,82729,29716,39214,6519,11410,913
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities45,65540,47637,30626,79355,31133,00230,38432,82729,29716,39214,6519,11410,913
net assets-10,0267,6768,6893634,18513,85730,48325,34519,21119,58017,3151,372
total shareholders funds-10,0267,6768,6893634,18513,85730,48325,34519,21119,58017,3151,372
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-17,702-1,01310,683-34,16442,178-3,924-26,6266,32631,640-9,251-10,4422,88820,9551,849
Depreciation5,9902,6903,5893,9884,5155,1654,7923,574
Amortisation
Tax-2,030-8,018-1,205-6,336-677-5,035-482
Stock-3,1682,59895475
Debtors-14,7755,44416,800-28,13438,597-12,90911,280-21,61911,71020,281-16,8975,5438,9943,797
Creditors5,1793,17010,51323,2093,584-23,78223,782-32,8273,53012,9051,7415,537-1,79910,913
Accruals and Deferred Income-51,72718,72533,002
Deferred Taxes & Provisions
Cash flow from operations2,252-3,2872,366-28,55820,56218,205-14,124-2,91918,115-12,73412,2367,3709,91912,057
Investing Activities
capital expenditure-2,2523,287-2,366-2,560-7,3096,155242-4,911-4,082-1,514-10,983-1,151-3,655-10,721
Change in Investments
cash flow from investments-2,2523,287-2,366-2,560-7,3096,155242-4,911-4,082-1,514-10,983-1,151-3,655-10,721
Financing Activities
Bank loans
Group/Directors Accounts-6,6026,602
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11-11
interest1624671940417354223
cash flow from financing1524-6,5346,6021840417354224
cash and cash equivalents
cash-31,10313,27717,826-15,09314,073-14,2071,3266,2736,2871,341
overdraft
change in cash-31,10313,27717,826-15,09314,073-14,2071,3266,2736,2871,341

cns.me limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cns.me limited. Get real-time insights into cns.me limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cns.me Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cns.me limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E18 area or any other competitors across 12 key performance metrics.

cns.me limited Ownership

CNS.ME LIMITED group structure

Cns.Me Limited has no subsidiary companies.

Ultimate parent company

CNS.ME LIMITED

07295482

CNS.ME LIMITED Shareholders

christopher james nesbitt-smith 50%
hannah beatrice nesbitt-smith 50%

cns.me limited directors

Cns.Me Limited currently has 2 directors. The longest serving directors include Mr Christopher Nesbitt-Smith (Jun 2010) and Mrs Hannah Nesbitt-Smith (Sep 2024).

officercountryagestartendrole
Mr Christopher Nesbitt-SmithEngland40 years Jun 2010- Director
Mrs Hannah Nesbitt-SmithEngland41 years Sep 2024- Director

P&L

June 2024

turnover

101.9k

-19%

operating profit

-17.7k

0%

gross margin

35.9%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-10k

-2.31%

total assets

35.6k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

cns.me limited company details

company number

07295482

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

KEY BUSINESS CONSULTANTS LLP

auditor

-

address

le chateau pink, 31 ashbourne avenue, london, E18 1PJ

Bank

STARLING BANK LIMITED

Legal Advisor

-

cns.me limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cns.me limited.

cns.me limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CNS.ME LIMITED. This can take several minutes, an email will notify you when this has completed.

cns.me limited Companies House Filings - See Documents

datedescriptionview/download