kigen consulting limited

Live EstablishedMicroHealthy

kigen consulting limited Company Information

Share KIGEN CONSULTING LIMITED

Company Number

07316488

Directors

David Samuels

Shareholders

david jonathan samuels

laura samuels

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

kigen consulting limited Estimated Valuation

£85.4k

Pomanda estimates the enterprise value of KIGEN CONSULTING LIMITED at £85.4k based on a Turnover of £159.4k and 0.54x industry multiple (adjusted for size and gross margin).

kigen consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KIGEN CONSULTING LIMITED at £0 based on an EBITDA of £-21.4k and a 3.81x industry multiple (adjusted for size and gross margin).

kigen consulting limited Estimated Valuation

£6k

Pomanda estimates the enterprise value of KIGEN CONSULTING LIMITED at £6k based on Net Assets of £2.5k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kigen Consulting Limited Overview

Kigen Consulting Limited is a live company located in london, WC1H 9BQ with a Companies House number of 07316488. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2010, it's largest shareholder is david jonathan samuels with a 51% stake. Kigen Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £159.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kigen Consulting Limited Health Check

Pomanda's financial health check has awarded Kigen Consulting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £159.4k, make it smaller than the average company (£4.4m)

£159.4k - Kigen Consulting Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.5%)

8% - Kigen Consulting Limited

9.5% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Kigen Consulting Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of -13.4% make it less profitable than the average company (5.5%)

-13.4% - Kigen Consulting Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Kigen Consulting Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Kigen Consulting Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.4k, this is equally as efficient (£159.4k)

£159.4k - Kigen Consulting Limited

£159.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kigen Consulting Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kigen Consulting Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kigen Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (25 weeks)

54 weeks - Kigen Consulting Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (59.8%)

95.9% - Kigen Consulting Limited

59.8% - Industry AVG

KIGEN CONSULTING LIMITED financials

EXPORTms excel logo

Kigen Consulting Limited's latest turnover from July 2024 is estimated at £159.4 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Kigen Consulting Limited has 1 employee and maintains cash reserves of £61.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Turnover159,437153,68662,010125,75791,237130,32372,210138,584131,990219,647199,914105,996191,64885,904
Other Income Or Grants00000000000000
Cost Of Sales99,55695,73338,46679,77856,59181,55045,15785,71581,557138,705128,60768,314120,24052,505
Gross Profit59,88157,95223,54445,97834,64648,77327,05352,86950,43480,94271,30837,68271,40933,399
Admin Expenses81,28584,42737,91934,80525,81750,48511,16034,15439,04581,02673,58837,20274,91326,339
Operating Profit-21,404-26,475-14,37511,1738,829-1,71215,89318,71511,389-84-2,280480-3,5047,060
Interest Payable00000000000000
Interest Receivable4,5885,8051,378815441029313220414611712714765
Pre-Tax Profit-16,816-20,670-12,99711,2548,883-1,30216,18518,84711,59461-2,163606-3,3577,126
Tax000-2,138-1,6880-3,075-3,581-2,319-120-1390-1,853
Profit After Tax-16,816-20,670-12,9979,1167,195-1,30213,11015,2669,27549-2,163467-3,3575,273
Dividends Paid00000000000000
Retained Profit-16,816-20,670-12,9979,1167,195-1,30213,11015,2669,27549-2,163467-3,3575,273
Employee Costs51,48348,38345,77042,87541,80941,86439,37337,98738,01775,01975,23936,97573,67835,899
Number Of Employees11111111122121
EBITDA*-21,404-26,475-14,37511,6639,319-1,71216,00318,82511,389401-1,795480-3,5047,060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Tangible Assets00004900011000485000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00004900011000485000
Stock & work in progress00000000000000
Trade Debtors0047414,5716,61715,113017,881017,9130004,674
Group Debtors00000000000000
Misc Debtors0000000013,62000000
Cash61,429113,360118,837101,62061,33045,71863,60653,45952,39129,33528,92217,94932,74326,196
misc current assets00000000000000
total current assets61,429113,360119,311116,19167,94760,83163,60671,34066,01147,24828,92217,94932,74330,870
total assets61,429113,360119,311116,19168,43760,83163,60671,45066,01147,24829,40717,94932,74330,870
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 0000001,0000046,87929,08715,46630,72725,497
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities58,88393,99879,27963,16224,52424,11324,58646,54056,36700000
total current liabilities58,88393,99879,27963,16224,52424,11325,58646,54056,36746,87929,08715,46630,72725,497
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities58,88393,99879,27963,16224,52424,11325,58646,54056,36746,87929,08715,46630,72725,497
net assets2,54619,36240,03253,02943,91336,71838,02024,9109,6443693202,4832,0165,373
total shareholders funds2,54619,36240,03253,02943,91336,71838,02024,9109,6443693202,4832,0165,373
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Operating Activities
Operating Profit-21,404-26,475-14,37511,1738,829-1,71215,89318,71511,389-84-2,280480-3,5047,060
Depreciation00049049001101100485485000
Amortisation00000000000000
Tax000-2,138-1,6880-3,075-3,581-2,319-120-1390-1,853
Stock00000000000000
Debtors0-474-14,0977,954-8,49615,113-17,8814,261-4,29317,91300-4,6744,674
Creditors00000-1,0001,0000-46,87917,79213,621-15,2615,23025,497
Accruals and Deferred Income-35,11514,71916,11738,638411-473-21,954-9,82756,36700000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-56,519-11,28215,83940,20916,538-18,2989,8551,15622,85126811,826-14,9206,40026,030
Investing Activities
capital expenditure0000-98000-22000-970000
Change in Investments00000000000000
cash flow from investments0000-98000-22000-970000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest4,5885,8051,378815441029313220414611712714765
cash flow from financing4,5885,8051,3788154410293132204146117127147165
cash and cash equivalents
cash-51,931-5,47717,21740,29015,612-17,88810,1471,06823,05641310,973-14,7946,54726,196
overdraft00000000000000
change in cash-51,931-5,47717,21740,29015,612-17,88810,1471,06823,05641310,973-14,7946,54726,196

kigen consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kigen consulting limited. Get real-time insights into kigen consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kigen Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kigen consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC1H area or any other competitors across 12 key performance metrics.

kigen consulting limited Ownership

KIGEN CONSULTING LIMITED group structure

Kigen Consulting Limited has no subsidiary companies.

Ultimate parent company

KIGEN CONSULTING LIMITED

07316488

KIGEN CONSULTING LIMITED Shareholders

david jonathan samuels 51%
laura samuels 49%

kigen consulting limited directors

Kigen Consulting Limited currently has 1 director, Mr David Samuels serving since Jul 2010.

officercountryagestartendrole
Mr David SamuelsUnited Kingdom56 years Jul 2010- Director

P&L

July 2024

turnover

159.4k

+4%

operating profit

-21.4k

0%

gross margin

37.6%

-0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

2.5k

-0.87%

total assets

61.4k

-0.46%

cash

61.4k

-0.46%

net assets

Total assets minus all liabilities

kigen consulting limited company details

company number

07316488

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

lynton house, 7-12 tavistock square, london, WC1H 9BQ

Bank

-

Legal Advisor

-

kigen consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kigen consulting limited.

kigen consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIGEN CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

kigen consulting limited Companies House Filings - See Documents

datedescriptionview/download