Shoreline Calvary North London Limited

POWER SEARCH PRICING

SOLUTIONS

shoreline calvary north london limited Company Information

Live

EstablishedSmallHigh

Company Number

07299831

Next Accounts

Mar 2025

Industry

Activities of religious organisations

Directors

Antonye Holyde

Robert Dingman

View All

Shareholders

Group Structure

View All

Contact

Registered Address

26 estcourt road, london, SE25 4SD

Website

www.shorelinelondon.co.uk

shoreline calvary north london limited Estimated Valuation

£369.2k

Pomanda estimates the enterprise value of SHORELINE CALVARY NORTH LONDON LIMITED at £369.2k based on a Turnover of £893.5k and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Shoreline Calvary North London Limited is a live company located in london, SE25 4SD with a Companies House number of 07299831. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in June 2010, it's largest shareholder is unknown. Shoreline Calvary North London Limited is a established, small sized company, Pomanda has estimated its turnover at £893.5k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shoreline Calvary North London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £893.5k, make it larger than the average company (£294k)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (1.7%)

EXPORT

Shoreline Calvary North London Limited's latest turnover from June 2023 is estimated at £893.5 thousand and the company has net assets of £69.6 thousand. According to their latest financial statements, we estimate that Shoreline Calvary North London Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Turnover	893,511	751,219	647,542	512,881	282,371	176,964	123,910	74,559	55,475	88,067	36,532	33,775	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	835,254	684,021	588,452	468,666	277,883	179,901	102,676	61,762	49,664	85,611	35,108	29,005	0
Gross Profit	58,257	67,198	59,091	44,215	4,488	-2,937	21,234	12,797	5,811	2,456	1,424	4,770	0
Admin Expenses	69,781	49,187	33,982	19,713	-10,411	-8,494	13,312	17,254	8,716	2,432	254	2,282	-10,486
Operating Profit	-11,524	18,011	25,109	24,502	14,899	5,557	7,922	-4,457	-2,905	24	1,170	2,488	10,486
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	5	27	28	30	33	34	20
Pre-Tax Profit	-11,524	18,011	25,109	24,502	14,899	5,557	7,927	-4,430	-2,877	54	1,203	2,522	10,505
Tax	0	-3,422	-4,771	-4,655	-2,831	-1,056	-1,506	0	0	-11	-277	-605	-2,731
Profit After Tax	-11,524	14,589	20,338	19,847	12,068	4,501	6,421	-4,430	-2,877	43	926	1,917	7,774
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,524	14,589	20,338	19,847	12,068	4,501	6,421	-4,430	-2,877	43	926	1,917	7,774
Employee Costs	200,751	171,024	167,233	124,652	61,785	41,519	41,256	20,340	20,574	21,173	21,128	20,923	0
Number Of Employees	9	8	8	6	3	2	2	1	1	1	1	1	0
EBITDA*	-11,524	18,011	25,109	24,502	14,899	5,557	7,922	-4,457	-2,905	24	1,170	2,488	10,486

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Tangible Assets	657	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	657	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	87,902	83,359	67,544	48,193	28,870	17,311	12,030	6,414	4,533	8,381	3,771	4,020	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,627	2,574	1,910	92	25	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	4,050	6,683	4,672	7,436	5,731	7,855
misc current assets	0	0	0	0	0	440	987	1,055	598	955	30	180	0
total current assets	91,529	85,933	69,454	48,285	28,895	17,751	13,017	11,519	11,814	14,008	11,237	9,931	7,855
total assets	92,186	85,933	69,454	48,285	28,895	17,751	13,017	11,519	11,814	14,008	11,237	9,931	7,855
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	22,593	4,816	2,926	2,095	2,552	3,476	3,243	8,166	4,031	3,348	620	240	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	81
total current liabilities	22,593	4,816	2,926	2,095	2,552	3,476	3,243	8,166	4,031	3,348	620	240	81
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	22,593	4,816	2,926	2,095	2,552	3,476	3,243	8,166	4,031	3,348	620	240	81
net assets	69,593	81,117	66,528	46,190	26,343	14,275	9,774	3,353	7,783	10,660	10,617	9,691	7,774
total shareholders funds	69,593	81,117	66,528	46,190	26,343	14,275	9,774	3,353	7,783	10,660	10,617	9,691	7,774

