Pomanda estimates the enterprise value of BOYLEXE LTD at £11.6k based on a Turnover of £37.2k and 0.31x industry multiple (adjusted for size and gross margin).
boylexe ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BOYLEXE LTD at £0 based on an EBITDA of £-6 and a 4.07x industry multiple (adjusted for size and gross margin).
boylexe ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BOYLEXE LTD at £0 based on Net Assets of £-23.1k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boylexe LtdOverview
Boylexe Ltd is a live company located in london, SE17 1HF with a Companies House number of 07314798. It operates in the artistic creation sector, SIC Code 90030. Founded in July 2010, it's largest shareholder is
howard wilmot
with a 100% stake. Boylexe Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£37.2k with
high
growth in recent years.
Pomanda's financial health check has awarded Boylexe Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £37.2k, make it smaller than the average company (£301.5k)
£37.2k - Boylexe Ltd
£301.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.1%)
20% - Boylexe Ltd
5.1% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (53.4%)
25.9% - Boylexe Ltd
53.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.6%)
0% - Boylexe Ltd
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Boylexe Ltd
5 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
£26.9k - Boylexe Ltd
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £37.2k, this is less efficient (£77.5k)
£37.2k - Boylexe Ltd
£77.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (16 days)
4 days - Boylexe Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 548 days, this is slower than average (28 days)
548 days - Boylexe Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boylexe Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boylexe Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 225.9%, this is a higher level of debt than the average (37.4%)
225.9% - Boylexe Ltd
37.4% - Industry AVG
BOYLEXE LTD financials
EXPORT
Boylexe Ltd's latest turnover from July 2023 is estimated at £37.2 thousand and the company has net assets of -£23.1 thousand. According to their latest financial statements, Boylexe Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Turnover
37,196
29,687
29,232
21,544
14,101
14,583
18,548
19,654
8,242
10,179
Other Income Or Grants
Cost Of Sales
27,556
22,115
21,191
16,100
9,661
10,307
12,852
13,773
6,022
6,911
Gross Profit
9,640
7,572
8,041
5,444
4,440
4,276
5,696
5,880
2,220
3,268
Admin Expenses
9,646
7,925
13,788
5,444
9,112
4,276
5,573
9,222
2,320
12,218
Operating Profit
-6
-353
-5,747
-4,672
123
-3,342
-100
-8,950
Interest Payable
Interest Receivable
1
1
Pre-Tax Profit
-6
-353
-5,747
-4,672
123
-3,341
-99
-8,950
Tax
-23
Profit After Tax
-6
-353
-5,747
-4,672
100
-3,341
-99
-8,950
Dividends Paid
Retained Profit
-6
-353
-5,747
-4,672
100
-3,341
-99
-8,950
Employee Costs
26,947
26,474
27,064
25,570
25,094
25,598
24,925
27,334
27,208
27,904
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
-6
-353
-5,747
-4,672
123
-3,342
-100
-8,950
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Tangible Assets
17,899
11,811
Intangible Assets
Investments & Other
3,020
Debtors (Due After 1 year)
Total Fixed Assets
17,899
11,811
3,020
Stock & work in progress
Trade Debtors
421
1,345
3,020
3,020
2,123
3,020
3,020
Group Debtors
Misc Debtors
Cash
427
166
misc current assets
total current assets
421
1,345
3,020
3,020
2,123
3,020
3,020
427
166
total assets
18,320
13,156
3,020
3,020
3,020
2,123
3,020
3,020
427
166
Bank overdraft
Bank loan
Trade Creditors
41,388
36,218
25,729
19,982
19,982
14,413
15,310
15,310
9,376
9,016
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
41,388
36,218
25,729
19,982
19,982
14,413
15,310
15,310
9,376
9,016
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
41,388
36,218
25,729
19,982
19,982
14,413
15,310
15,310
9,376
9,016
net assets
-23,068
-23,062
-22,709
-16,962
-16,962
-12,290
-12,290
-12,290
-8,949
-8,850
total shareholders funds
-23,068
-23,062
-22,709
-16,962
-16,962
-12,290
-12,290
-12,290
-8,949
-8,850
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Operating Activities
Operating Profit
-6
-353
-5,747
-4,672
123
-3,342
-100
-8,950
Depreciation
Amortisation
Tax
-23
Stock
Debtors
-924
-1,675
3,020
-2,123
-897
3,020
Creditors
5,170
10,489
5,747
5,569
-897
5,934
360
9,016
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
6,088
11,811
-3,020
3,020
100
-428
260
66
Investing Activities
capital expenditure
-6,088
-11,811
Change in Investments
-3,020
3,020
cash flow from investments
-6,088
-11,811
3,020
-3,020
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
1
1
cash flow from financing
-100
1
1
100
cash and cash equivalents
cash
-427
261
166
overdraft
change in cash
-427
261
166
boylexe ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boylexe ltd. Get real-time insights into boylexe ltd's credit score, group structure and payment trends.
Perform a competitor analysis for boylexe ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SE17 area or any other competitors across 12 key performance metrics.
boylexe ltd Ownership
BOYLEXE LTD group structure
Boylexe Ltd has no subsidiary companies.
Ultimate parent company
BOYLEXE LTD
07314798
BOYLEXE LTD Shareholders
The sole shareholder of Boylexe Ltd is Howard Wilmot.
howard wilmot
100%
boylexe ltd directors
Boylexe Ltd currently has 1 director, Mr Howard Wilmot serving since Aug 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boylexe ltd.
boylexe ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOYLEXE LTD. This can take several minutes, an email will notify you when this has completed.
boylexe ltdCompanies House Filings - See Documents
