t&l sugars limited

Live EstablishedMegaHigh

t&l sugars limited Company Information

Share T&L SUGARS LIMITED

Company Number

07318607

Shareholders

asr group europe limited

Group Structure

View All

Industry

Manufacture of sugar

 

Registered Address

thames refinery factory road, london, E16 2EW

t&l sugars limited Estimated Valuation

£462.9m

Pomanda estimates the enterprise value of T&L SUGARS LIMITED at £462.9m based on a Turnover of £449.7m and 1.03x industry multiple (adjusted for size and gross margin).

t&l sugars limited Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of T&L SUGARS LIMITED at £1.3b based on an EBITDA of £148.9m and a 8.79x industry multiple (adjusted for size and gross margin).

t&l sugars limited Estimated Valuation

£519.1m

Pomanda estimates the enterprise value of T&L SUGARS LIMITED at £519.1m based on Net Assets of £310.1m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T&l Sugars Limited Overview

T&l Sugars Limited is a live company located in london, E16 2EW with a Companies House number of 07318607. It operates in the manufacture of sugar sector, SIC Code 10810. Founded in July 2010, it's largest shareholder is asr group europe limited with a 100% stake. T&l Sugars Limited is a established, mega sized company, Pomanda has estimated its turnover at £449.7m with high growth in recent years.

View Sample
View Sample
View Sample

T&l Sugars Limited Health Check

Pomanda's financial health check has awarded T&L Sugars Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £449.7m, make it in line with the average company (£416.3m)

£449.7m - T&l Sugars Limited

£416.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (15.1%)

20% - T&l Sugars Limited

15.1% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a lower cost of product (16.5%)

27.8% - T&l Sugars Limited

16.5% - Industry AVG

profitability

Profitability

an operating margin of 31.1% make it more profitable than the average company (1.3%)

31.1% - T&l Sugars Limited

1.3% - Industry AVG

employees

Employees

with 672 employees, this is similar to the industry average (672)

672 - T&l Sugars Limited

672 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.8k, the company has a higher pay structure (£55.4k)

£72.8k - T&l Sugars Limited

£55.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £669.2k, this is equally as efficient (£669.2k)

£669.2k - T&l Sugars Limited

£669.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (42 days)

40 days - T&l Sugars Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (24 days)

31 days - T&l Sugars Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 111 days, this is more than average (55 days)

111 days - T&l Sugars Limited

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - T&l Sugars Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.3%, this is a similar level of debt than the average (51.3%)