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Operating Activities
Operating Profit	-11,524	18,011	25,109	24,502	14,899	5,557	7,922	-4,457	-2,905	24	1,170	2,488	10,486
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-3,422	-4,771	-4,655	-2,831	-1,056	-1,506	0	0	-11	-277	-605	-2,731
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,596	16,479	21,169	19,390	11,584	5,281	5,616	1,881	-3,848	4,610	-249	4,020	0
Creditors	17,777	1,890	831	-457	-924	233	-4,923	4,135	683	2,728	380	240	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	-81	81
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	657	0	0	0	-440	-547	-4,123	-2,203	1,626	-1,869	1,522	-1,978	7,836
Investing Activities
capital expenditure	-657	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-657	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0
interest	0	0	0	0	0	0	5	27	28	30	33	34	20
cash flow from financing	0	0	0	0	0	0	5	27	28	30	33	34	20
cash and cash equivalents
cash	0	0	0	0	0	0	-4,050	-2,633	2,011	-2,764	1,705	-2,124	7,855
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-4,050	-2,633	2,011	-2,764	1,705	-2,124	7,855

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shoreline calvary north london limited. Get real-time insights into shoreline calvary north london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shoreline calvary north london limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SE25 area or any other competitors across 12 key performance metrics.

SHORELINE CALVARY NORTH LONDON LIMITED group structure

Shoreline Calvary North London Limited has no subsidiary companies.

Ultimate parent company

SHORELINE CALVARY NORTH LONDON LIMITED

07299831

SHORELINE CALVARY NORTH LONDON LIMITED Shareholders

Shoreline Calvary North London Limited currently has 3 directors. The longest serving directors include Pastor Antonye Holyde (Jun 2010) and Mr Robert Dingman (Dec 2011).

officer	country	age	start	end	role
Pastor Antonye Holyde	England	59 years	Jun 2010	-	Director
Mr Robert Dingman	England	67 years	Dec 2011	-	Director
Mr Daniel Taylor	England	34 years	Oct 2015	-	Director

P&L

June 2023

turnover

893.5k

+19%

operating profit

-11.5k

gross margin

6.6%

-27.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

69.6k

-0.14%

total assets

92.2k

+0.07%

cash

net assets

Total assets minus all liabilities

Similar Companies

the redeemed christian church of god, garden of fruitfulness

4.5

the ethiopian christian fellowship (uk)

4.5

the woodstock mikvah limited

living faith ministries

0.5

elstree and borehamwood masorti community

1.5

company number

07299831

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

incorporation date

June 2010

ultimate parent company

None

previous names

N/A

address

26 estcourt road, london, SE25 4SD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shoreline calvary north london limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHORELINE CALVARY NORTH LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

shoreline calvary north london limited Company Information

shoreline calvary north london limited Estimated Valuation

shoreline calvary north london limited Estimated Valuation

shoreline calvary north london limited Estimated Valuation

Shoreline Calvary North London Limited Overview

Shoreline Calvary North London Limited Health Check

SHORELINE CALVARY NORTH LONDON LIMITED financials

shoreline calvary north london limited Credit Report and Business Information

Shoreline Calvary North London Limited Competitor Analysis

shoreline calvary north london limited Ownership

shoreline calvary north london limited directors

shoreline calvary north london limited company details

shoreline calvary north london limited Charges & Mortgages

shoreline calvary north london limited Capital Raised & Share Issues BETA

shoreline calvary north london limited Companies House Filings - See Documents