petric contracts limited Company Information
Company Number
07325699
Website
petriccontracts-ltd.comRegistered Address
petric contracts limited, new brunswick street, wakefield, west yorkshire, WF1 5QR
Industry
Other building completion and finishing
Painting
Telephone
01924335558
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
peter johnson 100%
petric contracts limited Estimated Valuation
Pomanda estimates the enterprise value of PETRIC CONTRACTS LIMITED at £319.9k based on a Turnover of £1.2m and 0.27x industry multiple (adjusted for size and gross margin).
petric contracts limited Estimated Valuation
Pomanda estimates the enterprise value of PETRIC CONTRACTS LIMITED at £395.5k based on an EBITDA of £129.4k and a 3.06x industry multiple (adjusted for size and gross margin).
petric contracts limited Estimated Valuation
Pomanda estimates the enterprise value of PETRIC CONTRACTS LIMITED at £786.6k based on Net Assets of £290.4k and 2.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Petric Contracts Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Petric Contracts Limited Overview
Petric Contracts Limited is a live company located in wakefield, WF1 5QR with a Companies House number of 07325699. It operates in the joinery installation sector, SIC Code 43320. Founded in July 2010, it's largest shareholder is peter johnson with a 100% stake. Petric Contracts Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Petric Contracts Limited Health Check
Pomanda's financial health check has awarded Petric Contracts Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£1.6m)
- Petric Contracts Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.4%)
- Petric Contracts Limited
6.4% - Industry AVG
Production
with a gross margin of 16%, this company has a higher cost of product (27%)
- Petric Contracts Limited
27% - Industry AVG
Profitability
an operating margin of 8% make it more profitable than the average company (6%)
- Petric Contracts Limited
6% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (9)
9 - Petric Contracts Limited
9 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Petric Contracts Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £132.1k, this is equally as efficient (£121.6k)
- Petric Contracts Limited
£121.6k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (53 days)
- Petric Contracts Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 152 days, this is slower than average (33 days)
- Petric Contracts Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (12 days)
- Petric Contracts Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (22 weeks)
47 weeks - Petric Contracts Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.7%, this is a lower level of debt than the average (69.5%)
60.7% - Petric Contracts Limited
69.5% - Industry AVG
petric contracts limited Credit Report and Business Information
Petric Contracts Limited Competitor Analysis
Perform a competitor analysis for petric contracts limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
petric contracts limited Ownership
PETRIC CONTRACTS LIMITED group structure
Petric Contracts Limited has no subsidiary companies.
Ultimate parent company
PETRIC CONTRACTS LIMITED
07325699
petric contracts limited directors
Petric Contracts Limited currently has 2 directors. The longest serving directors include Mr Eric Johnson (Jul 2010) and Mr Peter Johnson (Dec 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Eric Johnson | England | 67 years | Jul 2010 | - | Director |
Mr Peter Johnson | 66 years | Dec 2022 | - | Director |
PETRIC CONTRACTS LIMITED financials
Petric Contracts Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £290.4 thousand. According to their latest financial statements, Petric Contracts Limited has 9 employees and maintains cash reserves of £384.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 9 | 9 | 6 | 8 | 8 | 7 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 104,558 | 39,667 | 52,857 | 51,811 | 63,578 | 41,711 | 30,795 | 19,684 | 26,432 | 16,741 | 10,412 | 9,994 | 9,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 104,558 | 39,667 | 52,857 | 51,811 | 63,578 | 41,711 | 30,795 | 19,684 | 26,432 | 16,741 | 10,412 | 9,994 | 9,000 |
