blueberry food service consultancy limited

blueberry food service consultancy limited Company Information

Share BLUEBERRY FOOD SERVICE CONSULTANCY LIMITED
Live (In Liquidation)
EstablishedMicroRapid

Company Number

07296488

Industry

Other food service activities

 

Directors

Salim Sajid

Shareholders

salim sajid

Group Structure

View All

Contact

Registered Address

staverton court staverton, cheltenham, GL51 0UX

blueberry food service consultancy limited Estimated Valuation

£129.3k

Pomanda estimates the enterprise value of BLUEBERRY FOOD SERVICE CONSULTANCY LIMITED at £129.3k based on a Turnover of £249.2k and 0.52x industry multiple (adjusted for size and gross margin).

blueberry food service consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUEBERRY FOOD SERVICE CONSULTANCY LIMITED at £0 based on an EBITDA of £-9.5k and a 4.72x industry multiple (adjusted for size and gross margin).

blueberry food service consultancy limited Estimated Valuation

£617.9k

Pomanda estimates the enterprise value of BLUEBERRY FOOD SERVICE CONSULTANCY LIMITED at £617.9k based on Net Assets of £218k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blueberry Food Service Consultancy Limited Overview

Blueberry Food Service Consultancy Limited is a live company located in cheltenham, GL51 0UX with a Companies House number of 07296488. It operates in the other food services sector, SIC Code 56290. Founded in June 2010, it's largest shareholder is salim sajid with a 100% stake. Blueberry Food Service Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £249.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blueberry Food Service Consultancy Limited Health Check

Pomanda's financial health check has awarded Blueberry Food Service Consultancy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £249.2k, make it smaller than the average company (£3.7m)

£249.2k - Blueberry Food Service Consultancy Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (18.7%)

33% - Blueberry Food Service Consultancy Limited

18.7% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)

26.5% - Blueberry Food Service Consultancy Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of -4.1% make it less profitable than the average company (3.1%)

-4.1% - Blueberry Food Service Consultancy Limited

3.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (37)

3 - Blueberry Food Service Consultancy Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)

£28.7k - Blueberry Food Service Consultancy Limited

£28.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.1k, this is equally as efficient (£83.1k)

£83.1k - Blueberry Food Service Consultancy Limited

£83.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blueberry Food Service Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blueberry Food Service Consultancy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blueberry Food Service Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 328 weeks, this is more cash available to meet short term requirements (20 weeks)

328 weeks - Blueberry Food Service Consultancy Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (66.4%)

3.7% - Blueberry Food Service Consultancy Limited

66.4% - Industry AVG

BLUEBERRY FOOD SERVICE CONSULTANCY LIMITED financials

EXPORTms excel logo

Blueberry Food Service Consultancy Limited's latest turnover from October 2024 is estimated at £249.2 thousand and the company has net assets of £218 thousand. According to their latest financial statements, Blueberry Food Service Consultancy Limited has 3 employees and maintains cash reserves of £24.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover249,17172,40450,995106,00687,75271,19688,29735,90520,520245,451154,454466,893311,716380,233
Other Income Or Grants00000000000000
Cost Of Sales183,26153,18937,19479,66764,19552,89064,41525,82515,110188,482112,757342,825218,926264,211
Gross Profit65,91019,21513,80126,34023,55718,30623,88210,0805,41156,96941,697124,06892,790116,022
Admin Expenses76,08735,80122,46735,52919,589-17,02856,604-36,584-20,09552,66322,498-53,80848,822100,281
Operating Profit-10,177-16,586-8,666-9,1893,96835,334-32,72246,66425,5064,30619,199177,87643,96815,741
Interest Payable00000000000000
Interest Receivable1,1551,386471434123020614431520221625112560
Pre-Tax Profit-9,022-15,200-8,195-9,1464,00935,564-32,51646,80725,8214,50919,415178,12744,09315,801
Tax0000-762-6,7570-8,893-5,164-902-4,077-40,969-10,582-4,108
Profit After Tax-9,022-15,200-8,195-9,1463,24728,807-32,51637,91420,6573,60715,338137,15833,51111,693
Dividends Paid00000000000000
Retained Profit-9,022-15,200-8,195-9,1463,24728,807-32,51637,91420,6573,60715,338137,15833,51111,693
Employee Costs85,98346,01841,26439,81838,51540,27640,65743,36722,07990,73541,380125,08396,791121,092
Number Of Employees32222222142656
EBITDA*-9,507-16,079-8,004-7,7846,05737,161-31,83075,11754,01333,26025,279183,69349,33916,991

