ktk health care limited

Live EstablishedSmallHealthy

ktk health care limited Company Information

Share KTK HEALTH CARE LIMITED

Company Number

07324688

Shareholders

azar iqbal

abid amin

View All

Group Structure

View All

Industry

Other human health activities

 +1

Registered Address

300 union road, oswaldtwistle, accrington, BB5 3JD

Website

-

ktk health care limited Estimated Valuation

£802.7k

Pomanda estimates the enterprise value of KTK HEALTH CARE LIMITED at £802.7k based on a Turnover of £1.9m and 0.43x industry multiple (adjusted for size and gross margin).

ktk health care limited Estimated Valuation

£279.9k

Pomanda estimates the enterprise value of KTK HEALTH CARE LIMITED at £279.9k based on an EBITDA of £69.2k and a 4.04x industry multiple (adjusted for size and gross margin).

ktk health care limited Estimated Valuation

£701.4k

Pomanda estimates the enterprise value of KTK HEALTH CARE LIMITED at £701.4k based on Net Assets of £316.1k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ktk Health Care Limited Overview

Ktk Health Care Limited is a live company located in accrington, BB5 3JD with a Companies House number of 07324688. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in July 2010, it's largest shareholder is azar iqbal with a 26% stake. Ktk Health Care Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ktk Health Care Limited Health Check

Pomanda's financial health check has awarded Ktk Health Care Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£6.9m)

£1.9m - Ktk Health Care Limited

£6.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.9%)

6% - Ktk Health Care Limited

6.9% - Industry AVG

production

Production

with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)

34.3% - Ktk Health Care Limited

34.3% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (4.1%)

3% - Ktk Health Care Limited

4.1% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (45)

21 - Ktk Health Care Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)

£28.1k - Ktk Health Care Limited

£28.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.2k, this is equally as efficient (£101k)

£88.2k - Ktk Health Care Limited

£101k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (26 days)

44 days - Ktk Health Care Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (38 days)

35 days - Ktk Health Care Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (26 days)

15 days - Ktk Health Care Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (57 weeks)

8 weeks - Ktk Health Care Limited

57 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.9%, this is a higher level of debt than the average (43.9%)

59.9% - Ktk Health Care Limited

43.9% - Industry AVG

KTK HEALTH CARE LIMITED financials

EXPORTms excel logo

Ktk Health Care Limited's latest turnover from December 2023 is estimated at £1.9 million and the company has net assets of £316.1 thousand. According to their latest financial statements, Ktk Health Care Limited has 21 employees and maintains cash reserves of £35.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jul 2012Jul 2011
Turnover1,852,7241,872,6151,495,7721,571,6672,315,524805,4113,355,9833,318,3263,573,1472,958,4322,659,4441,268,7901,180,593
Other Income Or Grants
Cost Of Sales1,216,5251,220,230997,0381,060,2511,552,339534,7772,199,0412,181,8902,410,7641,997,1611,790,519816,481754,366
Gross Profit636,199652,385498,734511,416763,185270,6341,156,9421,136,4361,162,382961,271868,925452,310426,227
Admin Expenses580,654629,141451,402341,530735,235269,5851,170,2501,045,1771,110,906951,622860,508451,480425,983
Operating Profit55,54523,24447,332169,88627,9501,049-13,30891,25951,4769,6498,417830244
Interest Payable28,02025,8099,5977399,2039,203
Interest Receivable2,6714,3464549145645670190120
Pre-Tax Profit30,1961,78138,189169,23719,202-7,698-13,30891,25951,4769,6498,4871,020365
Tax-7,549-338-7,256-32,155-3,648-18,252-10,295-2,026-1,952-245-95
Profit After Tax22,6471,44330,933137,08215,554-7,698-13,30873,00741,1817,6236,535775270
Dividends Paid
Retained Profit22,6471,44330,933137,08215,554-7,698-13,30873,00741,1817,6236,535775270
Employee Costs590,706541,136485,178467,519521,840301,4951,143,8981,097,4121,178,051995,768889,681418,242378,240
Number Of Employees21212020221353556151462220
EBITDA*69,21941,31371,569169,88629,5061,049-13,30891,25951,4769,6498,4177,3788,204

