teamsport indoor karting (london) ltd
teamsport indoor karting (london) ltd Company Information
Company Number
07328664
Next Accounts
Mar 2026
Shareholders
teamsport racing ltd
Group Structure
View All
Industry
Other amusement and recreation activities
Registered Address
c1 endeavour pace, coxbridge industrial park, farnham, surrey, GU10 5EH
Website
http://team-sport.co.ukteamsport indoor karting (london) ltd Estimated Valuation
Pomanda estimates the enterprise value of TEAMSPORT INDOOR KARTING (LONDON) LTD at £57.3k based on a Turnover of £92k and 0.62x industry multiple (adjusted for size and gross margin).
teamsport indoor karting (london) ltd Estimated Valuation
Pomanda estimates the enterprise value of TEAMSPORT INDOOR KARTING (LONDON) LTD at £0 based on an EBITDA of £0 and a 3.14x industry multiple (adjusted for size and gross margin).
teamsport indoor karting (london) ltd Estimated Valuation
Pomanda estimates the enterprise value of TEAMSPORT INDOOR KARTING (LONDON) LTD at £447.6k based on Net Assets of £243.8k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Teamsport Indoor Karting (london) Ltd Overview
Teamsport Indoor Karting (london) Ltd is a live company located in farnham, GU10 5EH with a Companies House number of 07328664. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in July 2010, it's largest shareholder is teamsport racing ltd with a 100% stake. Teamsport Indoor Karting (london) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £92k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Teamsport Indoor Karting (london) Ltd Health Check
Pomanda's financial health check has awarded Teamsport Indoor Karting (London) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £92k, make it smaller than the average company (£378.9k)
- Teamsport Indoor Karting (london) Ltd
£378.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Teamsport Indoor Karting (london) Ltd
- - Industry AVG
Production
with a gross margin of 35.6%, this company has a higher cost of product (61.6%)
- Teamsport Indoor Karting (london) Ltd
61.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Teamsport Indoor Karting (london) Ltd
- - Industry AVG
Employees
with 3 employees, this is below the industry average (9)
3 - Teamsport Indoor Karting (london) Ltd
9 - Industry AVG
Pay Structure
on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)
- Teamsport Indoor Karting (london) Ltd
£20.1k - Industry AVG
Efficiency
resulting in sales per employee of £30.7k, this is less efficient (£54.6k)
- Teamsport Indoor Karting (london) Ltd
£54.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Teamsport Indoor Karting (london) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Teamsport Indoor Karting (london) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Teamsport Indoor Karting (london) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Teamsport Indoor Karting (london) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.1%, this is a lower level of debt than the average (32.9%)
10.1% - Teamsport Indoor Karting (london) Ltd
32.9% - Industry AVG
TEAMSPORT INDOOR KARTING (LONDON) LTD financials
Teamsport Indoor Karting (London) Ltd's latest turnover from June 2024 is estimated at £92 thousand and the company has net assets of £243.8 thousand. According to their latest financial statements, Teamsport Indoor Karting (London) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,531,809 | 1,811,297 | 1,929,163 | 1,846,543 | 1,912,148 | |||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 391,824 | 477,758 | 513,559 | 501,422 | 505,135 | |||||||||
| Gross Profit | 1,139,985 | 1,333,539 | 1,415,604 | 1,345,121 | 1,407,013 | |||||||||
| Admin Expenses | -44,486 | 901,495 | 1,068,114 | 1,067,095 | 1,031,036 | 1,153,597 | ||||||||
| Operating Profit | 44,486 | 238,490 | 265,425 | 348,509 | 314,085 | 253,416 | ||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | 44,486 | 238,490 | 265,425 | 348,509 | 314,085 | 253,416 | ||||||||
| Tax | -40,590 | -20,379 | 2,148 | -1,206 | -7,374 | -934 | ||||||||
| Profit After Tax | 3,896 | 218,111 | 267,573 | 347,303 | 306,711 | 252,482 | ||||||||
| Dividends Paid | 268,000 | 347,000 | 306,000 | 250,000 | ||||||||||
| Retained Profit | 3,896 | 218,111 | -427 | 303 | 711 | 2,482 | ||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 4 | 29 | 32 | 32 | 35 | 33 | 40 | ||||
| EBITDA* | 44,486 | 347,021 | 381,113 | 449,916 | 416,699 | 405,640 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 136,443 | 166,426 | 242,702 | 103,702 | 119,605 | 174,893 | 405,462 | 475,126 | 784,353 | |||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 136,443 | 166,426 | 242,702 | 103,702 | 119,605 | 174,893 | 405,462 | 475,126 | 784,353 | |||||
| Stock & work in progress | 17,179 | 14,503 | 9,819 | 21,136 | 8,757 | 10,149 | 7,654 | 13,221 | 2,360 | |||||
| Trade Debtors | 163,569 | 186,219 | 198,928 | 156,251 | ||||||||||
| Group Debtors | 271,128 | 271,128 | 271,128 | 282,135 | 406,270 | 18,955 | 38,878 | |||||||
