sustainable building technologies ltdEstimated Valuation
£37.1k
Pomanda estimates the enterprise value of SUSTAINABLE BUILDING TECHNOLOGIES LTD at £37.1k based on a Turnover of £93.9k and 0.39x industry multiple (adjusted for size and gross margin).
sustainable building technologies ltdEstimated Valuation
£2k
Pomanda estimates the enterprise value of SUSTAINABLE BUILDING TECHNOLOGIES LTD at £2k based on an EBITDA of £741 and a 2.67x industry multiple (adjusted for size and gross margin).
sustainable building technologies ltdEstimated Valuation
£61.4k
Pomanda estimates the enterprise value of SUSTAINABLE BUILDING TECHNOLOGIES LTD at £61.4k based on Net Assets of £29.7k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sustainable Building Technologies LtdOverview
Sustainable Building Technologies Ltd is a live company located in nottinghamshire, NG22 0BS with a Companies House number of 07297498. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in June 2010, it's largest shareholder is
mark edward wagstaff & sarah wagstaff
with a 100% stake. Sustainable Building Technologies Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£93.9k with
high
growth in recent years.
Sustainable Building Technologies Ltd Health Check
Pomanda's financial health check has awarded Sustainable Building Technologies Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £93.9k, make it smaller than the average company (£4.7m)
£93.9k - Sustainable Building Technologies Ltd
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.9%)
17% - Sustainable Building Technologies Ltd
6.9% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (37.1%)
20.7% - Sustainable Building Technologies Ltd
37.1% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (5.9%)
0.8% - Sustainable Building Technologies Ltd
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
2 - Sustainable Building Technologies Ltd
16 - Industry AVG
Pay Structure
on an average salary of £53.7k, the company has an equivalent pay structure (£53.7k)
£53.7k - Sustainable Building Technologies Ltd
£53.7k - Industry AVG
Efficiency
resulting in sales per employee of £47k, this is less efficient (£255k)
£47k - Sustainable Building Technologies Ltd
£255k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is earlier than average (55 days)
38 days - Sustainable Building Technologies Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (31 days)
51 days - Sustainable Building Technologies Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sustainable Building Technologies Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sustainable Building Technologies Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.3%, this is a lower level of debt than the average (53.1%)
26.3% - Sustainable Building Technologies Ltd
53.1% - Industry AVG
SUSTAINABLE BUILDING TECHNOLOGIES LTD financials
EXPORT
Sustainable Building Technologies Ltd's latest turnover from November 2023 is estimated at £93.9 thousand and the company has net assets of £29.7 thousand. According to their latest financial statements, Sustainable Building Technologies Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Turnover
93,938
103,369
107,917
58,032
45,044
57,764
16,840
13,427
36,603
60,663
23,695
16,914
16,100
Other Income Or Grants
Cost Of Sales
74,452
82,538
87,665
45,440
35,526
45,948
13,285
10,445
28,792
47,915
18,754
13,171
12,578
Gross Profit
19,487
20,830
20,252
12,592
9,519
11,816
3,555
2,982
7,811
12,748
4,941
3,744
3,522
Admin Expenses
18,746
10,858
6,890
18,194
14,139
-1,928
6,152
663
14,987
4,831
-1,417
-5,307
4,320
Operating Profit
741
9,972
13,362
-5,602
-4,620
13,744
-2,597
2,319
-7,176
7,917
6,358
9,051
-798
Interest Payable
Interest Receivable
2
12
6
2
2
4
14
11
Pre-Tax Profit
741
9,972
13,362
-5,602
-4,620
13,746
-2,585
2,325
-7,174
7,919
6,362
9,064
-787
Tax
-185
-1,895
-2,539
-2,612
-465
-1,663
-1,463
-2,175
Profit After Tax
556
8,077
10,823
-5,602
-4,620
11,134
-2,585
1,860
-7,174
6,256
4,899
6,889
-787
Dividends Paid
Retained Profit
556
8,077
10,823
-5,602
-4,620
11,134
-2,585
1,860
-7,174
6,256
4,899
6,889
-787
Employee Costs
107,333
101,288
97,499
46,414
48,016
45,498
44,468
44,104
43,605
42,828
41,608
41,518
39,637
Number Of Employees
2
2
2
1
1
1
1
1
