newcav properties limited

Live EstablishedSmallHealthy

newcav properties limited Company Information

Share NEWCAV PROPERTIES LIMITED

Company Number

07300554

Directors

Paul Rayden

Clive Rayden

View All

Shareholders

rcp property management limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

suite 2 de walden court, 85 new cavendish street, london, W1W 6XD

newcav properties limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of NEWCAV PROPERTIES LIMITED at £1.9m based on a Turnover of £575k and 3.36x industry multiple (adjusted for size and gross margin).

newcav properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWCAV PROPERTIES LIMITED at £0 based on an EBITDA of £-1.6k and a 6.57x industry multiple (adjusted for size and gross margin).

newcav properties limited Estimated Valuation

£933.6k

Pomanda estimates the enterprise value of NEWCAV PROPERTIES LIMITED at £933.6k based on Net Assets of £534.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newcav Properties Limited Overview

Newcav Properties Limited is a live company located in london, W1W 6XD with a Companies House number of 07300554. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2010, it's largest shareholder is rcp property management limited with a 100% stake. Newcav Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £575k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newcav Properties Limited Health Check

Pomanda's financial health check has awarded Newcav Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £575k, make it smaller than the average company (£953.3k)

£575k - Newcav Properties Limited

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.6%)

12% - Newcav Properties Limited

5.6% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Newcav Properties Limited

73% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (28.7%)

-0.3% - Newcav Properties Limited

28.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Newcav Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Newcav Properties Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.7k, this is equally as efficient (£191.7k)

£191.7k - Newcav Properties Limited

£191.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Newcav Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Newcav Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newcav Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Newcav Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (69.5%)

