Crispin Hunt Ltd

POWER SEARCH PRICING

SOLUTIONS

crispin hunt ltd Company Information

Company Number

07297599

Next Accounts

2 days late

Directors

Rachael Hunt

Crispin Hunt

Shareholders

crispin macmichael sandys hunt

rachael frances hunt

Group Structure

View All

Industry

Sound recording and music publishing activities

Registered Address

36-38 westbourne grove, newton road, london, W2 5SH

Website

crispin hunt ltd Estimated Valuation

£24k

Pomanda estimates the enterprise value of CRISPIN HUNT LTD at £24k based on a Turnover of £65.9k and 0.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Crispin Hunt Ltd is a live company located in london, W2 5SH with a Companies House number of 07297599. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in June 2010, it's largest shareholder is crispin macmichael sandys hunt with a 80% stake. Crispin Hunt Ltd is a established, micro sized company, Pomanda has estimated its turnover at £65.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crispin Hunt Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £65.9k, make it smaller than the average company (£531.6k)

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (9.7%)

EXPORT

Crispin Hunt Ltd's latest turnover from June 2023 is estimated at £65.9 thousand and the company has net assets of -£39.3 thousand. According to their latest financial statements, Crispin Hunt Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Turnover	65,870	28,409	31,495	29,249	43,251	101,136	8,590	6,238	9,776	20,427	18,924	18,374	90,992
Other Income Or Grants
Cost Of Sales	55,290	22,959	25,263	23,290	34,061	79,560	7,096	4,819	7,337	16,030	14,762	13,588	68,427
Gross Profit	10,580	5,450	6,232	5,959	9,191	21,576	1,494	1,419	2,440	4,397	4,162	4,786	22,565
Admin Expenses	15,870	10,476	29,182	14,227	40,240	-14,264	-5,502	2,764	2,420	5,352	4,964	41,029	-28,678
Operating Profit	-5,290	-5,026	-22,950	-8,268	-31,049	35,840	6,996	-1,345	20	-955	-802	-36,243	51,243
Interest Payable
Interest Receivable							1	6	16	14	3	5	4
Pre-Tax Profit	-5,290	-5,026	-22,950	-8,268	-31,049	35,840	6,998	-1,339	36	-941	-799	-36,238	51,247
Tax						-6,810	-1,330		-7				-13,324
Profit After Tax	-5,290	-5,026	-22,950	-8,268	-31,049	29,030	5,668	-1,339	29	-941	-799	-36,238	37,923
Dividends Paid
Retained Profit	-5,290	-5,026	-22,950	-8,268	-31,049	29,030	5,668	-1,339	29	-941	-799	-36,238	37,923
Employee Costs	68,835	88,260	89,944	91,094	93,856	48,624	41,562	45,649	47,886	47,785	50,992	44,934	46,911
Number Of Employees	2	2	2	2	2	1	1	1	1	1	1	1	1
EBITDA*	-5,290	-5,026	-22,950	-8,268	-31,049	35,840	6,996	1,524	3,675	3,495	5,062	-29,392	59,679

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Tangible Assets	4,549	1,707	2,276	3,035	3,631	4,841	6,455	8,606	10,972	13,348	17,590	20,553	25,306
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	4,549	1,707	2,276	3,035	3,631	4,841	6,455	8,606	10,972	13,348	17,590	20,553	25,306
Stock & work in progress
Trade Debtors	4,432	875	3,397	1,671	4,536	43,436	3,069	960					29,822
Group Debtors
Misc Debtors										3,428
Cash								1,055	1,480	4,841	864	462	1,526
misc current assets
total current assets	4,432	875	3,397	1,671	4,536	43,436	3,069	2,015	1,480	8,269	864	462	31,348
total assets	8,981	2,582	5,673	4,706	8,167	48,277	9,524	10,621	12,452	21,617	18,454	21,015	56,654
Bank overdraft
Bank loan
Trade Creditors	45,776	13,880	8,207	10,690	5,883	14,944	5,221	11,886	12,378	21,572	17,468	19,230	18,631
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	45,776	13,880	8,207	10,690	5,883	14,944	5,221	11,886	12,378	21,572	17,468	19,230	18,631
loans
hp & lease commitments
Accruals and Deferred Income	1,400	19,862	25,000
other liabilities	1,055	2,800	1,400
provisions
total long term liabilities	2,455	22,662	26,400
total liabilities	48,231	36,542	34,607	10,690	5,883	14,944	5,221	11,886	12,378	21,572	17,468	19,230	18,631
net assets	-39,250	-33,960	-28,934	-5,984	2,284	33,333	4,303	-1,265	74	45	986	1,785	38,023
total shareholders funds	-39,250	-33,960	-28,934	-5,984	2,284	33,333	4,303	-1,265	74	45	986	1,785	38,023

