Harrow Tutorial College Limited

POWER SEARCH PRICING

SOLUTIONS

harrow tutorial college limited Company Information

Company Number

07302011

Next Accounts

Apr 2025

Directors

Kandiah Kandeepan

Shareholders

kandiah kandeepan

Group Structure

View All

Industry

General secondary education

Registered Address

308 eastcote lane, harrow, middlesex, HA2 9AH

Website

www.harrowtutorialcollege.co.uk

harrow tutorial college limited Estimated Valuation

£506.9k

Pomanda estimates the enterprise value of HARROW TUTORIAL COLLEGE LIMITED at £506.9k based on a Turnover of £811.5k and 0.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Harrow Tutorial College Limited is a live company located in middlesex, HA2 9AH with a Companies House number of 07302011. It operates in the primary education sector, SIC Code 85200. Founded in July 2010, it's largest shareholder is kandiah kandeepan with a 100% stake. Harrow Tutorial College Limited is a established, small sized company, Pomanda has estimated its turnover at £811.5k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Harrow Tutorial College Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

8 Weak

Size

annual sales of £811.5k, make it smaller than the average company (£5.7m)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.7%)

EXPORT

Harrow Tutorial College Limited's latest turnover from July 2023 is estimated at £811.5 thousand and the company has net assets of £37.3 thousand. According to their latest financial statements, Harrow Tutorial College Limited has 2 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Turnover	811,488	1,118,084	584,404	449,417	411,259	379,685	639,940	1,832,932	10,680	76,686	0	0	22,242
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	540,040	778,344	431,859	324,609	287,266	253,125	432,567	1,242,364	7,567	54,068	0	0	13,913
Gross Profit	271,448	339,740	152,545	124,808	123,992	126,560	207,373	590,568	3,114	22,619	0	0	8,329
Admin Expenses	290,742	329,404	133,546	113,951	121,296	126,683	188,100	587,267	43	27,454	6,231	-20,379	12,483
Operating Profit	-19,294	10,336	18,999	10,857	2,696	-123	19,273	3,301	3,071	-4,835	-6,231	20,379	-4,154
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	190	632	103	57	17	30	18	44	33	3	5	3	1
Pre-Tax Profit	-19,104	10,968	19,102	10,914	2,712	-93	19,291	3,345	3,104	-4,832	-6,226	20,382	-4,153
Tax	0	-2,084	-3,629	-2,074	-515	0	-3,665	-669	-621	0	0	-4,892	0
Profit After Tax	-19,104	8,884	15,473	8,840	2,197	-93	15,626	2,676	2,483	-4,832	-6,226	15,490	-4,153
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-19,104	8,884	15,473	8,840	2,197	-93	15,626	2,676	2,483	-4,832	-6,226	15,490	-4,153
Employee Costs	73,872	70,439	67,168	62,905	61,053	209,294	323,326	918,755	34,293	67,702	0	0	29,424
Number Of Employees	2	2	2	2	2	7	11	30	1	2	0	0	1
EBITDA*	-18,329	11,730	20,751	13,193	5,812	4,030	23,634	4,855	3,071	-4,835	-2,550	24,808	-219

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Tangible Assets	2,898	3,863	5,257	7,009	9,345	12,461	17,413	4,659	6,213	8,284	11,045	14,726	13,906
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1	1	1	1	1	1	1	1	0	1	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,899	3,864	5,258	7,010	9,346	12,462	17,414	4,660	6,213	8,285	11,045	14,726	13,906
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	76,048	100,348	41,382	34,623	37,643	11,492	20,089	62,059	0	2,899	0	0	498
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	1,925	5,662	95,388	110,909	2,561	1,910	10,058	4,704	13,047	0	1,086	765	410
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	77,973	106,010	136,770	145,532	40,204	13,402	30,147	66,763	13,047	2,899	1,086	765	908
total assets	80,872	109,874	142,028	152,542	49,550	25,864	47,561	71,423	19,260	11,184	12,131	15,491	14,814
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	20,991	23,666	55,828	80,533	26,381	4,892	26,496	65,984	2,592	1,982	0	0	18,966
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	7,019	4,153	0
total current liabilities	20,991	23,666	55,828	80,533	26,381	4,892	26,496	65,984	2,592	1,982	7,019	4,153	18,966
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	1,000	0	0	0
other liabilities	22,619	29,842	38,718	40,000	0	0	0	0	13,905	7,923	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	22,619	29,842	38,718	40,000	0	0	0	0	13,905	8,923	0	0	0
total liabilities	43,610	53,508	94,546	120,533	26,381	4,892	26,496	65,984	16,497	10,905	7,019	4,153	18,966
net assets	37,262	56,366	47,482	32,009	23,169	20,972	21,065	5,439	2,763	279	5,112	11,338	-4,152
total shareholders funds	37,262	56,366	47,482	32,009	23,169	20,972	21,065	5,439	2,763	279	5,112	11,338	-4,152

