the property buyers agent ltd
the property buyers agent ltd Company Information
Company Number
07305106
Next Accounts
Jul 2025
Industry
Management of real estate on a fee or contract basis
Directors
Shareholders
luke richard lawrence
Group Structure
View All
Contact
Registered Address
park view house ropewalk, fishguard, pembrokeshire, SA65 9BT
the property buyers agent ltd Estimated Valuation
Pomanda estimates the enterprise value of THE PROPERTY BUYERS AGENT LTD at £237.3k based on a Turnover of £88k and 2.7x industry multiple (adjusted for size and gross margin).
the property buyers agent ltd Estimated Valuation
Pomanda estimates the enterprise value of THE PROPERTY BUYERS AGENT LTD at £702.4k based on an EBITDA of £86.2k and a 8.15x industry multiple (adjusted for size and gross margin).
the property buyers agent ltd Estimated Valuation
Pomanda estimates the enterprise value of THE PROPERTY BUYERS AGENT LTD at £0 based on Net Assets of £-20.9k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Property Buyers Agent Ltd Overview
The Property Buyers Agent Ltd is a live company located in pembrokeshire, SA65 9BT with a Companies House number of 07305106. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2010, it's largest shareholder is luke richard lawrence with a 100% stake. The Property Buyers Agent Ltd is a established, micro sized company, Pomanda has estimated its turnover at £88k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Property Buyers Agent Ltd Health Check
Pomanda's financial health check has awarded The Property Buyers Agent Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £88k, make it smaller than the average company (£316.1k)
- The Property Buyers Agent Ltd
£316.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (3.6%)
- The Property Buyers Agent Ltd
3.6% - Industry AVG
Production
with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)
- The Property Buyers Agent Ltd
70.1% - Industry AVG
Profitability
an operating margin of 97.9% make it more profitable than the average company (7%)
- The Property Buyers Agent Ltd
7% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - The Property Buyers Agent Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- The Property Buyers Agent Ltd
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £44k, this is less efficient (£99.8k)
- The Property Buyers Agent Ltd
£99.8k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (49 days)
- The Property Buyers Agent Ltd
49 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Property Buyers Agent Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Property Buyers Agent Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (50 weeks)
2 weeks - The Property Buyers Agent Ltd
50 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 116.1%, this is a higher level of debt than the average (53.8%)
116.1% - The Property Buyers Agent Ltd
53.8% - Industry AVG
THE PROPERTY BUYERS AGENT LTD financials
The Property Buyers Agent Ltd's latest turnover from October 2023 is estimated at £88 thousand and the company has net assets of -£20.9 thousand. According to their latest financial statements, The Property Buyers Agent Ltd has 2 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 116,350 | 0 | 0 | 128,955 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 116,350 | 116,350 | 116,350 | 116,350 | 116,350 | 0 | 109,779 | 109,779 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 116,350 | 116,350 | 131,350 | 116,350 | 116,350 | 116,350 | 109,779 | 109,779 | 128,955 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 138,995 | 227,714 | 100,846 | 142,937 | 178,545 | 204,389 | 85,721 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,288 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 6,199 | 23,388 | 28,552 | 14,689 | 1,271 | 0 | 2,918 | 1,560 | 0 | 0 | 0 | 0 | 0 |
| Cash | 3,450 | 8,252 | 31,712 | 28,838 | 16,928 | 2,928 | 10,707 | 203 | 2,125 | 100 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,937 | 170,935 | 287,978 | 144,373 | 161,136 | 229,754 | 218,014 | 87,484 | 2,253 | 100 | 0 | 0 | 0 |
| total assets | 129,287 | 287,285 | 419,328 | 260,723 | 277,486 | 346,104 | 327,793 | 197,263 | 131,208 | 100 | 0 | 0 | 0 |
