meliora dental limited

Live EstablishedSmallDeclining

meliora dental limited Company Information

Share MELIORA DENTAL LIMITED

Company Number

07323846

Shareholders

roundhay clinic ltd

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

313 roundhay road, leeds, LS8 4HT

meliora dental limited Estimated Valuation

£304.6k

Pomanda estimates the enterprise value of MELIORA DENTAL LIMITED at £304.6k based on a Turnover of £553k and 0.55x industry multiple (adjusted for size and gross margin).

meliora dental limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MELIORA DENTAL LIMITED at £1.3m based on an EBITDA of £363.9k and a 3.48x industry multiple (adjusted for size and gross margin).

meliora dental limited Estimated Valuation

£622.5k

Pomanda estimates the enterprise value of MELIORA DENTAL LIMITED at £622.5k based on Net Assets of £239.3k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meliora Dental Limited Overview

Meliora Dental Limited is a live company located in leeds, LS8 4HT with a Companies House number of 07323846. It operates in the dental practice activities sector, SIC Code 86230. Founded in July 2010, it's largest shareholder is roundhay clinic ltd with a 100% stake. Meliora Dental Limited is a established, small sized company, Pomanda has estimated its turnover at £553k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meliora Dental Limited Health Check

Pomanda's financial health check has awarded Meliora Dental Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £553k, make it smaller than the average company (£982k)

£553k - Meliora Dental Limited

£982k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.9%)

-10% - Meliora Dental Limited

7.9% - Industry AVG

production

Production

with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)

48.8% - Meliora Dental Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of 65.3% make it more profitable than the average company (9.4%)

65.3% - Meliora Dental Limited

9.4% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (11)

6 - Meliora Dental Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - Meliora Dental Limited

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.2k, this is equally as efficient (£92.2k)

£92.2k - Meliora Dental Limited

£92.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Meliora Dental Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Meliora Dental Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Meliora Dental Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (2 weeks)

24 weeks - Meliora Dental Limited

2 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.3%, this is a higher level of debt than the average (56.3%)

76.3% - Meliora Dental Limited

56.3% - Industry AVG

MELIORA DENTAL LIMITED financials

EXPORTms excel logo

Meliora Dental Limited's latest turnover from January 2024 is estimated at £553 thousand and the company has net assets of £239.3 thousand. According to their latest financial statements, Meliora Dental Limited has 6 employees and maintains cash reserves of £7.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jul 2011
Turnover552,983471,6251,123,412757,9781,483,5751,904,124776,534851,000727,747747,6395,831,6113,246,8741,204,301740,023
Other Income Or Grants
Cost Of Sales282,894250,793571,667381,426763,843969,318389,154420,219352,951362,6352,804,4621,541,794569,081334,494
Gross Profit270,089220,833551,745376,551719,732934,806387,380430,781374,796385,0043,027,1491,705,080635,221405,529
Admin Expenses-91,110166,663504,414186,331717,205889,736430,560436,424407,145395,1803,008,6851,645,689637,076405,529
Operating Profit361,19954,17047,331190,2202,52745,070-43,180-5,643-32,349-10,17618,46459,391-1,855
Interest Payable42,300860894
Interest Receivable2013505314232
Pre-Tax Profit319,10054,52047,331190,2202,52745,075-43,177-6,502-33,240-10,17418,46859,393-1,855
Tax-79,775-10,359-8,993-36,142-480-8,564-4,248-14,254
Profit After Tax239,32544,16138,338154,0782,04736,511-43,177-6,502-33,240-10,17414,22045,139-1,855
Dividends Paid
Retained Profit239,32544,16138,338154,0782,04736,511-43,177-6,502-33,240-10,17414,22045,139-1,855
Employee Costs132,033124,269111,059107,167103,886471,74489,60086,416144,332144,7121,069,259583,374216,844130,881
Number Of Employees66666286610107543169
EBITDA*363,94056,91147,331190,2202,52745,070125,547238,304-26,795-10,17618,46459,391-1,855

