mcwilliam partners ltd
mcwilliam partners ltd Company Information
Company Number
07312079
Website
www.mcwilliampartners.co.ukRegistered Address
brambles farm high street, fifield, chipping norton, oxon, OX7 6HL
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Robert McWilliam14 Years
Shareholders
jane mcwilliam 50%
robert mcwilliam 50%
mcwilliam partners ltd Estimated Valuation
Pomanda estimates the enterprise value of MCWILLIAM PARTNERS LTD at £18 based on a Turnover of £41 and 0.45x industry multiple (adjusted for size and gross margin).
mcwilliam partners ltd Estimated Valuation
Pomanda estimates the enterprise value of MCWILLIAM PARTNERS LTD at £0 based on an EBITDA of £0 and a 3.21x industry multiple (adjusted for size and gross margin).
mcwilliam partners ltd Estimated Valuation
Pomanda estimates the enterprise value of MCWILLIAM PARTNERS LTD at £50 based on Net Assets of £18 and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mcwilliam Partners Ltd Overview
Mcwilliam Partners Ltd is a live company located in chipping norton, OX7 6HL with a Companies House number of 07312079. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2010, it's largest shareholder is jane mcwilliam with a 50% stake. Mcwilliam Partners Ltd is a established, micro sized company, Pomanda has estimated its turnover at £41.6 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mcwilliam Partners Ltd Health Check
Pomanda's financial health check has awarded Mcwilliam Partners Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £41.6, make it smaller than the average company (£299.1k)
- Mcwilliam Partners Ltd
£299.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -88%, show it is growing at a slower rate (6.6%)
- Mcwilliam Partners Ltd
6.6% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (55.1%)
- Mcwilliam Partners Ltd
55.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Mcwilliam Partners Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Mcwilliam Partners Ltd
4 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
- Mcwilliam Partners Ltd
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £41.6, this is less efficient (£109.7k)
- Mcwilliam Partners Ltd
£109.7k - Industry AVG
Debtor Days
it gets paid by customers after 157 days, this is later than average (71 days)
- Mcwilliam Partners Ltd
71 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mcwilliam Partners Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mcwilliam Partners Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mcwilliam Partners Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Mcwilliam Partners Ltd
- - Industry AVG
MCWILLIAM PARTNERS LTD financials
Mcwilliam Partners Ltd's latest turnover from July 2023 is estimated at £42 and the company has net assets of £18. According to their latest financial statements, we estimate that Mcwilliam Partners Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 869 | 1,159 | 1,545 | 2,060 | 3,972 | 6,113 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 869 | 1,159 | 1,545 | 2,060 | 3,972 | 6,113 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 18 | 18 | 61 | 10,801 | 15,838 | 16,227 | 16,568 | 19,931 | 20,327 | 0 | 231 | 217 | 182 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,778 | 21,004 | 41,236 | 65,281 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231 | 0 | 0 | 0 |
| total current assets | 18 | 18 | 61 | 10,801 | 15,838 | 16,227 | 16,568 | 19,931 | 20,327 | 20,009 | 21,235 | 41,453 | 65,463 |
| total assets | 18 | 18 | 61 | 10,801 | 15,838 | 17,096 | 17,727 | 21,476 | 22,387 | 23,981 | 27,348 | 41,453 | 65,463 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,224 | 3,944 | 3,151 | 26,291 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,224 | 3,944 | 3,151 | 26,291 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,224 | 3,944 | 3,151 | 26,291 |
| net assets | 18 | 18 | 61 | 10,801 | 15,838 | 17,096 | 17,727 | 21,476 | 22,387 | 20,757 | 23,404 | 38,302 | 39,172 |
| total shareholders funds | 18 | 18 | 61 | 10,801 | 15,838 | 17,096 | 17,727 | 21,476 | 22,387 | 20,757 | 23,404 | 38,302 | 39,172 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2,141 | 2,446 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -43 | -10,740 | -5,037 | -389 | -341 | -3,363 | -396 | 20,327 | -231 | 14 | 35 | 182 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,224 | -720 | 793 | -23,140 | 26,291 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,778 | -1,226 | -20,232 | -24,045 | 65,281 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,778 | -1,226 | -20,232 | -24,045 | 65,281 |
mcwilliam partners ltd Credit Report and Business Information
Mcwilliam Partners Ltd Competitor Analysis
Perform a competitor analysis for mcwilliam partners ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX7 area or any other competitors across 12 key performance metrics.
mcwilliam partners ltd Ownership
MCWILLIAM PARTNERS LTD group structure
Mcwilliam Partners Ltd has no subsidiary companies.
Ultimate parent company
MCWILLIAM PARTNERS LTD
07312079
mcwilliam partners ltd directors
Mcwilliam Partners Ltd currently has 1 director, Mr Robert McWilliam serving since Jul 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert McWilliam | England | 62 years | Jul 2010 | - | Director |
P&L
July 2023turnover
41.6
+7%
operating profit
0
0%
gross margin
25.4%
+1.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
18
0%
total assets
18
0%
cash
0
0%
net assets
Total assets minus all liabilities
mcwilliam partners ltd company details
company number
07312079
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2010
age
14
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
brambles farm high street, fifield, chipping norton, oxon, OX7 6HL
accountant
-
auditor
-
mcwilliam partners ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mcwilliam partners ltd.
mcwilliam partners ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