Stock & work in progress | 1,500 | 1,500 | 1,500 | 21,325 | 1,500 | 1,500 | 49,500 | 1,500 | 4,342 | 4,478 | 8,647 | 870 | 0 |
Trade Debtors | 247,848 | 440,951 | 302,997 | 67,584 | 380,278 | 321,874 | 75,508 | 26,806 | 58,548 | 106,635 | 13,956 | 46,619 | 42,026 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 384,053 | 455,233 | 409,978 | 512,779 | 234,389 | 154,370 | 57,618 | 163,921 | 50,310 | 48,034 | 48,136 | 28,885 | 32,454 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 633,401 | 897,684 | 714,475 | 601,688 | 616,167 | 477,744 | 182,626 | 192,227 | 113,200 | 159,147 | 70,739 | 76,374 | 74,480 |
total assets | 737,959 | 937,351 | 767,332 | 653,499 | 679,745 | 519,455 | 213,421 | 211,911 | 139,632 | 175,888 | 81,151 | 86,368 | 83,480 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 416,329 | 430,663 | 268,455 | 217,934 | 399,156 | 334,159 | 55,620 | 82,901 | 54,633 | 102,303 | 45,922 | 73,698 | 82,491 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 416,329 | 430,663 | 268,455 | 217,934 | 399,156 | 334,159 | 55,620 | 82,901 | 54,633 | 102,303 | 45,922 | 73,698 | 82,491 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 11,400 | 0 | 0 | 10,881 | 29,734 | 26,513 | 13,241 | 3,850 | 9,442 | 4,355 | 0 | 0 | 0 |
provisions | 19,866 | 7,537 | 10,043 | 9,844 | 12,080 | 8,342 | 6,159 | 3,937 | 5,286 | 3,348 | 2,082 | 1,999 | 0 |
total long term liabilities | 31,266 | 7,537 | 10,043 | 20,725 | 41,814 | 34,855 | 19,400 | 7,787 | 14,728 | 7,703 | 2,082 | 1,999 | 0 |
total liabilities | 447,595 | 438,200 | 278,498 | 238,659 | 440,970 | 369,014 | 75,020 | 90,688 | 69,361 | 110,006 | 48,004 | 75,697 | 82,491 |
net assets | 290,364 | 499,151 | 488,834 | 414,840 | 238,775 | 150,441 | 138,401 | 121,223 | 70,271 | 65,882 | 33,147 | 10,671 | 989 |
total shareholders funds | 290,364 | 499,151 | 488,834 | 414,840 | 238,775 | 150,441 | 138,401 | 121,223 | 70,271 | 65,882 | 33,147 | 10,671 | 989 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 34,612 | 13,190 | 17,579 | 17,310 | 21,185 | 13,849 | 12,182 | 6,748 | 4,778 | 4,190 | 3,337 | 874 | 1,200 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | -19,825 | 19,825 | 0 | -48,000 | 48,000 | -2,842 | -136 | -4,169 | 7,777 | 870 | 0 |
Debtors | -193,103 | 137,954 | 235,413 | -312,694 | 58,404 | 246,366 | 48,702 | -31,742 | -48,087 | 92,679 | -32,663 | 4,593 | 42,026 |
Creditors | -14,334 | 162,208 | 50,521 | -181,222 | 64,997 | 278,539 | -27,281 | 28,268 | -47,670 | 56,381 | -27,776 | -8,793 | 82,491 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 12,329 | -2,506 | 199 | -2,236 | 3,738 | 2,183 | 2,222 | -1,349 | 1,938 | 1,266 | 83 | 1,999 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 11,400 | 0 | -10,881 | -18,853 | 3,221 | 13,272 | 9,391 | -5,592 | 5,087 | 4,355 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -71,180 | 45,255 | -102,801 | 278,390 | 80,019 | 96,752 | -106,303 | 113,611 | 2,276 | -102 | 19,251 | -3,569 | 32,454 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -71,180 | 45,255 | -102,801 | 278,390 | 80,019 | 96,752 | -106,303 | 113,611 | 2,276 | -102 | 19,251 | -3,569 | 32,454 |
P&L
March 2023turnover
1.2m
-18%
operating profit
94.8k
0%
gross margin
16%
+1.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
290.4k
-0.42%
total assets
738k
-0.21%
cash
384.1k
-0.16%
net assets
Total assets minus all liabilities
petric contracts limited company details
company number
07325699
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
43341 - Painting
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
July 2010
age
14
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
petric contracts limited, new brunswick street, wakefield, west yorkshire, WF1 5QR
last accounts submitted
March 2023
petric contracts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to petric contracts limited. Currently there are 1 open charges and 0 have been satisfied in the past.
petric contracts limited Companies House Filings - See Documents
date | description | view/download |
---|