Eram International Uk Limited

POWER SEARCH PRICING

SOLUTIONS

eram international uk limited Company Information

Live

EstablishedSmallHigh

Company Number

07307758

Website

www.eram-international.com

Registered Address

first floor 8 town quay wharf, abbey road, barking, england, IG11 7BZ

Industry

Other personal service activities n.e.c.

Telephone

Next Accounts Due

April 2025

Group Structure

View All

Directors

Siddeek Panamtharayil14 Years

Sabeer Manthraparambil Haneefa8 Years

Shareholders

sabeer manthraparambil haneefa 51%

siddeek ahmed haji 49%

eram international uk limited Estimated Valuation

£350.4k

Pomanda estimates the enterprise value of ERAM INTERNATIONAL UK LIMITED at £350.4k based on a Turnover of £657.4k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eram International Uk Limited is a live company located in barking, IG11 7BZ with a Companies House number of 07307758. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2010, it's largest shareholder is sabeer manthraparambil haneefa with a 51% stake. Eram International Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £657.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eram International Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £657.4k, make it smaller than the average company (£872.9k)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.9%)

EXPORT

Eram International Uk Limited's latest turnover from July 2023 is estimated at £657.4 thousand and the company has net assets of -£68.6 thousand. According to their latest financial statements, Eram International Uk Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Turnover	657,401	482,069	348,719	353,549	290,290	1,163,191	1,132,313	1,858,656	1,447,999	1,209,704	227,711	92,603	9,948
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	526,224	391,017	287,700	284,836	233,994	932,108	900,338	1,452,173	1,132,097	958,322	176,465	72,057	7,694
Gross Profit	131,177	91,052	61,020	68,712	56,296	231,083	231,975	406,482	315,902	251,382	51,246	20,546	2,253
Admin Expenses	100,249	65,057	38,173	94,930	95,851	255,433	264,853	408,885	302,272	177,827	63,227	53,842	25,149
Operating Profit	30,928	25,995	22,847	-26,218	-39,555	-24,350	-32,878	-2,403	13,630	73,555	-11,981	-33,296	-22,896
Interest Payable	0	2,200	3,376	1,828	335	202	194	0	0	0	0	0	0
Interest Receivable	0	19	19	21	67	30	7	14	15	24	27	36	21
Pre-Tax Profit	30,928	23,814	19,490	-28,026	-39,824	-24,522	-33,065	-2,389	13,645	73,580	-11,954	-33,260	-22,875
Tax	-7,732	-4,525	-3,703	0	0	0	0	0	-2,729	-15,452	0	0	0
Profit After Tax	23,196	19,289	15,787	-28,026	-39,824	-24,522	-33,065	-2,389	10,916	58,128	-11,954	-33,260	-22,875
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	23,196	19,289	15,787	-28,026	-39,824	-24,522	-33,065	-2,389	10,916	58,128	-11,954	-33,260	-22,875
Employee Costs	60,246	57,420	55,594	52,612	53,668	179,613	197,448	319,483	237,752	184,177	52,333	25,833	25,632
Number Of Employees	2	2	2	2	2	7	8	12	9	7	2	1	1
EBITDA*	30,928	26,304	23,211	-26,218	-39,046	-23,752	-32,174	-1,357	13,853	73,818	-11,742	-33,015	-22,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Tangible Assets	1,270	1,754	2,063	2,427	2,882	3,391	3,989	3,138	1,265	1,488	1,352	1,591	1,872
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,270	1,754	2,063	2,427	2,882	3,391	3,989	3,138	1,265	1,488	1,352	1,591	1,872
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	216,621	166,511	114,861	98,965	73,871	254,405	268,822	413,146	326,891	274,062	48,449	19,609	817
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	50,321	14,122	58,032	29,631	5,639	2,270	0	0	0	0	0
Cash	0	0	2,998	34,728	6,392	11,369	475	4,995	596	5,211	4,506	6,114	8,325
misc current assets	0	0	37	0	0	0	0	0	0	0	0	0	0
total current assets	216,621	166,511	168,217	147,815	138,295	295,405	274,936	420,411	327,487	279,273	52,955	25,723	9,142
total assets	217,891	168,265	170,280	150,242	141,177	298,796	278,925	423,549	328,752	280,761	54,307	27,314	11,014
Bank overdraft	0	0	11,635	0	9,937	0	3,777	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	248,591	215,151	175,497	177,835	160,379	284,791	237,194	343,821	241,267	213,572	44,846	21,995	7,703
Group/Directors Accounts	0	0	0	0	0	0	67,981	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	2,435	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	45,071	49,178	69,606	72,926	1,937	81,062	0	0	0	0	0
total current liabilities	248,591	215,151	232,203	227,013	239,922	357,717	313,324	424,883	241,267	213,572	44,846	21,995	7,703
loans	0	0	49,061	50,000	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	37,899	44,909	0	0	0	0	0	0	86,430	77,050	77,450	61,354	26,086
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	37,899	44,909	49,061	50,000	0	0	0	0	86,430	77,050	77,450	61,354	26,086
total liabilities	286,490	260,060	281,264	277,013	239,922	357,717	313,324	424,883	327,697	290,622	122,296	83,349	33,789
net assets	-68,599	-91,795	-110,984	-126,771	-98,745	-58,921	-34,399	-1,334	1,055	-9,861	-67,989	-56,035	-22,775
total shareholders funds	-68,599	-91,795	-110,984	-126,771	-98,745	-58,921	-34,399	-1,334	1,055	-9,861	-67,989	-56,035	-22,775