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jul 2012Jul 2011
Tangible Assets461,696475,045492,893444,874417,473419,029389,557195,178198,21623,88728,63330,19436,742
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets461,696475,045492,893444,874417,473419,029389,557195,178198,21623,88728,63330,19436,742
Stock & work in progress50,25060,00060,00058,55058,55052,00050,000
Trade Debtors225,229217,516157,649183,605227,65364,083287,726326,653310,071269,276248,576134,621121,260
Group Debtors
Misc Debtors14,95038,3004,73219,3019,340
Cash35,44466,308182,035181,128121,65927,94248,150
misc current assets
total current assets325,873382,124404,416442,584227,653253,632287,726326,653310,071269,276248,576214,563219,410
total assets787,569857,169897,309887,458645,126672,661677,283521,831508,287293,163277,209244,757256,152
Bank overdraft21,00025,68925,68924,234272,689
Bank loan
Trade Creditors 119,111164,55393,392110,400288,485153,953561,200392,440451,903277,960269,629243,612255,782
Group/Directors Accounts86,805
other short term finances
hp & lease commitments
other current liabilities77,75681,187149,908168,51650,729
total current liabilities217,867271,429268,989303,150288,485564,176561,200392,440451,903277,960269,629243,612255,782
loans216,664234,776257,186
hp & lease commitments
Accruals and Deferred Income
other liabilities28,39446,47864,922323,187232,702
provisions8,50010,98914,158
total long term liabilities253,558292,243336,266323,187232,702
total liabilities471,425563,672605,255626,337521,187564,176561,200392,440451,903277,960269,629243,612255,782
net assets316,144293,497292,054261,121123,939108,485116,083129,39156,38415,2037,5801,145370
total shareholders funds316,144293,497292,054261,121123,939108,485116,083129,39156,38415,2037,5801,145370
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jul 2012Jul 2011
Operating Activities
Operating Profit55,54523,24447,332169,88627,9501,049-13,30891,25951,4769,6498,417830244
Depreciation13,67418,06924,2371,5566,5487,960
Amortisation
Tax-7,549-338-7,256-32,155-3,648-18,252-10,295-2,026-1,952-245-95
Stock-9,7501,45058,550-58,55058,550-52,0002,00050,000
Debtors-15,63793,435-40,525-24,747154,230-214,303-38,92716,58240,79520,700113,95513,361121,260
Creditors-45,44271,161-17,008-178,085134,532-407,247168,760-59,463173,9438,33126,017-12,170255,782
Accruals and Deferred Income-3,431-68,721-18,608168,516-50,72950,729
Deferred Taxes & Provisions-2,489-3,16914,158
Cash flow from operations35,695-53,18981,93094,35913,981-199,716194,379-3,038174,329-4,746-29,473-20,39892,631
Investing Activities
capital expenditure-325-221-72,256-27,401-29,472-194,3793,038-174,3294,7461,561-44,702
Change in Investments
cash flow from investments-325-221-72,256-27,401-29,472-194,3793,038-174,3294,7461,561-44,702
Financing Activities
Bank loans
Group/Directors Accounts-86,80586,805
Other Short Term Loans
Long term loans-18,112-22,410257,186
Hire Purchase and Lease Commitments
other long term liabilities-18,084-18,444-258,26590,485232,702
share issue100-100100-100100
interest-25,349-21,463-9,143-648-8,747-8,74770190120
cash flow from financing-61,545-62,317-10,22289,937137,05078,158-30190220
cash and cash equivalents
cash-30,864-115,727907181,128-121,659121,659-27,942-20,20848,150
overdraft-4,6891,45524,234-272,689272,689
change in cash-26,175-115,727-548156,894151,030-151,030-27,942-20,20848,150

ktk health care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ktk health care limited. Get real-time insights into ktk health care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ktk Health Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ktk health care limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BB5 area or any other competitors across 12 key performance metrics.

ktk health care limited Ownership

KTK HEALTH CARE LIMITED group structure

Ktk Health Care Limited has no subsidiary companies.

Ultimate parent company

KTK HEALTH CARE LIMITED

07324688

KTK HEALTH CARE LIMITED Shareholders

azar iqbal 26%
abid amin 26%
r. amin 24%
k. fatima 24%

ktk health care limited directors

Ktk Health Care Limited currently has 2 directors. The longest serving directors include Mr Abid Amin (Jul 2010) and Mr Azar Iqbal (Jan 2011).

officercountryagestartendrole
Mr Abid AminEngland55 years Jul 2010- Director
Mr Azar IqbalEngland55 years Jan 2011- Director

P&L

December 2023

turnover

1.9m

-1%

operating profit

55.5k

0%

gross margin

34.4%

-1.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

316.1k

+0.08%

total assets

787.6k

-0.08%

cash

35.4k

-0.47%

net assets

Total assets minus all liabilities

ktk health care limited company details

company number

07324688

Type

Private limited with Share Capital

industry

86900 - Other human health activities

47730 - Dispensing chemist in specialised stores

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

300 union road, oswaldtwistle, accrington, BB5 3JD

Bank

-

Legal Advisor

-

ktk health care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to ktk health care limited. Currently there are 5 open charges and 5 have been satisfied in the past.

ktk health care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KTK HEALTH CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

ktk health care limited Companies House Filings - See Documents

datedescriptionview/download