new frontier partnership ltd

Dissolved 

new frontier partnership ltd Company Information

Share NEW FRONTIER PARTNERSHIP LTD

Company Number

07323673

Directors

Graham Manuel

Shareholders

michael paul duff

graham william manuel

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

rsm restructuring advisory llp, 9th floor, 25 farringdon street, london, EC4A 4AB

Website

-

new frontier partnership ltd Estimated Valuation

£19.4k

Pomanda estimates the enterprise value of NEW FRONTIER PARTNERSHIP LTD at £19.4k based on a Turnover of £69.4k and 0.28x industry multiple (adjusted for size and gross margin).

new frontier partnership ltd Estimated Valuation

£612

Pomanda estimates the enterprise value of NEW FRONTIER PARTNERSHIP LTD at £612 based on an EBITDA of £186 and a 3.29x industry multiple (adjusted for size and gross margin).

new frontier partnership ltd Estimated Valuation

£449

Pomanda estimates the enterprise value of NEW FRONTIER PARTNERSHIP LTD at £449 based on Net Assets of £162 and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Frontier Partnership Ltd Overview

New Frontier Partnership Ltd is a dissolved company that was located in london, EC4A 4AB with a Companies House number of 07323673. It operated in the non-specialised wholesale trade sector, SIC Code 46900. Founded in July 2010, it's largest shareholder was michael paul duff with a 50% stake. The last turnover for New Frontier Partnership Ltd was estimated at £69.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Frontier Partnership Ltd Health Check

Pomanda's financial health check has awarded New Frontier Partnership Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £69.4k, make it smaller than the average company (£7.9m)

£69.4k - New Frontier Partnership Ltd

£7.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - New Frontier Partnership Ltd

- - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (28.3%)

18.3% - New Frontier Partnership Ltd

28.3% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (3.6%)

0.3% - New Frontier Partnership Ltd

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (40)

1 - New Frontier Partnership Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - New Frontier Partnership Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.4k, this is less efficient (£281.3k)

£69.4k - New Frontier Partnership Ltd

£281.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is near the average (58 days)

68 days - New Frontier Partnership Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (43 days)

144 days - New Frontier Partnership Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - New Frontier Partnership Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (9 weeks)

22 weeks - New Frontier Partnership Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (61.9%)

99.3% - New Frontier Partnership Ltd

61.9% - Industry AVG

NEW FRONTIER PARTNERSHIP LTD financials

EXPORTms excel logo

New Frontier Partnership Ltd's latest turnover from July 2012 is estimated at £69.4 thousand and the company has net assets of £162. According to their latest financial statements, we estimate that New Frontier Partnership Ltd has 1 employee and maintains cash reserves of £9.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2012Jul 2011
Turnover69,371
Other Income Or Grants
Cost Of Sales56,681
Gross Profit12,690
Admin Expenses12,504
Operating Profit186
Interest Payable
Interest Receivable24
Pre-Tax Profit211
Tax-51
Profit After Tax160
Dividends Paid
Retained Profit160
Employee Costs32,373
Number Of Employees1
EBITDA*186

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2012Jul 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors12,995
Group Debtors
Misc Debtors
Cash9,625
misc current assets
total current assets22,620
total assets22,620
Bank overdraft
Bank loan
Trade Creditors 22,458
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,458
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,458
net assets162
total shareholders funds162
Jul 2012Jul 2011
Operating Activities
Operating Profit186
Depreciation
Amortisation
Tax-51
Stock
Debtors12,995
Creditors22,458
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations9,598
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest24
cash flow from financing26
cash and cash equivalents
cash9,625
overdraft
change in cash9,625

new frontier partnership ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new frontier partnership ltd. Get real-time insights into new frontier partnership ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Frontier Partnership Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for new frontier partnership ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EC4A area or any other competitors across 12 key performance metrics.

new frontier partnership ltd Ownership

NEW FRONTIER PARTNERSHIP LTD group structure

New Frontier Partnership Ltd has no subsidiary companies.

Ultimate parent company

NEW FRONTIER PARTNERSHIP LTD

07323673

NEW FRONTIER PARTNERSHIP LTD Shareholders

michael paul duff 50%
graham william manuel 50%

new frontier partnership ltd directors

New Frontier Partnership Ltd currently has 1 director, Mr Graham Manuel serving since Jul 2010.

officercountryagestartendrole
Mr Graham Manuel56 years Jul 2010- Director

P&L

July 2012

turnover

69.4k

0%

operating profit

186.5

0%

gross margin

18.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2012

net assets

162

0%

total assets

22.6k

0%

cash

9.6k

0%

net assets

Total assets minus all liabilities

new frontier partnership ltd company details

company number

07323673

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

July 2012

previous names

raymead consultants ltd (July 2011)

accountant

-

auditor

-

address

rsm restructuring advisory llp, 9th floor, 25 farringdon street, london, EC4A 4AB

Bank

-

Legal Advisor

-

new frontier partnership ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new frontier partnership ltd.

new frontier partnership ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEW FRONTIER PARTNERSHIP LTD. This can take several minutes, an email will notify you when this has completed.

new frontier partnership ltd Companies House Filings - See Documents

datedescriptionview/download