5.8% - Newcav Properties Limited

69.5% - Industry AVG

NEWCAV PROPERTIES LIMITED financials

EXPORTms excel logo

Newcav Properties Limited's latest turnover from June 2024 is estimated at £575 thousand and the company has net assets of £534.7 thousand. According to their latest financial statements, Newcav Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover575,038533,123476,349413,207588,000620,972546,059427,972217,1511,097,2801,647,15555,008
Other Income Or Grants
Cost Of Sales155,269143,897131,619119,411163,641183,463138,605145,49977,484373,106539,51018,367
Gross Profit419,770389,226344,730293,796424,359437,509407,454282,473139,666724,1741,107,64636,641
Admin Expenses421,409390,809346,369289,808523,982372,577375,438-176,642-144,53814,56525,124627,588974,09717,892
Operating Profit-1,639-1,583-1,6393,988-99,62364,93232,016176,642144,538267,908114,54296,586133,54918,749
Interest Payable4,4754,31223,97858,94167,48361,25127,775
Interest Receivable23102879723105612
Pre-Tax Profit-1,639-1,583-1,6393,988-99,62360,45927,706152,76586,475201,14853,39668,873133,55118,749
Tax-758-11,487-5,264-29,025-17,295-40,229-11,213-15,841-32,052-4,875
Profit After Tax-1,639-1,583-1,6393,230-99,62348,97222,442123,74069,180160,91842,18353,032101,49913,874
Dividends Paid
Retained Profit-1,639-1,583-1,6393,230-99,62348,97222,442123,74069,180160,91842,18353,032101,49913,874
Employee Costs100,85293,58491,13382,971112,577112,910107,24079,06750,283169,234267,25223,530
Number Of Employees3333444327111
EBITDA*-1,639-1,583-1,6393,988-99,62364,93232,016176,642144,538267,908114,54296,586133,54918,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets
Intangible Assets
Investments & Other11102102102102102102874,9681,514,0891,523,2051,200,098926,072305,009
Debtors (Due After 1 year)567,386564,386564,386558,146549,522512,938493,430466,257425,029173,318
Total Fixed Assets567,387564,387564,488558,248549,624513,040493,532466,3591,299,9971,687,4071,523,2051,200,098926,072305,009
Stock & work in progress277,459
Trade Debtors28,5746,847104,474178,7065,463
Group Debtors126
Misc Debtors2871111055,321136,90280,638122,58231,180
Cash59147680,783270,71818,34723,776752
misc current assets
total current assets2871111055,321136,902358,688123,058112,089299,29225,194128,250179,4585,463
total assets567,387564,674564,599558,353554,945649,942852,220589,4171,412,0861,986,6991,548,3991,328,3481,105,530310,472
Bank overdraft9191
Bank loan
Trade Creditors 175,933164,103186,223122,7547,604
Group/Directors Accounts61616161124,9976187
other short term finances
hp & lease commitments
other current liabilities32,70128,34926,63018,74518,56713,9417,66424,73991,891
total current liabilities32,70128,34926,69118,80618,62814,002132,75224,89191,978175,933164,103186,223122,7547,604
loans132,500767,2131,046,3651,030,031854,606
hp & lease commitments
Accruals and Deferred Income
other liabilities54,81666,43141,868790,157288,894
provisions
total long term liabilities132,500767,2131,101,1811,096,462896,474790,157288,894
total liabilities32,70128,34926,69118,80618,62814,002265,25224,891859,1911,277,1141,260,5651,082,697912,911296,498
net assets534,686536,325537,908539,547536,317635,940586,968564,526552,895709,585287,834245,651192,61913,974
total shareholders funds534,686536,325537,908539,547536,317635,940586,968564,526552,895709,585287,834245,651192,61913,974
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-1,639-1,583-1,6393,988-99,62364,93232,016176,642144,538267,908114,54296,586133,54918,749
Depreciation
Amortisation
Tax-758-11,487-5,264-29,025-17,295-40,229-11,213-15,841-32,052-4,875
Stock-277,459277,459
Debtors2,7131766,2463,408-94,99775,772-14,771132,504254,443195,045-97,627-74,232173,2435,463
Creditors-175,93311,830-22,12063,469115,1507,604
Accruals and Deferred Income4,3521,7197,8851784,6266,277-17,075-67,15291,891
Deferred Taxes & Provisions
Cash flow from operations-40261,409-253,011-52,039-211,24244,464178,836218,44643,40416,015
Investing Activities
capital expenditure
Change in Investments-101-874,866-639,121-9,116323,107274,026621,063305,009
cash flow from investments101874,866639,1219,116-323,107-274,026-621,063-305,009
Financing Activities
Bank loans
Group/Directors Accounts-61-124,936124,936-2687
Other Short Term Loans
Long term loans-132,500132,500-767,213-279,15216,334175,425854,606
Hire Purchase and Lease Commitments
other long term liabilities-54,816-11,61524,563-748,289501,263288,894
share issue-112,109-225,870260,83377,146100
interest-4,473-4,309-23,876-58,062-66,760-61,146-27,7142
cash flow from financing-61-261,909253,127-903,224-617,813198,792138,84278,603578,411288,994
cash and cash equivalents
cash-591115-80,307-189,935252,371-5,42923,024752
overdraft-9191
change in cash-500115-80,398-189,935252,371-5,42923,024752

newcav properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newcav properties limited. Get real-time insights into newcav properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newcav Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newcav properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

newcav properties limited Ownership

NEWCAV PROPERTIES LIMITED group structure

Newcav Properties Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

NEWCAV PROPERTIES LIMITED

07300554

2 subsidiaries

NEWCAV PROPERTIES LIMITED Shareholders

rcp property management limited 100%

newcav properties limited directors

Newcav Properties Limited currently has 3 directors. The longest serving directors include Mr Paul Rayden (Jun 2010) and Mr Clive Rayden (Jun 2010).

officercountryagestartendrole
Mr Paul Rayden61 years Jun 2010- Director
Mr Clive RaydenUnited Kingdom67 years Jun 2010- Director
Miss Georgina Garrity50 years Jun 2022- Director

P&L

June 2024

turnover

575k

+8%

operating profit

-1.6k

0%

gross margin

73%

-0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

534.7k

0%

total assets

567.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

newcav properties limited company details

company number

07300554

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

suite 2 de walden court, 85 new cavendish street, london, W1W 6XD

Bank

-

Legal Advisor

-

newcav properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newcav properties limited.

newcav properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWCAV PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

newcav properties limited Companies House Filings - See Documents

datedescriptionview/download