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Operating Activities
Operating Profit	30,928	25,995	22,847	-26,218	-39,555	-24,350	-32,878	-2,403	13,630	73,555	-11,981	-33,296	-22,896
Depreciation	0	309	364	0	509	598	704	1,046	223	263	239	281	331
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,732	-4,525	-3,703	0	0	0	0	0	-2,729	-15,452	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	50,110	1,329	52,095	-18,816	-152,133	9,575	-140,955	88,525	52,829	225,613	28,840	18,792	817
Creditors	33,440	39,654	-2,338	17,456	-124,412	47,597	-106,627	102,554	27,695	168,726	22,851	14,292	7,703
Accruals and Deferred Income	0	-45,071	-4,107	-20,428	-3,320	70,989	-79,125	81,062	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	6,526	15,033	-39,032	-10,374	-14,645	85,259	-76,971	93,734	-14,010	1,479	-17,731	-37,515	-15,679
Investing Activities
capital expenditure	484	0	0	455	0	0	-1,555	-2,919	0	-399	0	0	-2,203
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	484	0	0	455	0	0	-1,555	-2,919	0	-399	0	0	-2,203
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-67,981	67,981	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	-2,435	2,435	0	0	0	0	0	0
Long term loans	0	-49,061	-939	50,000	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,010	44,909	0	0	0	0	0	-86,430	9,380	-400	16,096	35,268	26,086
share issue	0	-100	0	0	0	0	0	0	0	0	0	0	100
interest	0	-2,181	-3,357	-1,807	-268	-172	-187	14	15	24	27	36	21
cash flow from financing	-7,010	-6,433	-4,296	48,193	-268	-70,588	70,229	-86,416	9,395	-376	16,123	35,304	26,207
cash and cash equivalents
cash	0	-2,998	-31,730	28,336	-4,977	10,894	-4,520	4,399	-4,615	705	-1,608	-2,211	8,325
overdraft	0	-11,635	11,635	-9,937	9,937	-3,777	3,777	0	0	0	0	0	0
change in cash	0	8,637	-43,365	38,273	-14,914	14,671	-8,297	4,399	-4,615	705	-1,608	-2,211	8,325

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eram international uk limited. Get real-time insights into eram international uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eram international uk limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in IG11 area or any other competitors across 12 key performance metrics.

ERAM INTERNATIONAL UK LIMITED group structure

Eram International Uk Limited has no subsidiary companies.

Ultimate parent company

ERAM INTERNATIONAL UK LIMITED

07307758

ERAM INTERNATIONAL UK LIMITED Shareholders

sabeer manthraparambil haneefa	51%
siddeek ahmed haji	49%

Eram International Uk Limited currently has 2 directors. The longest serving directors include Mr Siddeek Panamtharayil (Jul 2010) and Mr Sabeer Manthraparambil Haneefa (Oct 2015).

officer	country	age	start	end	role
Mr Siddeek Panamtharayil	United Arab Emirates	56 years	Jul 2010	-	Director
Mr Sabeer Manthraparambil Haneefa	England	50 years	Oct 2015	-	Director

P&L

July 2023

turnover

657.4k

+36%

operating profit

30.9k

gross margin

20%

+5.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-68.6k

-0.25%

total assets

217.9k

+0.29%

cash

net assets

Total assets minus all liabilities

Similar Companies

dave fowler limited

cmd wholesale limited

the portland trust

hampstead pianos ltd

3.5

gryphon business services limited

company number

07307758

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 2010

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

first floor 8 town quay wharf, abbey road, barking, england, IG11 7BZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eram international uk limited.

eram international uk limited Company Information

eram international uk limited Estimated Valuation

eram international uk limited Estimated Valuation

eram international uk limited Estimated Valuation

Eram International Uk Limited Overview

Eram International Uk Limited Health Check

ERAM INTERNATIONAL UK LIMITED financials

eram international uk limited Credit Report and Business Information

Eram International Uk Limited Competitor Analysis

eram international uk limited Ownership

eram international uk limited directors

eram international uk limited company details

eram international uk limited Charges & Mortgages

eram international uk limited Companies House Filings - See Documents