british solar renewables limited
british solar renewables limited Company Information
Company Number
07315867
Next Accounts
Sep 2025
Shareholders
bsr group holdings limited
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
35 and 35a the maltings, lower charlton trading estate, shepton mallet, somerset, BA4 5QE
Website
www.britishrenewables.combritish solar renewables limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH SOLAR RENEWABLES LIMITED at £452.5k based on a Turnover of £1.4m and 0.32x industry multiple (adjusted for size and gross margin).
british solar renewables limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH SOLAR RENEWABLES LIMITED at £0 based on an EBITDA of £-60.7k and a 3.24x industry multiple (adjusted for size and gross margin).
british solar renewables limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH SOLAR RENEWABLES LIMITED at £14.1m based on Net Assets of £6.6m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
British Solar Renewables Limited Overview
British Solar Renewables Limited is a live company located in shepton mallet, BA4 5QE with a Companies House number of 07315867. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in July 2010, it's largest shareholder is bsr group holdings limited with a 100% stake. British Solar Renewables Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
British Solar Renewables Limited Health Check
Pomanda's financial health check has awarded British Solar Renewables Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
8 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£8.5m)
£1.4m - British Solar Renewables Limited
£8.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (9.3%)
-30% - British Solar Renewables Limited
9.3% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (24.5%)
17.2% - British Solar Renewables Limited
24.5% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (6%)
-4.3% - British Solar Renewables Limited
6% - Industry AVG
Employees
with 106 employees, this is above the industry average (36)
106 - British Solar Renewables Limited
36 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.9k)
£49.6k - British Solar Renewables Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £13.2k, this is less efficient (£202.5k)
£13.2k - British Solar Renewables Limited
£202.5k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is near the average (56 days)
59 days - British Solar Renewables Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is close to average (37 days)
39 days - British Solar Renewables Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 41 days, this is more than average (16 days)
41 days - British Solar Renewables Limited
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)
0 weeks - British Solar Renewables Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.8%, this is a higher level of debt than the average (61.1%)
80.8% - British Solar Renewables Limited
61.1% - Industry AVG
BRITISH SOLAR RENEWABLES LIMITED financials
British Solar Renewables Limited's latest turnover from December 2023 is £1.4 million and the company has net assets of £6.6 million. According to their latest financial statements, British Solar Renewables Limited has 106 employees and maintains cash reserves of £68.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,398,129 | 2,289,013 | 3,247,185 | 4,111,873 | 8,671,425 | 9,172,638 | 23,859,893 | 84,021,717 | 120,844,182 | 47,516,376 | 65,222,986 | 2,071,026 |
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 1,157,915 | 1,594,839 | 2,586,410 | 3,547,063 | 5,402,138 | 7,721,523 | 15,756,340 | 76,786,991 | 121,795,438 | 43,781,702 | 68,568,412 | 1,931,973 |
| Gross Profit | 240,214 | 694,174 | 660,775 | 564,810 | 3,269,287 | 1,451,115 | 8,103,553 | 7,234,726 | -951,256 | 3,734,674 | -3,345,426 | 139,053 |
| Admin Expenses | 300,923 | 2,937,864 | 362,922 | 1,806,207 | 4,043,305 | 1,172,793 | 2,552,559 | 3,819,905 | 2,282,946 | 3,782,395 | 3,927,640 | 33,296 |
| Operating Profit | -60,709 | -2,243,690 | 297,853 | -1,241,397 | -774,018 | 278,322 | 5,550,994 | 3,414,821 | -3,234,202 | -47,721 | -7,273,066 | 105,757 |
| Interest Payable | 364 | 35,996 | 54,162 | 129,154 | 106,217 | |||||||
| Interest Receivable | 1 | 472 | 128,230 | 107,173 | 259,674 | 49,935 | ||||||