51.3% - T&l Sugars Limited

51.3% - Industry AVG

T&L SUGARS LIMITED financials

EXPORTms excel logo

T&L Sugars Limited's latest turnover from September 2023 is £449.7 million and the company has net assets of £310.1 million. According to their latest financial statements, T&L Sugars Limited has 672 employees and maintains cash reserves of £5.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover449,686,761287,174,941288,063,365262,356,233229,235,375268,606,587282,921,611275,040,672290,282,743425,258,274504,996,775520,171,365449,190,023
Other Income Or Grants
Cost Of Sales324,707,869267,039,851166,309,513226,330,062198,182,518252,717,917265,013,426232,812,943247,484,932379,388,191455,242,565468,098,975426,099,254
Gross Profit124,978,89220,135,089121,753,85236,026,17131,052,85715,888,67017,908,18542,227,72942,797,81145,870,08349,754,21052,072,38923,090,769
Admin Expenses-15,038,566-9,152,32618,646,49227,768,26937,458,88275,958,44635,030,74939,685,90163,364,56342,034,16332,970,97841,141,09558,569,470801
Operating Profit140,017,45829,287,415103,107,3608,257,902-6,406,025-60,069,776-17,122,5642,541,828-20,566,7523,835,92016,783,23210,931,294-35,478,701-801
Interest Payable6,171,0571,972,307881,7131,584,8832,177,5571,359,4067,597,2286,620,3105,829,3235,257,45321,141,52615,076,8748,740,893
Interest Receivable4,914,7241,890,4081,418,748901,342756,927267,585120,398124,20124,92218,06626,178,4309,556,3742,118,796
Pre-Tax Profit98,867,781-580,88588,427,1912,894,284-4,308,929-44,745,839-24,599,394-4,494,883-25,982,296-2,824,99821,820,1365,410,794-42,100,797-801
Tax-20,347,8552,501,689-12,550,265-463,154-7,172,4263,799,8931,825,899474,0664,896,872367,085-6,083,124-2,029,94910,023,142
Profit After Tax78,519,9261,920,80475,876,9262,431,129-11,481,355-40,945,946-22,773,495-4,020,817-21,085,425-2,457,91215,737,0123,380,846-32,077,655-801
Dividends Paid
Retained Profit78,519,9261,920,80475,876,9262,431,129-11,481,355-62,692,858-22,773,495-4,020,817-21,085,425-2,457,91215,737,0123,380,846-32,077,655-801
Employee Costs48,909,99743,766,46441,629,38538,347,10737,786,52138,728,29836,977,04637,796,72938,984,18730,456,59924,750,98524,821,42925,538,699
Number Of Employees6726516276216246156115815695445065024821
EBITDA*148,857,37741,428,583114,765,46719,884,9672,995,274-50,746,3472,064,96321,047,032-13,264,41519,895,70422,447,15116,092,248-28,806,891-801

