atomic live limited
atomic live limited Company Information
Company Number
07308105
Next Accounts
Feb 2025
Shareholders
ceuta holdings limited
ceuta holdings limted
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
hill house, 41 richmond hill, bournemouth, BH2 6HS
Website
www.atomic-live.co.ukatomic live limited Estimated Valuation
Pomanda estimates the enterprise value of ATOMIC LIVE LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
atomic live limited Estimated Valuation
Pomanda estimates the enterprise value of ATOMIC LIVE LIMITED at £0 based on an EBITDA of £0 and a 3.84x industry multiple (adjusted for size and gross margin).
atomic live limited Estimated Valuation
Pomanda estimates the enterprise value of ATOMIC LIVE LIMITED at £236 based on Net Assets of £100 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atomic Live Limited Overview
Atomic Live Limited is a dissolved company that was located in bournemouth, BH2 6HS with a Companies House number of 07308105. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2010, it's largest shareholder was ceuta holdings limited with a 78% stake. The last turnover for Atomic Live Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Atomic Live Limited Health Check
There is insufficient data available to calculate a health check for Atomic Live Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Atomic Live Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Atomic Live Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Atomic Live Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Atomic Live Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Atomic Live Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Atomic Live Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Atomic Live Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Atomic Live Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Atomic Live Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Atomic Live Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Atomic Live Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Atomic Live Limited
- - Industry AVG
ATOMIC LIVE LIMITED financials
Atomic Live Limited's latest turnover from March 2022 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Atomic Live Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,101 | 3,492,000 | 1,667,000 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 2,737 | 2,798,000 | 1,340,000 | |||||||||
| Gross Profit | 364 | 694,000 | 327,000 | |||||||||
| Admin Expenses | 965 | 628,000 | 351,000 | |||||||||
| Operating Profit | -601 | 66,000 | -24,000 | |||||||||
| Interest Payable | 10 | 4,000 | 0 | |||||||||
| Interest Receivable | 0 | 0 | 0 | |||||||||
| Pre-Tax Profit | -611 | 62,000 | -24,000 | |||||||||
| Tax | 0 | -13,000 | 0 | |||||||||
| Profit After Tax | -611 | 49,000 | -24,000 | |||||||||
| Dividends Paid | 0 | 0 | 0 | |||||||||
| Retained Profit | -611 | 49,000 | -24,000 | |||||||||
| Employee Costs | 390 | 412,000 | 261,000 | |||||||||
| Number Of Employees | 8 | 9 | 6 | |||||||||
| EBITDA* | 3,399 | 70,000 | -23,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 7,000 | 11,000 | 2,000 | 2,296 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 100 | 100 | 100 | 100 | 7 | 11,000 | 2,000 | 2,296 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 161 | 453,000 | 371,000 | 429,659 | 82,175 | 13,781 | 2 | 4,023 |
| Group Debtors | 0 | 0 | 0 | 0 | 10,000 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 111,000 | 72,000 | 43,000 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 89 | 78,000 | 40,000 | 39,946 | 2,338 | 0 | 0 | 619 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 371 | 610,000 | 454,000 | 469,605 | 84,513 | 13,781 | 2 | 4,642 |
| total assets | 100 | 100 | 100 | 100 | 378 | 621,000 | 456,000 | 471,901 | 84,513 | 13,781 | 2 | 4,642 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 62 | 58,000 | 79,000 | 590,549 | 124,510 | 59,251 | 50,675 | 52,954 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 780 | 264,000 | 165,000 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 241,000 | 393,000 | 355,000 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 1,083 | 715,000 | 599,000 | 590,549 | 124,510 | 59,251 | 50,675 | 52,954 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 1,083 | 715,000 | 599,000 | 590,549 | 124,510 | 59,251 | 50,675 | 52,954 |
| net assets | 100 | 100 | 100 | 100 | -705 | -94,000 | -143,000 | -118,648 | -39,997 | -45,470 | -50,673 | -48,312 |
| total shareholders funds | 100 | 100 | 100 | 100 | -705 | -94,000 | -143,000 | -118,648 | -39,997 | -45,470 | -50,673 | -48,312 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | -601 | 66,000 | -24,000 | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 4,000 | 1,000 | 765 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | -13,000 | 0 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -282,000 | -250,000 | 118,000 | -15,659 | 347,484 | 68,394 | 13,779 | -4,021 | 4,023 |
| Creditors | 0 | 0 | 0 | -62 | -57,938 | -21,000 | -511,549 | 466,039 | 65,259 | 8,576 | -2,279 | 52,954 |
| Accruals and Deferred Income | 0 | 0 | 0 | -241,000 | -152,000 | 38,000 | 355,000 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -44,000 | -163,890 | ||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -780 | -263,220 | 99,000 | 165,000 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | -10 | -4,000 | 0 | |||||||||
| cash flow from financing | -169,324 | 95,000 | 164,648 | |||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | -89 | -77,911 | 38,000 | 54 | 37,608 | 2,338 | 0 | -619 | 619 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -89 | -77,911 | 38,000 | 54 | 37,608 | 2,338 | 0 | -619 | 619 |
atomic live limited Credit Report and Business Information
Atomic Live Limited Competitor Analysis
Perform a competitor analysis for atomic live limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in BH2 area or any other competitors across 12 key performance metrics.
atomic live limited Ownership
ATOMIC LIVE LIMITED group structure
Atomic Live Limited has no subsidiary companies.
atomic live limited directors
Atomic Live Limited currently has 2 directors. The longest serving directors include Mr Craig Hille (Mar 2016) and Mr Robert Hester (Jul 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Craig Hille | United Kingdom | 50 years | Mar 2016 | - | Director |
| Mr Robert Hester | 56 years | Jul 2018 | - | Director |
P&L
March 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
atomic live limited company details
company number
07308105
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
atomic tangerine live limited (October 2012)
accountant
-
auditor
-
address
hill house, 41 richmond hill, bournemouth, BH2 6HS
Bank
-
Legal Advisor
-
atomic live limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to atomic live limited. Currently there are 0 open charges and 2 have been satisfied in the past.
atomic live limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATOMIC LIVE LIMITED. This can take several minutes, an email will notify you when this has completed.
atomic live limited Companies House Filings - See Documents
| date | description | view/download |
|---|