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Operating Activities
Operating Profit	-19,294	10,336	18,999	10,857	2,696	-123	19,273	3,301	3,071	-4,835	-6,231	20,379	-4,154
Depreciation	965	1,394	1,752	2,336	3,116	4,153	4,361	1,554	0	0	3,681	4,429	3,935
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,084	-3,629	-2,074	-515	0	-3,665	-669	-621	0	0	-4,892	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-24,300	58,966	6,759	-3,020	26,151	-8,597	-41,970	62,059	-2,899	2,899	0	-498	498
Creditors	-2,675	-32,162	-24,705	54,152	21,489	-21,604	-39,488	63,392	610	1,982	0	-18,966	18,966
Accruals and Deferred Income	0	0	0	0	0	0	0	0	-1,000	-6,019	2,866	4,153	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,296	-81,482	-14,342	68,291	635	-8,977	22,451	5,519	4,959	-11,771	316	5,601	18,249
Investing Activities
capital expenditure	0	0	0	0	0	799	-17,115	0	2,071	2,761	0	-5,249	-17,841
Change in Investments	0	0	0	0	0	0	0	1	-1	1	0	0	0
cash flow from investments	0	0	0	0	0	799	-17,115	-1	2,072	2,760	0	-5,249	-17,841
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,223	-8,876	-1,282	40,000	0	0	0	-13,905	5,982	7,923	0	0	0
share issue	0	0	0	0	0	0	0	0	1	-1	0	0	1
interest	190	632	103	57	17	30	18	44	33	3	5	3	1
cash flow from financing	-7,033	-8,244	-1,179	40,057	17	30	18	-13,861	6,016	7,925	5	3	2
cash and cash equivalents
cash	-3,737	-89,726	-15,521	108,348	651	-8,148	5,354	-8,343	13,047	-1,086	321	355	410
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-3,737	-89,726	-15,521	108,348	651	-8,148	5,354	-8,343	13,047	-1,086	321	355	410

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for harrow tutorial college limited. Get real-time insights into harrow tutorial college limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for harrow tutorial college limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in HA2 area or any other competitors across 12 key performance metrics.

HARROW TUTORIAL COLLEGE LIMITED group structure

Harrow Tutorial College Limited has 1 subsidiary company.

Ultimate parent company

HARROW TUTORIAL COLLEGE LIMITED

07302011

1 subsidiary

HARROW INDEPENDENT COLLEGE LIMITED

08840514

HARROW TUTORIAL COLLEGE LIMITED Shareholders

kandiah kandeepan

100%

Harrow Tutorial College Limited currently has 1 director, Mr Kandiah Kandeepan serving since Jul 2010.

officer	country	age	start	end	role
Mr Kandiah Kandeepan	England	51 years	Jul 2010	-	Director

P&L

July 2023

turnover

811.5k

-27%

operating profit

-19.3k

gross margin

33.5%

+10.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

37.3k

-0.34%

total assets

80.9k

-0.26%

cash

1.9k

-0.66%

net assets

Total assets minus all liabilities

Similar Companies

the st michael steiner school limited

international school of london (surrey) limited

0.5

lightyear foundation ltd

norwegian school in london limited(the)

3.5

st gregory the great catholic academy trust

4.5

company number

07302011

Type

Private limited with Share Capital

industry

85310 - General secondary education

85200 - Primary education

incorporation date

July 2010

ultimate parent company

None

previous names

N/A

address

308 eastcote lane, harrow, middlesex, HA2 9AH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harrow tutorial college limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARROW TUTORIAL COLLEGE LIMITED. This can take several minutes, an email will notify you when this has completed.

harrow tutorial college limited Company Information

harrow tutorial college limited Estimated Valuation

harrow tutorial college limited Estimated Valuation

harrow tutorial college limited Estimated Valuation

Harrow Tutorial College Limited Overview

Harrow Tutorial College Limited Health Check

HARROW TUTORIAL COLLEGE LIMITED financials

harrow tutorial college limited Credit Report and Business Information

Harrow Tutorial College Limited Competitor Analysis

harrow tutorial college limited Ownership

harrow tutorial college limited directors

harrow tutorial college limited company details

harrow tutorial college limited Charges & Mortgages

harrow tutorial college limited Capital Raised & Share Issues BETA

harrow tutorial college limited Companies House Filings - See Documents