| Pre-Tax Profit | -60,709 | -2,243,690 | 297,853 | -1,241,397 | -774,381 | 278,794 | 5,325,600 | 1,975,264 | -3,010,524 | -3,898,216 | -7,402,220 | -735 |
| Tax | -57,395 | 699,454 | 9,976 | 318,933 | 16,244 | |||||||
| Profit After Tax | -118,104 | -1,544,236 | 307,829 | -922,464 | -758,137 | 278,794 | 5,325,600 | 1,975,264 | -3,010,524 | -3,898,216 | -7,402,220 | -735 |
| Dividends Paid | ||||||||||||
| Retained Profit | -118,104 | -1,544,236 | 307,829 | -922,464 | -758,137 | 278,794 | 5,325,600 | 1,975,264 | -3,010,524 | -3,898,216 | -7,402,220 | -735 |
| Employee Costs | 5,262,600 | 2,768,830 | 2,784,556 | 2,754,511 | 3,075,242 | 6,674,337 | 4,091,075 | 5,796,488 | 4,479,180 | 3,807,808 | 4,323,655 | |
| Number Of Employees | 106 | 89 | 77 | 77 | 101 | 99 | 88 | 128 | 106 | 103 | 41 | |
| EBITDA* | -60,709 | -2,243,690 | 297,853 | -1,232,613 | -752,934 | 290,620 | 5,783,900 | 3,773,457 | -3,044,741 | 142,815 | -7,120,921 | 105,757 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 14,768 | 1,200,000 | 1,208,784 | 1,229,868 | 1,200,000 | 1,433,711 | 2,398,225 | 2,548,214 | 3,746,018 | |||
| Intangible Assets | ||||||||||||
| Investments & Other | 1,538,436 | 575,683 | 575,683 | 575,683 | 575,683 | 575,683 | 575,683 | 100 | 100 | 100 | ||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 1,553,204 | 575,683 | 575,683 | 1,775,683 | 1,784,467 | 1,805,551 | 1,775,683 | 1,433,811 | 2,398,325 | 2,548,314 | 3,746,018 | |
| Stock & work in progress | 130,510 | 318,317 | 322,925 | 115,910 | 199,610 | 341,525 | 202,084 | 3,420,119 | 10,446,354 | 1,341,660 | 10,522,566 | 17,266,780 |
| Trade Debtors | 228,820 | 232,037 | 733,959 | 676,262 | 862,529 | 569,798 | 1,477,860 | 3,803,018 | 9,649,601 | 47,862 | 90,884 | 80,556 |
| Group Debtors | 31,561,848 | 19,887,980 | 13,295,153 | 8,253,633 | 8,359,076 | 7,945,550 | 1,494,364 | 13,982,347 | 223,086 | 3,334,671 | 8,195,858 | |
| Misc Debtors | 835,976 | 1,526,063 | 1,168,506 | 7,212,881 | 7,415,438 | 3,755,598 | 7,775,454 | 14,269,010 | 6,185,612 | 4,670,861 | 12,006,721 | 68,672 |
| Cash | 68,398 | 344,555 | 145,712 | 47,607 | 286,708 | 674,321 | 5,639,835 | 7,566,156 | 1,115,626 | 62,468 | 209 | 97,191 |
| misc current assets | ||||||||||||
| total current assets | 32,825,552 | 22,308,952 | 15,666,255 | 16,306,293 | 17,123,361 | 13,286,792 | 16,589,597 | 43,040,650 | 27,620,279 | 9,457,522 | 30,816,238 | 17,513,199 |
| total assets | 34,378,756 | 22,884,635 | 16,241,938 | 18,081,976 | 18,907,828 | 15,092,343 | 18,365,280 | 44,474,461 | 30,018,604 | 12,005,836 | 34,562,256 | 17,513,199 |
| Bank overdraft | 2,371 | |||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 125,005 | 204,290 | 152,532 | 378,987 | 260,168 | 325,916 | 674,851 | 1,795,477 | 3,816,763 | 1,940,322 | 10,170,879 | 876,240 |
| Group/Directors Accounts | 26,528,313 | 15,129,975 | 5,561,229 | 6,822,263 | 5,008,874 | 1,683 | 630,568 | 40,490,622 | 30,122,490 | 19,119,430 | 21,852,646 | 95,000 |
| other short term finances | 53,100 | 16,542,692 | ||||||||||
| hp & lease commitments | 82,500 | |||||||||||
| other current liabilities | 1,114,162 | 820,990 | 2,254,561 | 2,914,939 | 4,750,535 | 5,118,356 | 7,692,267 | 14,524,791 | 10,391,044 | 2,247,253 | 9,803,713 | |
| total current liabilities | 27,767,480 | 16,155,255 | 7,968,322 | 10,116,189 | 10,019,577 | 5,445,955 | 8,997,686 | 56,810,890 | 44,330,297 | 23,307,005 | 41,965,209 | 17,513,932 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 27,767,480 | 16,155,255 | 7,968,322 | 10,116,189 | 10,019,577 | 5,445,955 | 8,997,686 | 56,810,890 | 44,330,297 | 23,307,005 | 41,965,209 | 17,513,932 |
| net assets | 6,611,276 | 6,729,380 | 8,273,616 | 7,965,787 | 8,888,251 | 9,646,388 | 9,367,594 | -12,336,429 | -14,311,693 | -11,301,169 | -7,402,953 | -733 |
| total shareholders funds | 6,611,276 | 6,729,380 | 8,273,616 | 7,965,787 | 8,888,251 | 9,646,388 | 9,367,594 | -12,336,429 | -14,311,693 | -11,301,169 | -7,402,953 | -733 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | -60,709 | -2,243,690 | 297,853 | -1,241,397 | -774,018 | 278,322 | 5,550,994 | 3,414,821 | -3,234,202 | -47,721 | -7,273,066 | 105,757 |
| Depreciation | 8,784 | 21,084 | 12,298 | 232,906 | 358,636 | 189,461 | 190,536 | 152,145 | ||||