1
1
1
1
1
EBITDA*
741
9,972
13,362
-5,602
-4,620
13,744
-2,539
2,406
-7,047
7,917
6,358
9,051
-798
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Tangible Assets
10,131
12,101
14,491
6,220
7,586
6,369
118
176
263
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
6,637
3,682
Total Fixed Assets
10,131
12,101
14,491
6,220
7,586
6,369
118
176
263
6,637
3,682
Stock & work in progress
Trade Debtors
10,019
16,980
21,967
15,906
9,861
17,217
4,170
2,956
11,952
20,204
6,925
4,438
2,868
Group Debtors
Misc Debtors
20,168
11,976
234
6,630
8,492
Cash
418
4,268
490
274
373
1,316
4,267
misc current assets
total current assets
30,187
28,956
22,201
15,906
9,861
17,217
11,218
15,716
12,442
20,478
7,298
5,754
7,135
total assets
40,318
41,057
36,692
22,126
17,447
23,586
11,336
15,892
12,705
20,478
13,935
9,436
7,135
Bank overdraft
Bank loan
Trade Creditors
10,592
11,887
15,599
4,355
1,556
2,972
2,522
3,121
2,834
3,234
7,822
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,878
3,849
total current liabilities
10,592
11,887
15,599
4,355
1,556
2,972
1,878
3,849
2,522
3,121
2,834
3,234
7,822
loans
hp & lease commitments
Accruals and Deferred Income
19
122
other liabilities
7,501
provisions
total long term liabilities
7,501
19
122
total liabilities
10,592
11,887
15,599
11,856
1,575
3,094
1,878
3,849
2,522
3,121
2,834
3,234
7,822
net assets
29,726
29,170
21,093
10,270
15,872
20,492
9,458
12,043
10,183
17,357
11,101
6,202
-687
total shareholders funds
29,726
29,170
21,093
10,270
15,872
20,492
9,458
12,043
10,183
17,357
11,101
6,202
-687
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Operating Activities
Operating Profit
741
9,972
13,362
-5,602
-4,620
13,744
-2,597
2,319
-7,176
7,917
6,358
9,051
-798
Depreciation
58
87
129
Amortisation
Tax
-185
-1,895
-2,539
-2,612
-465
-1,663
-1,463
-2,175
Stock
Debtors
1,231
6,755
6,295
6,045
-7,356
6,417
-648
-504
-8,252
6,642
5,442
5,252
2,868
Creditors
-1,295
-3,712
11,244
2,799
-1,416
2,972
-2,522
-599
287
-400
-4,588
7,822
Accruals and Deferred Income
-19
-103
-1,756
-1,971
3,849
Deferred Taxes & Provisions
Cash flow from operations
-1,970
-2,390
15,772
-8,867
1,217
5,931
-3,862
3,772
606
-101
-947
-2,964
4,156
Investing Activities
capital expenditure
1,970
2,390
-8,271
1,366
-1,217
-6,251
-392
Change in Investments
cash flow from investments
1,970
2,390
-8,271
1,366
-1,217
-6,251
-392
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-7,501
7,501
share issue
-100
100
interest
2
12
6
2
2
4
14
11
cash flow from financing
-7,501
7,501
-98
12
6
2
2
4
14
111
cash and cash equivalents
cash
-418
-3,850
3,778
216
-99
-943
-2,951
4,267
overdraft
change in cash
-418
-3,850
3,778
216
-99
-943
-2,951
4,267
sustainable building technologies ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sustainable building technologies ltd. Get real-time insights into sustainable building technologies ltd's credit score, group structure and payment trends.
Sustainable Building Technologies Ltd Competitor Analysis
Perform a competitor analysis for sustainable building technologies ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NG22 area or any other competitors across 12 key performance metrics.
sustainable building technologies ltd Ownership
SUSTAINABLE BUILDING TECHNOLOGIES LTD group structure
Sustainable Building Technologies Ltd has no subsidiary companies.
Ultimate parent company
SUSTAINABLE BUILDING TECHNOLOGIES LTD
07297498
SUSTAINABLE BUILDING TECHNOLOGIES LTD Shareholders
The sole shareholder of Sustainable Building Technologies Ltd is Mark Edward Wagstaff & Sarah Wagstaff.
mark edward wagstaff & sarah wagstaff
100%
sustainable building technologies ltd directors
Sustainable Building Technologies Ltd currently has 2 directors.
The longest serving directors include
Mr Mark Wagstaff (Jun 2010) and
Mrs Sarah Wagstaff (Jul 2017).
sustainable building technologies ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sustainable building technologies ltd.
sustainable building technologies ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUSTAINABLE BUILDING TECHNOLOGIES LTD. This can take several minutes, an email will notify you when this has completed.
sustainable building technologies ltdCompanies House Filings - See Documents