| Bank overdraft | 8,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 2,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 10,387 | 3,442 | 0 | 0 | 0 | 0 | 0 | 2,048 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 46,419 | 3,768 | 5,280 | 2,683 | 22,050 | 0 | 200 | 800 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 5,000 | 198,000 | 0 | 1,877 | 63,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 6,963 | 3,899 | 5,921 | 9,017 | 5,812 | 0 | 801 | 1,802 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 67,053 | 218,251 | 14,643 | 13,577 | 91,806 | 2,679 | 1,001 | 2,602 | 2,048 | 0 | 0 | 0 | 0 |
| loans | 83,087 | 136,459 | 415,730 | 311,303 | 244,204 | 0 | 328,878 | 210,041 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137,518 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 83,087 | 136,459 | 415,730 | 311,303 | 244,204 | 375,957 | 328,878 | 210,041 | 137,518 | 0 | 0 | 0 | 0 |
| total liabilities | 150,140 | 354,710 | 430,373 | 324,880 | 336,010 | 378,636 | 329,879 | 212,643 | 139,566 | 0 | 0 | 0 | 0 |
| net assets | -20,853 | -67,425 | -11,045 | -64,157 | -58,524 | -32,532 | -2,086 | -15,380 | -8,358 | 100 | 0 | 0 | 0 |
| total shareholders funds | -20,853 | -67,425 | -11,045 | -64,157 | -58,524 | -32,532 | -2,086 | -15,380 | -8,358 | 100 | 0 | 0 | 0 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||||
| Stock | -138,995 | -88,719 | 126,868 | -42,091 | -35,608 | -25,844 | 118,668 | 85,721 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -14,201 | -19,864 | 28,863 | 13,418 | 1,271 | -2,918 | 1,358 | 1,432 | 128 | 0 | 0 | 0 | 0 |
| Creditors | -10,387 | 6,945 | 3,442 | 0 | 0 | 0 | 0 | -2,048 | 2,048 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 3,064 | -2,022 | -3,096 | 3,205 | 5,812 | -801 | -1,001 | 1,802 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 116,350 | -109,779 | 0 | 109,779 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | -2,197 | 2,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 42,651 | -1,512 | 2,597 | -19,367 | 22,050 | -200 | -600 | 800 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | -193,000 | 198,000 | -1,877 | -62,067 | 63,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -53,372 | -279,271 | 104,427 | 67,099 | 244,204 | -328,878 | 118,837 | 210,041 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -137,518 | 137,518 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -4,802 | -23,460 | 2,874 | 11,910 | 14,000 | -7,779 | 10,504 | -1,922 | 2,025 | 100 | 0 | 0 | 0 |
| overdraft | 8,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -13,473 | -23,460 | 2,874 | 11,910 | 14,000 | -7,779 | 10,504 | -1,922 | 2,025 | 100 | 0 | 0 | 0 |
the property buyers agent ltd Credit Report and Business Information
The Property Buyers Agent Ltd Competitor Analysis
Perform a competitor analysis for the property buyers agent ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SA65 area or any other competitors across 12 key performance metrics.
the property buyers agent ltd Ownership
THE PROPERTY BUYERS AGENT LTD group structure
The Property Buyers Agent Ltd has no subsidiary companies.
Ultimate parent company
THE PROPERTY BUYERS AGENT LTD
07305106
the property buyers agent ltd directors
The Property Buyers Agent Ltd currently has 1 director, Mr Luke Lawrence serving since Jul 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Luke Lawrence | Wales | 51 years | Jul 2010 | - | Director |
P&L
October 2023turnover
88k
+43%
operating profit
86.2k
0%
gross margin
70.2%
-5.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-20.9k
-0.69%
total assets
129.3k
-0.55%
cash
3.5k
-0.58%
net assets
Total assets minus all liabilities
the property buyers agent ltd company details
company number
07305106
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
July 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
WILLIAM MARSHALL & CO
auditor
-
address
park view house ropewalk, fishguard, pembrokeshire, SA65 9BT
Bank
-
Legal Advisor
-
the property buyers agent ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to the property buyers agent ltd. Currently there are 4 open charges and 1 have been satisfied in the past.
the property buyers agent ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE PROPERTY BUYERS AGENT LTD. This can take several minutes, an email will notify you when this has completed.
the property buyers agent ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
