sfp warehouse w, 3 western gateway, london, E16 1BD
Website
-
i-om tech ltdEstimated Valuation
£643.4k
Pomanda estimates the enterprise value of I-OM TECH LTD at £643.4k based on a Turnover of £1m and 0.62x industry multiple (adjusted for size and gross margin).
i-om tech ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of I-OM TECH LTD at £0 based on an EBITDA of £-2.1k and a 3.72x industry multiple (adjusted for size and gross margin).
i-om tech ltdEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of I-OM TECH LTD at £1.3m based on Net Assets of £536k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I-om Tech LtdOverview
I-om Tech Ltd is a live company located in london, E16 1BD with a Companies House number of 07317737. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 2010, it's largest shareholder is
anindya bandyopadhyay
with a 100% stake. I-om Tech Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£1m with
low
growth in recent years.
Pomanda's financial health check has awarded I-Om Tech Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £1m, make it smaller than the average company (£4.5m)
£1m - I-om Tech Ltd
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (11.9%)
1% - I-om Tech Ltd
11.9% - Industry AVG
Production
with a gross margin of 41.2%, this company has a higher cost of product (72.3%)
41.2% - I-om Tech Ltd
72.3% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (4%)
-0.2% - I-om Tech Ltd
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
1 - I-om Tech Ltd
38 - Industry AVG
Pay Structure
on an average salary of £69.4k, the company has an equivalent pay structure (£69.4k)
£69.4k - I-om Tech Ltd
£69.4k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£126.3k)
£1m - I-om Tech Ltd
£126.3k - Industry AVG
Debtor Days
it gets paid by customers after 190 days, this is later than average (59 days)
190 days - I-om Tech Ltd
59 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (39 days)
1 days - I-om Tech Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - I-om Tech Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - I-om Tech Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (59.8%)
0.6% - I-om Tech Ltd
59.8% - Industry AVG
I-OM TECH LTD financials
EXPORT
I-Om Tech Ltd's latest turnover from July 2024 is estimated at £1 million and the company has net assets of £536 thousand. According to their latest financial statements, I-Om Tech Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Turnover
1,032,018
972,646
975,932
1,002,349
864,792
885,751
807,893
667,237
54,638
47,613
4,403
18,786
13,809
15,059
Other Income Or Grants
Cost Of Sales
606,548
561,229
561,074
574,471
490,488
525,324
479,247
377,490
31,258
26,518
2,508
10,422
7,518
7,980
Gross Profit
425,470
411,417
414,858
427,878
374,304
360,427
328,646
289,747
23,380
21,096
1,896
8,364
6,292
7,079
Admin Expenses
427,582
413,566
416,906
360,862
362,216
276,106
245,740
189,754
-31,892
-37,104
-60,163
-44,795
-39,391
-50,301
Operating Profit
-2,112
-2,149
-2,048
67,016
12,088
84,321
82,906
99,993
55,272
58,200
62,059
53,159
45,683
57,380
Interest Payable
Interest Receivable
372
1,355
1,113
872
619
420
170
Pre-Tax Profit
-2,112
-2,149
-2,048
67,016
12,088
84,321
82,906
100,365
56,626
59,313
62,930
53,778
46,103
57,550
Tax
-12,733
-2,297
-16,021
-15,752
-19,069
-11,325
-11,862
-13,215
-12,369
-11,065
-14,963
Profit After Tax
-2,112
-2,149
-2,048
54,283
9,791
68,300
67,154
81,296
45,301
47,450
49,715
41,409
35,038
42,587
Dividends Paid
Retained Profit
-2,112
-2,149
-2,048
54,283
9,791
68,300
67,154
81,296
45,301
47,450
49,715
41,409
35,038
42,587
Employee Costs
69,420
66,804
62,986
58,739
55,271
60,263
58,989
56,737
54,066
53,334
53,538
51,316
52,161
49,363
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-2,112