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Operating Activities
Operating Profit	-5,290	-5,026	-22,950	-8,268	-31,049	35,840	6,996	-1,345	20	-955	-802	-36,243	51,243
Depreciation								2,869	3,655	4,450	5,864	6,851	8,436
Amortisation
Tax						-6,810	-1,330		-7				-13,324
Stock
Debtors	3,557	-2,522	1,726	-2,865	-38,900	40,367	2,109	960	-3,428	3,428		-29,822	29,822
Creditors	31,896	5,673	-2,483	4,807	-9,061	9,723	-6,665	-492	-9,194	4,104	-1,762	599	18,631
Accruals and Deferred Income	-18,462	-5,138	25,000
Deferred Taxes & Provisions
Cash flow from operations	4,587	-1,969	-2,159	-596	-1,210	-1,614	-3,108	72	-2,098	4,171	3,300	1,029	35,164
Investing Activities
capital expenditure	-2,842	569	759	596	1,210	1,614	2,151	-503	-1,279	-208	-2,901	-2,098	-33,742
Change in Investments
cash flow from investments	-2,842	569	759	596	1,210	1,614	2,151	-503	-1,279	-208	-2,901	-2,098	-33,742
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-1,745	1,400	1,400
share issue							-100						100
interest							1	6	16	14	3	5	4
cash flow from financing	-1,745	1,400	1,400				-99	6	16	14	3	5	104
cash and cash equivalents
cash							-1,055	-425	-3,361	3,977	402	-1,064	1,526
overdraft
change in cash							-1,055	-425	-3,361	3,977	402	-1,064	1,526

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crispin hunt ltd. Get real-time insights into crispin hunt ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crispin hunt ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

CRISPIN HUNT LTD group structure

Crispin Hunt Ltd has no subsidiary companies.

Ultimate parent company

CRISPIN HUNT LTD

07297599

CRISPIN HUNT LTD Shareholders

crispin macmichael sandys hunt	80%
rachael frances hunt	20%

Crispin Hunt Ltd currently has 2 directors. The longest serving directors include Mrs Rachael Hunt (Jun 2010) and Mr Crispin Hunt (Jun 2010).

officer	country	age	start	end	role
Mrs Rachael Hunt	United Kingdom	53 years	Jun 2010	-	Director
Mr Crispin Hunt	England	57 years	Jun 2010	-	Director

P&L

June 2023

turnover

65.9k

+132%

operating profit

-5.3k

gross margin

16.1%

-16.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-39.3k

+0.16%

total assets

+2.48%

cash

net assets

Total assets minus all liabilities

Similar Companies

lo - max entertainment limited

shadows music limited(the)

geeneus ltd

3.5

denmark street studios limited

4.5

alchemy soho limited

company number

07297599

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

June 2010

ultimate parent company

None

previous names

N/A

address

36-38 westbourne grove, newton road, london, W2 5SH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crispin hunt ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRISPIN HUNT LTD. This can take several minutes, an email will notify you when this has completed.

crispin hunt ltd Company Information

crispin hunt ltd Estimated Valuation

crispin hunt ltd Estimated Valuation

crispin hunt ltd Estimated Valuation

Crispin Hunt Ltd Overview

Crispin Hunt Ltd Health Check

CRISPIN HUNT LTD financials

crispin hunt ltd Credit Report and Business Information

Crispin Hunt Ltd Competitor Analysis

crispin hunt ltd Ownership

crispin hunt ltd directors

crispin hunt ltd company details

crispin hunt ltd Charges & Mortgages

crispin hunt ltd Capital Raised & Share Issues BETA

crispin hunt ltd Companies House Filings - See Documents