| Amortisation | ||||||||||||
| Tax | -57,395 | 699,454 | 9,976 | 318,933 | 16,244 | |||||||
| Stock | -187,807 | -4,608 | 207,015 | -83,700 | -141,915 | 139,441 | -3,218,035 | -7,026,235 | 9,104,694 | -9,180,906 | 10,522,566 | 17,266,780 |
| Debtors | 10,980,564 | 6,448,462 | -945,158 | -494,267 | 4,366,097 | 1,523,268 | -21,306,697 | 15,996,076 | 8,004,905 | -12,240,069 | 20,293,463 | 149,228 |
| Creditors | -79,285 | 51,758 | -226,455 | 118,819 | -65,748 | -348,935 | -1,120,626 | -2,021,286 | 1,876,441 | -8,230,557 | 10,170,879 | 876,240 |
| Accruals and Deferred Income | 293,172 | -1,433,571 | -660,378 | -1,835,596 | -367,821 | -2,573,911 | -6,832,524 | 4,133,747 | 8,143,791 | -7,556,460 | 9,803,713 | |
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | -10,696,974 | -9,369,903 | 159,139 | -2,052,490 | -5,394,441 | -4,294,935 | 22,355,482 | -3,083,923 | -10,134,108 | 5,776,773 | -17,962,358 | -16,434,011 |
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 962,753 | 575,583 | 100 | |||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | 11,398,338 | 9,568,746 | -1,261,034 | 1,813,389 | 5,007,191 | -628,885 | -39,860,054 | 10,368,132 | 11,003,060 | -2,733,216 | 21,852,646 | 95,000 |
| Other Short Term Loans | -53,100 | 53,100 | 16,542,692 | |||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | -82,500 | 82,500 | ||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | -363 | 472 | 128,230 | 107,173 | 223,678 | -4,227 | -129,154 | -106,217 | ||||
| cash flow from financing | 11,398,338 | 9,568,746 | -1,261,034 | 1,813,389 | 5,006,828 | -628,413 | -23,353,401 | 10,475,305 | 11,226,738 | -2,873,043 | 21,858,359 | 16,531,477 |
| cash and cash equivalents | ||||||||||||
| cash | -276,157 | 198,843 | 98,105 | -239,101 | -387,613 | -4,965,514 | -1,926,321 | 6,450,530 | 1,053,158 | 62,259 | 209 | 97,191 |
| overdraft | -2,371 | 2,371 | ||||||||||
| change in cash | -276,157 | 198,843 | 98,105 | -239,101 | -387,613 | -4,965,514 | -1,926,321 | 6,450,530 | 1,053,158 | 64,630 | -2,162 | 97,191 |
british solar renewables limited Credit Report and Business Information
British Solar Renewables Limited Competitor Analysis
Perform a competitor analysis for british solar renewables limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BA4 area or any other competitors across 12 key performance metrics.
british solar renewables limited Ownership
BRITISH SOLAR RENEWABLES LIMITED group structure
British Solar Renewables Limited has 2 subsidiary companies.
Ultimate parent company
OWL INVESTMENT SARL
#0129950
2 parents
BRITISH SOLAR RENEWABLES LIMITED
07315867
2 subsidiaries
british solar renewables limited directors
British Solar Renewables Limited currently has 4 directors. The longest serving directors include Ms Frances Button (Mar 2015) and Mr Timothy Humpage (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Frances Button | England | 53 years | Mar 2015 | - | Director |
| Mr Timothy Humpage | England | 46 years | Nov 2019 | - | Director |
| Mr Mark Hancock | England | 39 years | Jan 2025 | - | Director |
| Mr Christopher Bennett | England | 38 years | Jan 2025 | - | Director |
P&L
December 2023turnover
1.4m
-39%
operating profit
-60.7k
-97%
gross margin
17.2%
-43.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.6m
-0.02%
total assets
34.4m
+0.5%
cash
68.4k
-0.8%
net assets
Total assets minus all liabilities
british solar renewables limited company details
company number
07315867
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
July 2010
age
15
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
solar power generation limited (January 2013)
accountant
-
auditor
PKF FRANCIS CLARK
address
35 and 35a the maltings, lower charlton trading estate, shepton mallet, somerset, BA4 5QE
Bank
-
Legal Advisor
-
british solar renewables limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to british solar renewables limited. Currently there are 0 open charges and 20 have been satisfied in the past.
british solar renewables limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITISH SOLAR RENEWABLES LIMITED. This can take several minutes, an email will notify you when this has completed.
british solar renewables limited Companies House Filings - See Documents
| date | description | view/download |
|---|
