Future Marketing Global Limited

POWER SEARCH PRICING

SOLUTIONS

future marketing global limited Company Information

Live

EstablishedMicroHigh

Company Number

07307850

Next Accounts

Sep 2025

Industry

Other business support service activities n.e.c.

Directors

Jonathan Allen

Shareholders

jon allen

patricia ann allen

Group Structure

View All

Contact

Registered Address

the king centre main road, barleythorpe, oakham, rutland, LE15 7WD

Website

https://www.future-marketing.co.uk

future marketing global limited Estimated Valuation

£200.4k

Pomanda estimates the enterprise value of FUTURE MARKETING GLOBAL LIMITED at £200.4k based on a Turnover of £377.8k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Future Marketing Global Limited is a live company located in oakham, LE15 7WD with a Companies House number of 07307850. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2010, it's largest shareholder is jon allen with a 95% stake. Future Marketing Global Limited is a established, micro sized company, Pomanda has estimated its turnover at £377.8k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Future Marketing Global Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £377.8k, make it smaller than the average company (£4.7m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.6%)

EXPORT

Future Marketing Global Limited's latest turnover from December 2023 is estimated at £377.8 thousand and the company has net assets of £482. According to their latest financial statements, Future Marketing Global Limited has 4 employees and maintains cash reserves of £17.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Turnover	377,774	365,474	250,756	201,447	210,716	249,153	130,392	108,931	103,249	43,481	36,281	48,854	32,254	30,026
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	233,451	225,073	156,958	126,875	130,740	155,931	81,567	67,318	63,783	27,467	23,343	31,472	20,233	18,352
Gross Profit	144,323	140,401	93,798	74,572	79,976	93,222	48,825	41,613	39,465	16,014	12,938	17,382	12,021	11,674
Admin Expenses	138,806	177,643	99,730	81,651	69,873	4,426	48,148	41,483	39,534	1,875	19,840	21,888	11,847	11,653
Operating Profit	5,517	-37,242	-5,932	-7,079	10,103	88,796	677	130	-69	14,139	-6,902	-4,506	174	21
Interest Payable	5,859	9,962	6,284	4,285	2,902	2,158	510	149	0	0	0	0	0	0
Interest Receivable	614	391	76	26	26	44	17	2	0	0	1	11	26	16
Pre-Tax Profit	272	-46,813	-12,140	-11,338	7,227	86,681	184	-17	-69	14,139	-6,901	-4,495	200	36
Tax	-68	0	0	0	-1,373	-16,469	-35	0	0	-2,828	0	0	-48	-9
Profit After Tax	204	-46,813	-12,140	-11,338	5,854	70,212	149	-17	-69	11,311	-6,901	-4,495	152	27
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	204	-46,813	-12,140	-11,338	5,854	70,212	149	-17	-69	11,311	-6,901	-4,495	152	27
Employee Costs	215,478	256,747	146,586	92,925	83,623	83,622	78,768	75,981	38,017	37,519	37,619	36,868	36,785	35,884
Number Of Employees	4	5	3	2	2	2	2	2	1	1	1	1	1	1
EBITDA*	7,759	-34,560	-3,130	-4,738	12,132	89,966	888	130	283	14,139	-5,353	-3,076	1,681	119

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Tangible Assets	3,771	3,162	5,280	4,118	5,740	5,926	471	682	703	0	0	1,549	2,917	196
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	7,898	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	11,669	3,162	5,280	4,118	5,740	5,926	471	682	703	0	0	1,549	2,917	196
Stock & work in progress	1,100	1,100	1,100	1,100	1,100	1,100	1,100	1,074	0	269	269	269	269	200
Trade Debtors	47,123	35,020	36,648	33,578	36,622	50,676	12,280	11,331	13,073	6,099	964	4,513	2,281	2,281
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	18,583	138,502	173,529	137,693	150,305	100,598	21,632	9,821	0	0	0	0	0	0
Cash	17,124	6,266	16,049	44,662	45,019	6,589	5,206	1,506	18	18	28	389	4,048	6,334
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	83,930	180,888	227,326	217,033	233,046	158,963	40,218	23,732	13,091	6,386	1,261	5,171	6,598	8,815
total assets	95,599	184,050	232,606	221,151	238,786	164,889	40,689	24,414	13,794	6,386	1,261	6,720	9,515	9,011
Bank overdraft	8,043	47,668	38,857	2,990	14,667	5,537	10,934	4,754	0	0	0	0	0	0
Bank loan	0	0	0	16,583	0	10,750	0	0	0	0	0	0	0	0
Trade Creditors	14,178	13,516	6,863	5,259	5,153	6,555	8,878	580	13,569	6,192	12,378	10,936	9,236	8,884
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	1,470	2,239	1,844	0	0	0	0	0	0	0	0
other current liabilities	72,896	74,137	65,045	67,725	62,841	30,799	20,520	18,872	0	0	0	0	0	0
total current liabilities	95,117	135,321	110,765	94,027	84,900	55,485	40,332	24,206	13,569	6,192	12,378	10,936	9,236	8,884
loans	0	48,451	74,750	67,893	27,463	36,729	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	2,106	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	50,000	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	48,451	74,750	67,893	77,463	38,835	0	0	0	0	0	0	0	0
total liabilities	95,117	183,772	185,515	161,920	162,363	94,320	40,332	24,206	13,569	6,192	12,378	10,936	9,236	8,884
net assets	482	278	47,091	59,231	76,423	70,569	357	208	225	194	-11,117	-4,216	279	127
total shareholders funds	482	278	47,091	59,231	76,423	70,569	357	208	225	194	-11,117	-4,216	279	127