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets209,023,978241,927,558192,669,510113,096,591106,511,290121,596,563133,432,655134,996,064118,159,161102,164,73778,107,48893,653,107107,489,500801,346
Intangible Assets6,193,0096,193,0096,384,3686,314,5666,353,9172,495,0782,498,0512,606,4902,643,5202,655,0051,991,4012,321,4292,588,497
Investments & Other62,180,85146,936,84588,905,03914,534,43014,676,81214,420,76313,780,077716,589800,768857,118801,346
Debtors (Due After 1 year)46,324,72195,944,782174,0796,806,9906,792,678
Total Fixed Assets215,216,987248,120,567198,879,798112,604,166112,865,206124,091,641135,930,705137,602,554120,802,681104,819,74280,098,88995,974,535110,077,997801,346
Stock & work in progress99,405,606103,710,73960,249,80461,651,17062,591,51573,506,35497,365,093137,651,535125,495,874114,770,46886,942,31481,649,58366,874,946
Trade Debtors49,696,89334,213,10437,986,77029,715,04832,235,71732,004,65430,730,18623,628,96927,422,65438,575,18332,230,74234,212,84436,376,104
Group Debtors4,610,7735,495,6095,052,65942,647,21032,579,54122,299,98233,914,24817,432,86914,220,52213,960,74510,638,4802,802,69074,525,202
Misc Debtors20,459,30414,501,85713,303,1598,318,6987,373,4174,304,6354,551,7545,949,4445,145,23810,400,75510,366,89312,005,1245,864,403
Cash5,499,8311,968,9293,189,1373,829,201668,833247,8966,161,1084,319,0761,021,8289,990,1459,986,3845,625,40017,185,223741,245
misc current assets241,489,362177,210,402189,958,22171,123,45082,915,669114,720,78099,467,30286,648,29996,320,04137,956,80410,824,07712,943,62612,909,917
total current assets421,161,770340,211,922310,196,710217,284,780218,364,694247,084,303272,189,693275,630,193269,626,160225,654,102160,988,893149,239,270139,210,59475,266,448
total assets636,378,757588,332,489509,076,508329,888,946331,229,900371,175,944408,120,398413,232,747390,428,841330,473,844241,087,782245,213,805249,288,59176,067,794
Bank overdraft170,973,489111,659,068153,899,382
Bank loan
Trade Creditors 28,348,53117,028,03120,083,55820,626,72221,411,22114,131,91318,163,70720,962,12711,090,58139,265,00829,764,9597,182,89615,199,2801,543,393
Group/Directors Accounts47,250,0857,807,329114,482,61113,016,593116,549,462241,314,026154,861,625111
other short term finances8,552,85611,776,4459,977,4798,746,6108,594,0188,212,2037,165,89036,034,59319,552,584
hp & lease commitments141,843645,896619,723763,601
other current liabilities51,124,61853,196,55334,898,59761,324,03352,739,477112,799,353160,789,084138,563,80578,141,11160,214,33683,649,58688,983,82189,214,877
total current liabilities297,838,568190,336,879209,501,26297,196,97095,720,151138,707,714188,930,273174,822,006339,139,739262,553,174120,580,437132,201,313123,966,7441,543,393
loans32,339,580316,499,49271,859,16883,607,09280,258,29649,894,3976,784,755192,877,6343,054,768
hp & lease commitments113,137254,137511,793920,2821,527,384
Accruals and Deferred Income
other liabilities7,956,8643,913,382972,623661,739824,50564,756,71767,255,76575,676,693
provisions9,300,910659,980
total long term liabilities28,433,806166,279,12862,643,39874,077,99580,258,29657,851,26110,698,137193,850,258661,739824,50564,756,71867,255,76577,534,070
total liabilities326,272,374356,616,007272,144,660171,274,965175,978,447196,558,975199,628,410368,672,264339,801,478263,377,679185,337,155199,457,078201,500,8141,543,393
net assets310,106,383231,716,481236,931,848158,613,981155,251,453174,616,969208,491,98844,560,48350,627,36367,096,16555,750,62745,756,72647,787,77774,524,401
total shareholders funds310,106,383231,716,481236,931,848158,613,981155,251,454174,616,968208,491,98844,560,48350,627,36367,096,16555,750,62745,756,72647,787,77774,524,401
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit140,017,45829,287,415103,107,3608,257,902-6,406,025-60,069,776-17,122,5642,541,828-20,566,7523,835,92016,783,23210,931,294-35,478,701-801
Depreciation7,856,29911,157,54811,576,29011,546,1439,319,1939,237,5168,590,7327,888,5687,219,8356,299,5815,577,9295,064,8626,671,809
Amortisation983,620983,62081,81780,92282,10785,91310,596,79510,616,63682,5029,760,20385,99096,092
Tax-20,347,8552,501,689-12,550,265-463,154-7,172,4263,799,8931,825,899474,0664,896,872367,085-6,083,124-2,029,94910,023,142
Stock-4,305,13343,460,935-1,401,366-940,345-10,914,839-23,858,739-40,286,44212,155,66110,725,40627,828,1545,292,73114,774,63766,874,946
Debtors-29,063,66193,638,685-30,971,2808,506,59320,372,083-10,586,91722,184,905222,868-16,148,2689,700,5674,215,4576,780,152-32,284,69574,525,202
Creditors11,320,500-3,055,527-543,164-784,5007,279,308-4,031,794-2,798,4209,871,546-28,174,4279,500,04922,582,063-8,016,38413,655,8871,543,393
Accruals and Deferred Income-2,071,93518,297,956-26,425,4368,584,556-60,059,876-47,989,73122,225,27960,422,69417,926,775-23,435,250-5,334,235-231,05689,214,877
Deferred Taxes & Provisions9,300,910-659,980659,980
Cash flow from operations180,427,791-77,926,919107,619,24819,655,621-66,414,963-64,522,32341,419,25879,436,809-13,192,333-31,201,13324,103,667-16,399,91050,156,743-72,982,610
Investing Activities
capital expenditure24,063,661-61,207,858-91,300,828-18,173,0151,825,1342,515,637-17,515,679-35,305,077-23,285,276-40,780,63810,211,7288,942,508-115,948,461-801,346
Change in Investments15,244,006-41,968,19488,905,039-14,534,430-142,382256,049640,68613,063,488-84,179-56,35055,772801,346
cash flow from investments8,819,655-19,239,664-180,205,867-18,173,0151,825,13417,050,067-17,373,297-35,561,126-23,925,962-53,844,12610,295,9078,998,858-116,004,233-1,602,692
Financing Activities
Bank loans
Group/Directors Accounts39,442,7557,807,328-14,482,6101,466,01813,016,592-6,549,462-234,764,56486,452,401154,861,6241
Other Short Term Loans -8,552,856-3,223,5891,798,9661,230,869152,592381,8151,046,313-28,868,70316,482,00919,552,584
Long term loans-284,159,912244,640,324-11,747,9243,348,79630,363,89943,109,642-186,092,879192,877,634-3,054,7683,054,768
Hire Purchase and Lease Commitments-645,053-231,483-552,3671,683,883-1,527,3841,527,384
other long term liabilities-7,956,8644,043,4822,940,759310,884-162,766-63,932,212-2,499,048-8,420,92875,676,693
share issue-130,024-7,136,1712,440,941931,398-7,884,15928,817,838186,705,000-2,046,0644,616,62313,803,450-5,743,111-5,411,8975,341,03274,525,202
interest-1,256,333-81,899537,035-683,541-1,420,630-1,091,821-7,476,830-6,496,109-5,804,401-5,239,3875,036,904-5,520,500-6,622,097
cash flow from financing-246,748,567244,998,099-23,804,925-1,806,30222,895,24976,678,107-9,242,543-49,965,62785,483,672100,539,788-32,073,958-7,453,46898,530,36574,525,202
cash and cash equivalents
cash3,530,902-1,220,208-640,0643,160,368420,937-5,913,2121,842,0323,297,248-8,968,3173,7614,360,984-11,559,82316,443,978741,245
overdraft59,314,421-42,240,314153,899,382
change in cash-55,783,51941,020,106-154,539,4463,160,368420,937-5,913,2121,842,0323,297,248-8,968,3173,7614,360,984-11,559,82316,443,978741,245