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets08273784741,8792,5561,576421326139,056139,116139,4047540
Intangible Assets0000000027,91755,83383,75088,75093,75098,750
Investments & Other185,000221,500221,500220,000232,944232,944222,944241,083170,61400000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets185,000222,327221,878220,474234,823235,500224,520241,504198,857194,889222,866228,15494,50498,750
Stock & work in progress00000000000000
Trade Debtors003,89712,3999,1479,02712,6847302,2847383,1093,9645,7684,315
Group Debtors00000000000000
Misc Debtors17,193314000000000000
Cash24,14422,07233,37741,99444,50536,75524,53057,69157,17468,94012,02374,48425,87124,116
misc current assets00000000000000
total current assets41,33722,38637,27454,39353,65245,78237,21458,42159,45869,67815,13278,44831,63928,431
total assets226,337244,713259,152274,867288,475281,282261,734299,925258,315264,567237,998306,602126,143127,181
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 03,8301,8285,5153,9748947521,3391,69162,97740,003123,94480,688115,388
Group/Directors Accounts2,0330000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,7847,4288,63313,38516,66215,71825,28627,47334,49500000
total current liabilities3,81711,25810,46118,90020,63616,61226,03828,81236,18662,97740,003123,94480,688115,388
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions4,5676,4806,5165,5978,3238,4018,23411,135651831951961510
total long term liabilities4,5676,4806,5165,5978,3238,4018,23411,135651831951961510
total liabilities8,38417,73816,97724,49728,95925,01334,27239,94736,25163,16040,198124,14080,839115,388
net assets217,953226,975242,175250,370259,516256,269227,462259,978222,064201,407197,800182,46245,30411,793
total shareholders funds217,953226,975242,175250,370259,516256,269227,462259,978222,064201,407197,800182,46245,30411,793
Oct 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-10,177-16,586-8,666-9,1893,96835,334-32,72246,66425,5064,30619,199177,87643,96815,741
Depreciation6705076621,4052,0891,8278925365911,0371,0808173710
Amortisation000000027,91727,91627,9175,0005,0005,0001,250
Tax0000-762-6,7570-8,893-5,164-902-4,077-40,969-10,582-4,108
Stock00000000000000
Debtors16,879-3,583-8,5023,252120-3,65711,954-1,5541,546-2,371-855-1,8041,4534,315
Creditors-3,8302,002-3,6871,5413,080142-587-352-61,28622,974-83,94143,256-34,700115,388
Accruals and Deferred Income-5,644-1,205-4,752-3,277944-9,568-2,187-7,02234,49500000
Deferred Taxes & Provisions-1,913-36919-2,726-78167-2,90111,070-118-12-1451510
Cash flow from operations-37,773-11,735-7,022-15,4989,12124,802-49,45971,47420,39457,691-61,885187,8292,755123,956
Investing Activities
capital expenditure157-956-5660-1,412-2,807-2,047-631138,139-977-792-139,467-1,125-100,000
Change in Investments-36,50001,500-12,944010,000-18,13970,469170,61400000
cash flow from investments36,657-956-2,06612,944-1,412-12,80716,092-71,100-32,475-977-792-139,467-1,125-100,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts2,0330000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest1,1551,386471434123020614431520221625112560
cash flow from financing3,1881,3864714341230206144315202216251125160
cash and cash equivalents
cash2,072-11,305-8,617-2,5117,75012,225-33,161517-11,76656,917-62,46148,6131,75524,116
overdraft00000000000000
change in cash2,072-11,305-8,617-2,5117,75012,225-33,161517-11,76656,917-62,46148,6131,75524,116

blueberry food service consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blueberry food service consultancy limited. Get real-time insights into blueberry food service consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blueberry Food Service Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blueberry food service consultancy limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in GL51 area or any other competitors across 12 key performance metrics.

blueberry food service consultancy limited Ownership

BLUEBERRY FOOD SERVICE CONSULTANCY LIMITED group structure

Blueberry Food Service Consultancy Limited has no subsidiary companies.

Ultimate parent company

BLUEBERRY FOOD SERVICE CONSULTANCY LIMITED

07296488

BLUEBERRY FOOD SERVICE CONSULTANCY LIMITED Shareholders

salim sajid 100%

blueberry food service consultancy limited directors

Blueberry Food Service Consultancy Limited currently has 1 director, Mr Salim Sajid serving since Jun 2010.

officercountryagestartendrole
Mr Salim SajidEngland60 years Jun 2010- Director

P&L

October 2024

turnover

249.2k

+244%

operating profit

-10.2k

0%

gross margin

26.5%

-0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

218k

-0.04%

total assets

226.3k

-0.08%

cash

24.1k

+0.09%

net assets

Total assets minus all liabilities

blueberry food service consultancy limited company details

company number

07296488

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

June 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2024

previous names

N/A

accountant

HAZLEWOODS LLP

auditor

-

address

staverton court staverton, cheltenham, GL51 0UX

Bank

-

Legal Advisor

-

blueberry food service consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blueberry food service consultancy limited.

blueberry food service consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUEBERRY FOOD SERVICE CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

blueberry food service consultancy limited Companies House Filings - See Documents

datedescriptionview/download