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jul 2011
Tangible Assets7,67610,417202,908206,693121,121120,8168,1809,39836,029
Intangible Assets989,750189,750207,500373,5001,142,606
Investments & Other
Debtors (Due After 1 year)45,800
Total Fixed Assets997,426245,967202,908206,693121,121120,816215,680382,8981,178,635
Stock & work in progress2,0002,0001,000
Trade Debtors73,56745,701144,08491,93850,41739,99948,02954,080411,688233,59278,04550,074
Group Debtors
Misc Debtors5,884
Cash7,63919,9791,33997244844283380
misc current assets2,617
total current assets10,25625,86373,56745,701144,08491,93853,75641,99950,00154,528412,130234,42578,12550,074
total assets1,007,682271,830276,475252,394265,205212,754269,436424,8971,228,63654,528412,130234,42578,12550,074
Bank overdraft27,517
Bank loan
Trade Creditors 18,49879,80193,818260,947210,543303,371417,20968,6137,098354,526191,04179,88049,974
Group/Directors Accounts1,101,871
other short term finances
hp & lease commitments
other current liabilities16,35752,12416,445
total current liabilities16,35770,62279,80193,818260,947210,543303,371417,2091,214,4467,098354,526191,04179,88049,974
loans752,000
hp & lease commitments
Accruals and Deferred Income1,2891,5291,2891,289
other liabilities
provisions1,554
total long term liabilities752,0001,2891,5291,2891,2891,554
total liabilities768,35770,62281,09095,347262,236211,832304,925417,2091,214,4467,098354,526191,04179,88049,974
net assets239,325201,208195,385157,0472,969922-35,4897,68814,19047,43057,60443,384-1,755100
total shareholders funds239,325201,208195,385157,0472,969922-35,4897,68814,19047,43057,60443,384-1,755100
Jan 2024Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jul 2011
Operating Activities
Operating Profit361,19954,17047,331190,2202,52745,070-43,180-5,643-32,349-10,17618,46459,391-1,855
Depreciation2,7412,7412,7273,2475,554
Amortisation166,000240,700
Tax-79,775-10,359-8,993-36,142-480-8,564-4,248-14,254
Stock-2,0001,0001,000
Debtors5,98327,866-98,38352,14641,52110,418-8,030-6,051-357,608178,096155,54727,97150,074
Creditors-75,320-14,017-167,12950,404-92,828-113,838348,59661,515-347,428163,485111,16129,90649,974
Accruals and Deferred Income16,35750,595-2402401,289-16,44516,445
Deferred Taxes & Provisions-1,5541,554
Cash flow from operations300,52215,844-3,78585,572305-96,1082,845577,48556,2164-39575180-100
Investing Activities
capital expenditure-1,000,1673,7853,785-85,572-30594,864-1,509551,790-1,184,189
Change in Investments
cash flow from investments-1,000,1673,7853,785-85,572-30594,864-1,509551,790-1,184,189
Financing Activities
Bank loans
Group/Directors Accounts-1,101,8711,101,871
Other Short Term Loans
Long term loans752,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest-42,09935053-859-890232
cash flow from financing709,901350-953-1,102,7301,100,981232100
cash and cash equivalents
cash7,63919,979-1,3391,339-9725246-39175380
overdraft-27,51727,517
change in cash7,63919,979-1,3391,33926,545-26,9936-39175380

meliora dental limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meliora dental limited. Get real-time insights into meliora dental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meliora Dental Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for meliora dental limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in LS8 area or any other competitors across 12 key performance metrics.

meliora dental limited Ownership

MELIORA DENTAL LIMITED group structure

Meliora Dental Limited has no subsidiary companies.

Ultimate parent company

1 parent

MELIORA DENTAL LIMITED

07323846

MELIORA DENTAL LIMITED Shareholders

roundhay clinic ltd 100%

meliora dental limited directors

Meliora Dental Limited currently has 2 directors. The longest serving directors include Dr Namrata Sharma (Feb 2023) and Mr Kunal Rai (Feb 2023).

officercountryagestartendrole
Dr Namrata SharmaUnited Kingdom40 years Feb 2023- Director
Mr Kunal RaiUnited Kingdom42 years Feb 2023- Director

P&L

January 2024

turnover

553k

0%

operating profit

361.2k

0%

gross margin

48.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

239.3k

0%

total assets

1m

0%

cash

7.6k

0%

net assets

Total assets minus all liabilities

meliora dental limited company details

company number

07323846

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

the centre of advanced dentistry yorkshire limited (April 2023)

accountant

BGS ACCOUNTING LIMITED

auditor

-

address

313 roundhay road, leeds, LS8 4HT

Bank

-

Legal Advisor

-

meliora dental limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to meliora dental limited. Currently there are 4 open charges and 1 have been satisfied in the past.

meliora dental limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MELIORA DENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.

meliora dental limited Companies House Filings - See Documents

datedescriptionview/download