t&l sugars limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t&l sugars limited. Get real-time insights into t&l sugars limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T&l Sugars Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t&l sugars limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in E16 area or any other competitors across 12 key performance metrics.

t&l sugars limited Ownership

T&L SUGARS LIMITED group structure

T&L Sugars Limited has 1 subsidiary company.

Ultimate parent company

ASR GROUP INTERNATIONAL INC

#0075268

EUROPEAN SUGAR HOLDINGS SARL

#0033974

2 parents

T&L SUGARS LIMITED

07318607

1 subsidiary

T&L SUGARS LIMITED Shareholders

asr group europe limited 100%

t&l sugars limited directors

T&L Sugars Limited currently has 5 directors. The longest serving directors include Mr Armando Tabernilla (Jul 2010) and Mr Gerald Mason (Oct 2016).

officercountryagestartendrole
Mr Armando TabernillaEngland65 years Jul 2010- Director
Mr Gerald MasonEngland51 years Oct 2016- Director
Mr Tarun AroraEngland46 years Oct 2016- Director
Mr Gabriel BuenaventuraEngland50 years Sep 2017- Director
Mr Andrew JonesUnited Kingdom55 years Sep 2017- Director

P&L

September 2023

turnover

449.7m

+57%

operating profit

140m

0%

gross margin

27.8%

+296.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

310.1m

+0.34%

total assets

636.4m

+0.08%

cash

5.5m

+1.79%

net assets

Total assets minus all liabilities

t&l sugars limited company details

company number

07318607

Type

Private limited with Share Capital

industry

10810 - Manufacture of sugar

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

ASR GROUP INTERNATIONAL INC

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

thames refinery factory road, london, E16 2EW

Bank

-

Legal Advisor

-

t&l sugars limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to t&l sugars limited. Currently there are 7 open charges and 3 have been satisfied in the past.

t&l sugars limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T&L SUGARS LIMITED. This can take several minutes, an email will notify you when this has completed.

t&l sugars limited Companies House Filings - See Documents

datedescriptionview/download