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Operating Activities
Operating Profit	5,517	-37,242	-5,932	-7,079	10,103	88,796	677	130	-69	14,139	-6,902	-4,506	174	21
Depreciation	2,242	2,682	2,802	2,341	2,029	1,170	211	0	352	0	1,549	1,430	1,507	98
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-68	0	0	0	-1,373	-16,469	-35	0	0	-2,828	0	0	-48	-9
Stock	0	0	0	0	0	0	26	1,074	-269	0	0	0	69	200
Debtors	-99,918	-36,655	38,906	19,997	35,653	117,362	12,760	8,079	6,974	5,135	-3,549	2,232	0	2,281
Creditors	662	6,653	1,604	-1,296	-1,402	-2,323	8,298	-12,989	7,377	-6,186	1,442	1,700	352	8,884
Accruals and Deferred Income	-1,241	9,092	-2,680	36,926	32,042	10,279	1,648	18,872	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	107,030	17,840	-43,112	10,895	5,746	-35,909	-1,987	-3,140	955	-10	-362	-3,608	1,916	6,513
Investing Activities
capital expenditure	-2,851	-564	-3,964	-533	-1,843	-6,625	0	21	-1,055	0	0	-62	-4,228	-294
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,851	-564	-3,964	-533	-1,843	-6,625	0	21	-1,055	0	0	-62	-4,228	-294
Financing Activities
Bank loans	0	0	-16,583	5,833	-10,750	10,750	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-48,451	-26,299	6,857	31,164	-9,266	36,729	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	-1,470	-2,480	-1,711	3,950	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	50,000	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	100	0	0	0	0	100
interest	-5,245	-9,571	-6,208	-4,259	-2,876	-2,114	-493	-147	0	0	1	11	26	16
cash flow from financing	-53,696	-35,870	-17,404	30,258	25,397	49,315	-493	-147	100	0	1	11	26	116
cash and cash equivalents
cash	10,858	-9,783	-28,613	38,073	38,430	1,383	3,700	1,488	0	-10	-361	-3,659	-2,286	6,334
overdraft	-39,625	8,811	35,867	-2,547	9,130	-5,397	6,180	4,754	0	0	0	0	0	0
change in cash	50,483	-18,594	-64,480	40,620	29,300	6,780	-2,480	-3,266	0	-10	-361	-3,659	-2,286	6,334

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for future marketing global limited. Get real-time insights into future marketing global limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for future marketing global limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LE15 area or any other competitors across 12 key performance metrics.

FUTURE MARKETING GLOBAL LIMITED group structure

Future Marketing Global Limited has no subsidiary companies.

Ultimate parent company

FUTURE MARKETING GLOBAL LIMITED

07307850

FUTURE MARKETING GLOBAL LIMITED Shareholders

jon allen	95%
patricia ann allen	5%

Future Marketing Global Limited currently has 1 director, Mr Jonathan Allen serving since Jul 2010.

officer	country	age	start	end	role
Mr Jonathan Allen	United Kingdom	50 years	Jul 2010	-	Director

P&L

December 2023

turnover

377.8k

+3%

operating profit

5.5k

gross margin

38.3%

-0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

482

+0.73%

total assets

95.6k

-0.48%

cash

17.1k

+1.73%

net assets

Total assets minus all liabilities

Similar Companies

life stylist - katrina wong limited

viteman group ltd

2.5

amh procurement limited

4.5

john burrows ground care ltd

torney limited

company number

07307850

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2010

ultimate parent company

None

previous names

allen universal limited (December 2020)

lighter feet limited (November 2014)

address

the king centre main road, barleythorpe, oakham, rutland, LE15 7WD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to future marketing global limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FUTURE MARKETING GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.

future marketing global limited Company Information

future marketing global limited Estimated Valuation

future marketing global limited Estimated Valuation

future marketing global limited Estimated Valuation

Future Marketing Global Limited Overview

Future Marketing Global Limited Health Check

FUTURE MARKETING GLOBAL LIMITED financials

future marketing global limited Credit Report and Business Information

Future Marketing Global Limited Competitor Analysis

future marketing global limited Ownership

future marketing global limited directors

future marketing global limited company details

future marketing global limited Charges & Mortgages

future marketing global limited Capital Raised & Share Issues BETA

future marketing global limited Companies House Filings - See Documents