| Misc Debtors | 87,400 | 104,382 | 103,917 | 70,430 | 117,680 | 113,012 | ||||||||
| Cash | 747 | |||||||||||||
| misc current assets | ||||||||||||||
| total current assets | 271,128 | 271,128 | 271,128 | 282,135 | 493,670 | 140,516 | 118,420 | 119,127 | 138,816 | 121,769 | 173,718 | 193,873 | 212,149 | 159,358 |
| total assets | 271,128 | 271,128 | 271,128 | 282,135 | 493,670 | 276,959 | 284,846 | 361,829 | 242,518 | 241,374 | 348,611 | 599,335 | 687,275 | 943,711 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 99,554 | 30,510 | 15,475 | 100,855 | 20,525 | 26,284 | 194,260 | 639,848 | 381,973 | 525,958 | ||||
| Group/Directors Accounts | 73,527 | 17,335 | 37,707 | |||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 27,356 | 115,877 | 186,321 | 135,289 | 200,722 | 145,117 | 120,324 | |||||||
| total current liabilities | 27,356 | 215,431 | 216,831 | 224,291 | 301,577 | 182,977 | 184,315 | 194,260 | 639,848 | 381,973 | 525,958 | |||
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 469,497 | 679,195 | ||||||||||||
| provisions | 27,356 | 27,356 | ||||||||||||
| total long term liabilities | 27,356 | 27,356 | 469,497 | 679,195 | ||||||||||
| total liabilities | 27,356 | 27,356 | 27,356 | 215,431 | 216,831 | 224,291 | 301,577 | 182,977 | 184,315 | 194,260 | 639,848 | 851,470 | 1,205,153 | |
| net assets | 243,772 | 243,772 | 243,772 | 282,135 | 278,239 | 60,128 | 60,555 | 60,252 | 59,541 | 57,059 | 154,351 | -40,513 | -164,195 | -261,442 |
| total shareholders funds | 243,772 | 243,772 | 243,772 | 282,135 | 278,239 | 60,128 | 60,555 | 60,252 | 59,541 | 57,059 | 154,351 | -40,513 | -164,195 | -261,442 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 44,486 | 238,490 | 265,425 | 348,509 | 314,085 | 253,416 | ||||||||
| Depreciation | 108,531 | 115,688 | 101,407 | 102,614 | 152,224 | 104,124 | 231,346 | 333,134 | 310,532 | 215,940 | ||||
| Amortisation | ||||||||||||||
| Tax | -40,590 | -20,379 | 2,148 | -1,206 | -7,374 | -934 | ||||||||
| Stock | -17,179 | 2,676 | 4,684 | -11,317 | 12,379 | -1,392 | 2,495 | -5,567 | 10,861 | 2,360 | ||||
| Debtors | -11,007 | -211,535 | 370,333 | 19,420 | -5,391 | -8,372 | 4,668 | -50,557 | -22,650 | -12,709 | 42,677 | 156,251 | ||
| Creditors | -99,554 | 69,044 | 15,035 | -85,380 | 80,330 | -5,759 | -167,976 | -445,588 | 257,875 | -143,985 | 525,958 | |||
| Accruals and Deferred Income | -27,356 | 27,356 | -115,877 | -70,444 | 51,032 | -65,433 | 55,605 | 24,793 | 120,324 | |||||
| Deferred Taxes & Provisions | 27,356 | |||||||||||||
| Cash flow from operations | -27,912 | 427,232 | 298,604 | 564,949 | 406,693 | |||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -73,527 | 73,527 | -17,335 | -20,372 | 37,707 | |||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -469,497 | -209,698 | 679,195 | |||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | -73,527 | 73,527 | -17,335 | -20,372 | ||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -747 | 747 | ||||||||||||
| overdraft | ||||||||||||||
| change in cash | -747 | 747 |
teamsport indoor karting (london) ltd Credit Report and Business Information
Teamsport Indoor Karting (london) Ltd Competitor Analysis
Perform a competitor analysis for teamsport indoor karting (london) ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GU10 area or any other competitors across 12 key performance metrics.
teamsport indoor karting (london) ltd Ownership
TEAMSPORT INDOOR KARTING (LONDON) LTD group structure
Teamsport Indoor Karting (London) Ltd has no subsidiary companies.
Ultimate parent company
2 parents
TEAMSPORT INDOOR KARTING (LONDON) LTD
07328664
teamsport indoor karting (london) ltd directors
Teamsport Indoor Karting (London) Ltd currently has 3 directors. The longest serving directors include Mr Dominic Gaynor (Feb 2013) and Mr Dominic Wilkinson (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dominic Gaynor | 45 years | Feb 2013 | - | Director | |
| Mr Dominic Wilkinson | 53 years | Feb 2020 | - | Director | |
| Mr Symon Wooldridge | 52 years | Dec 2021 | - | Director |
P&L
June 2024turnover
92k
+4%
operating profit
0
0%
gross margin
35.6%
+0.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
243.8k
0%
total assets
271.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
teamsport indoor karting (london) ltd company details
company number
07328664
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
July 2010
age
15
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
c1 endeavour pace, coxbridge industrial park, farnham, surrey, GU10 5EH
Bank
-
Legal Advisor
-
teamsport indoor karting (london) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to teamsport indoor karting (london) ltd. Currently there are 3 open charges and 4 have been satisfied in the past.
teamsport indoor karting (london) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TEAMSPORT INDOOR KARTING (LONDON) LTD. This can take several minutes, an email will notify you when this has completed.
teamsport indoor karting (london) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
