Brookvale Payroll Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

brookvale payroll solutions limited Company Information

Dissolved

Company Number

07315613

Website

Registered Address

virginia house 56 warwick road, solihull, united kingdom, west midlands, B92 7HX

Industry

Dormant Company

Management consultancy activities (other than financial management)

Telephone

01217069097

Next Accounts Due

October 2024

Group Structure

View All

Directors

Carl Hall14 Years

Shareholders

carl anthony hall 100%

brookvale payroll solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOKVALE PAYROLL SOLUTIONS LIMITED at £0 based on a Turnover of £22.2k and 0x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Brookvale Payroll Solutions Limited is a dissolved company that was located in united kingdom, B92 7HX with a Companies House number of 07315613. It operated in the dormant company sector, SIC Code 99999. Founded in July 2010, it's largest shareholder was carl anthony hall with a 100% stake. The last turnover for Brookvale Payroll Solutions Limited was estimated at £22.2k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brookvale Payroll Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £22.2k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (4%)

EXPORT

Brookvale Payroll Solutions Limited's latest turnover from March 2020 is estimated at £22.2 thousand and the company has net assets of £10.5 thousand. According to their latest financial statements, we estimate that Brookvale Payroll Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Turnover	22,191	81,545	27,500	84,075	30,640	6,270
Other Income Or Grants	0	0	0	0	0	0
Cost Of Sales	17,422	63,858	21,231	64,256	23,551	4,800
Gross Profit	4,769	17,687	6,269	19,819	7,089	1,470
Admin Expenses	4,958	18,199	7,748	16,512	6,558	-10,611
Operating Profit	-189	-512	-1,479	3,307	531	12,081
Interest Payable	0	0	0	0	0	0
Interest Receivable	0	0	0	15	61	31
Pre-Tax Profit	-189	-512	-1,479	3,323	593	12,111
Tax	0	0	0	-664	-118	-2,543
Profit After Tax	-189	-512	-1,479	2,658	474	9,568
Dividends Paid	0	0	0	0	0	0
Retained Profit	-189	-512	-1,479	2,658	474	9,568
Employee Costs	35,176	39,618	37,303	37,303	39,627	39,990
Number Of Employees	1	1	1	1	1	1
EBITDA*	-189	-512	-1,479	3,307	531	12,081

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Tangible Assets	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0
Trade Debtors	10,656	32,822	12,623	29,870	8,080	1,102
Group Debtors	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0
Cash	0	0	0	0	12,203	12,286
misc current assets	0	0	0	0	0	0
total current assets	10,656	32,822	12,623	29,870	20,283	13,388
total assets	10,656	32,822	12,623	29,870	20,283	13,388
Bank overdraft	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0
Trade Creditors	136	22,113	1,402	17,170	10,239	3,818
Group/Directors Accounts	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0
total current liabilities	136	22,113	1,402	17,170	10,239	3,818
loans	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0
provisions	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0
total liabilities	136	22,113	1,402	17,170	10,239	3,818
net assets	10,520	10,709	11,221	12,700	10,044	9,570
total shareholders funds	10,520	10,709	11,221	12,700	10,044	9,570

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011
Operating Activities
Operating Profit	-189	-512	-1,479	3,307	531	12,081	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-664	-118	-2,543	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-22,166	20,199	-17,247	21,790	6,978	1,102	0	0	0	0
Creditors	-21,977	20,711	-15,768	6,931	6,421	3,818	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-12,216	-144	12,254	0	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-2	0	2	0	0	0	0
interest	0	0	0	15	61	31	0	0	0	0
cash flow from financing	0	0	0	13	61	33	0	0	0	0
cash and cash equivalents
cash	0	0	0	-12,203	-83	12,286	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-12,203	-83	12,286	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brookvale payroll solutions limited. Get real-time insights into brookvale payroll solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brookvale payroll solutions limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other undefined companies, companies in B92 area or any other competitors across 12 key performance metrics.

BROOKVALE PAYROLL SOLUTIONS LIMITED group structure

Brookvale Payroll Solutions Limited has no subsidiary companies.

Ultimate parent company

BROOKVALE PAYROLL SOLUTIONS LIMITED

07315613

BROOKVALE PAYROLL SOLUTIONS LIMITED Shareholders

carl anthony hall

100%

Brookvale Payroll Solutions Limited currently has 1 director, Mr Carl Hall serving since Jul 2010.

officer	country	age	start	end	role
Mr Carl Hall	England	62 years	Jul 2010	-	Director

P&L

March 2020

turnover

22.2k

-73%

operating profit

-189

gross margin

21.5%

-0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

10.5k

-0.02%

total assets

10.7k

-0.68%

cash

net assets

Total assets minus all liabilities

Similar Companies

axsonconsulting ltd

1.5

pmo leadership limited

1.5

sjl associates limited

growth shack limited

nura consultancy ltd

company number

07315613

Type

Private limited with Share Capital

industry

99999 - Dormant Company

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2010

ultimate parent company

None

previous names

brookvale solutions limited (October 2015)

more accountancy limited (June 2014)

address

virginia house 56 warwick road, solihull, united kingdom, west midlands, B92 7HX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brookvale payroll solutions limited.

brookvale payroll solutions limited Company Information

brookvale payroll solutions limited Estimated Valuation

brookvale payroll solutions limited Estimated Valuation

brookvale payroll solutions limited Estimated Valuation

Brookvale Payroll Solutions Limited Overview

Brookvale Payroll Solutions Limited Health Check

BROOKVALE PAYROLL SOLUTIONS LIMITED financials

brookvale payroll solutions limited Credit Report and Business Information

Brookvale Payroll Solutions Limited Competitor Analysis

brookvale payroll solutions limited Ownership

brookvale payroll solutions limited directors

brookvale payroll solutions limited company details

brookvale payroll solutions limited Charges & Mortgages

brookvale payroll solutions limited Companies House Filings - See Documents