-2,149
-2,048
67,016
12,088
84,321
82,906
99,993
55,382
58,200
62,059
53,159
45,683
57,380
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Tangible Assets
394
737
139
185
246
328
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
394
737
139
185
246
328
Stock & work in progress
Trade Debtors
539,135
540,417
562,752
567,556
521,424
516,613
454,205
378,280
15,180
13,200
204
Group Debtors
Misc Debtors
Cash
297,916
243,931
201,246
147,380
100,101
67,935
misc current assets
total current assets
539,135
540,417
562,752
567,556
521,424
516,613
454,205
378,280
313,096
257,131
201,450
147,380
100,101
67,935
total assets
539,135
540,417
562,752
567,950
522,161
516,752
454,390
378,526
313,424
257,131
201,450
147,380
100,101
67,935
Bank overdraft
Bank loan
Trade Creditors
3,120
2,290
22,476
25,626
34,120
38,502
44,440
35,730
51,923
40,931
32,700
28,345
22,475
25,347
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,120
2,290
22,476
25,626
34,120
38,502
44,440
35,730
51,923
40,931
32,700
28,345
22,475
25,347
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,120
2,290
22,476
25,626
34,120
38,502
44,440
35,730
51,923
40,931
32,700
28,345
22,475
25,347
net assets
536,015
538,127
540,276
542,324
488,041
478,250
409,950
342,796
261,501
216,200
168,750
119,035
77,626
42,588
total shareholders funds
536,015
538,127
540,276
542,324
488,041
478,250
409,950
342,796
261,501
216,200
168,750
119,035
77,626
42,588
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Operating Activities
Operating Profit
-2,112
-2,149
-2,048
67,016
12,088
84,321
82,906
99,993
55,272
58,200
62,059
53,159
45,683
57,380
Depreciation
110
Amortisation
Tax
-12,733
-2,297
-16,021
-15,752
-19,069
-11,325
-11,862
-13,215
-12,369
-11,065
-14,963
Stock
Debtors
-1,282
-22,335
-4,804
46,132
4,811
62,408
75,925
363,100
1,980
12,996
204
Creditors
830
-20,186
-3,150
-8,494
-4,382
-5,938
8,710
-16,193
10,992
8,231
4,355
5,870
-2,872
25,347
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-394
-343
598
-46
-61
-298,369
53,069
41,573
52,995
46,660
31,746
67,764
Investing Activities
capital expenditure
394
343
-598
46
61
82
-438
Change in Investments
cash flow from investments
394
343
-598
46
61
82
-438
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
372
1,355
1,113
872
619
420
170
cash flow from financing
371
1,355
1,113
872
619
420
171
cash and cash equivalents
cash
-297,916
53,985
42,685
53,866
47,279
32,166
67,935
overdraft
change in cash
-297,916
53,985
42,685
53,866
47,279
32,166
67,935
i-om tech ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i-om tech ltd. Get real-time insights into i-om tech ltd's credit score, group structure and payment trends.
Perform a competitor analysis for i-om tech ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in E16 area or any other competitors across 12 key performance metrics.
i-om tech ltd Ownership
I-OM TECH LTD group structure
I-Om Tech Ltd has no subsidiary companies.
Ultimate parent company
I-OM TECH LTD
07317737
I-OM TECH LTD Shareholders
The sole shareholder of I-Om Tech Ltd is Anindya Bandyopadhyay.
anindya bandyopadhyay
100%
i-om tech ltd directors
I-Om Tech Ltd currently has 1 director, Anindya Bandyopadhyay serving since Jul 2010.
62012 - Business and domestic software development
incorporation date
July 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
WORKWELL PEOPLE SOLUTIONS LIMITED
auditor
-
address
sfp warehouse w, 3 western gateway, london, E16 1BD
Bank
-
Legal Advisor
-
i-om tech ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to i-om tech ltd.
i-om tech ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I-OM TECH LTD. This can take several minutes, an email will notify you when this has completed.
i-om tech ltdCompanies House Filings - See Documents
