Blue Seagull Services Limited

POWER SEARCH PRICING

SOLUTIONS

blue seagull services limited Company Information

Live

EstablishedMicroDeclining

Company Number

07332213

Website

Registered Address

10-12 barnes high street, london, SW13 9LW

Industry

Management consultancy activities (other than financial management)

Management of real estate on a fee or contract basis

Telephone

Next Accounts Due

May 2025

Group Structure

View All

Directors

Jonathan Downing14 Years

Kate Downing14 Years

Shareholders

kate victoria downing 50%

jonathan edward downing 50%

blue seagull services limited Estimated Valuation

£76.2k

Pomanda estimates the enterprise value of BLUE SEAGULL SERVICES LIMITED at £76.2k based on a Turnover of £87.2k and 0.87x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blue Seagull Services Limited is a live company located in london, SW13 9LW with a Companies House number of 07332213. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2010, it's largest shareholder is kate victoria downing with a 50% stake. Blue Seagull Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £87.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blue Seagull Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £87.2k, make it smaller than the average company (£692k)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.5%)

EXPORT

Blue Seagull Services Limited's latest turnover from August 2023 is estimated at £87.2 thousand and the company has net assets of £978. According to their latest financial statements, Blue Seagull Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011
Turnover	87,227	108,288	100,898	128,649	209,786	342,394	177,876	30,596	33,628	80,554	63,450	32,165	2,888
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	70,802	88,419	83,807	105,484	171,013	271,784	138,951	23,500	26,572	62,813	50,541	24,900	2,230
Gross Profit	16,425	19,869	17,090	23,165	38,773	70,610	38,926	7,096	7,056	17,741	12,909	7,264	659
Admin Expenses	16,013	19,588	25,108	48,330	70,072	-60,352	-20,071	-46,969	68,806	-8,194	-14,955	39,114	81,630
Operating Profit	412	281	-8,018	-25,165	-31,299	130,962	58,997	54,065	-61,750	25,935	27,864	-31,850	-80,971
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	66	76	135	157	53	13	4
Pre-Tax Profit	412	281	-8,018	-25,165	-31,299	130,962	59,063	54,141	-61,615	26,092	27,917	-31,837	-80,967
Tax	-103	-53	0	0	0	-24,883	-11,222	-10,828	0	-5,479	-6,421	0	0
Profit After Tax	309	228	-8,018	-25,165	-31,299	106,079	47,841	43,313	-61,615	20,613	21,496	-31,837	-80,967
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	309	228	-8,018	-25,165	-31,299	106,079	47,841	43,313	-61,615	20,613	21,496	-31,837	-80,967
Employee Costs	83,738	80,709	77,097	71,246	79,528	80,133	38,245	43,778	42,598	42,517	42,108	42,706	40,843
Number Of Employees	2	2	2	2	2	2	1	1	1	1	1	1	1
EBITDA*	412	281	-8,018	-25,165	-31,299	130,962	58,997	56,650	-54,268	32,755	34,685	-25,030	-74,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011
Tangible Assets	200	401	602	0	0	461	921	2,586	5,171	353	1,768	3,184	3,188
Intangible Assets	0	0	0	0	0	0	0	0	0	5,405	10,810	16,215	21,620
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	200	401	602	0	0	461	921	2,586	5,171	5,758	12,578	19,399	24,808
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	35,901	55,893	56,458	71,237	131,139	223,844	114,798	9,760	9,760	23,545	18,565	9,025	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	52,659	8,498	45,321	17,509	3,781	1,431
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	35,901	55,893	56,458	71,237	131,139	223,844	114,798	62,419	18,258	68,866	36,074	12,806	1,431
total assets	36,101	56,294	57,060	71,237	131,139	224,305	115,719	65,005	23,429	74,624	48,652	32,205	26,239
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	14,658	21,099	18,915	14,696	12,960	30,400	13,460	12,557	12,342	26,305	20,562	11,712	2,012
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	14,658	21,099	18,915	14,696	12,960	30,400	13,460	12,557	12,342	26,305	20,562	11,712	2,012
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	3,085	2,512	2,156	2,156	2,122	3,199	3,046	0	0	0	0	0	0
other liabilities	17,380	32,014	35,548	45,926	82,433	125,783	140,369	141,443	143,395	119,012	119,396	133,295	105,192
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	20,465	34,526	37,704	48,082	84,555	128,982	143,415	141,443	143,395	119,012	119,396	133,295	105,192
total liabilities	35,123	55,625	56,619	62,778	97,515	159,382	156,875	154,000	155,737	145,317	139,958	145,007	107,204
net assets	978	669	441	8,459	33,624	64,923	-41,156	-88,995	-132,308	-70,693	-91,306	-112,802	-80,965
total shareholders funds	978	669	441	8,459	33,624	64,923	-41,156	-88,995	-132,308	-70,693	-91,306	-112,802	-80,965

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011
Operating Activities
Operating Profit	412	281	-8,018	-25,165	-31,299	130,962	58,997	54,065	-61,750	25,935	27,864	-31,850	-80,971
Depreciation	0	0	0	0	0	0	0	2,585	2,077	1,415	1,416	1,415	1,063
Amortisation	0	0	0	0	0	0	0	0	5,405	5,405	5,405	5,405	5,405
Tax	-103	-53	0	0	0	-24,883	-11,222	-10,828	0	-5,479	-6,421	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-19,992	-565	-14,779	-59,902	-92,705	109,046	105,038	0	-13,785	4,980	9,540	9,025	0
Creditors	-6,441	2,184	4,219	1,736	-17,440	16,940	903	215	-13,963	5,743	8,850	9,700	2,012
Accruals and Deferred Income	573	356	0	34	-1,077	153	3,046	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	14,433	3,333	10,980	36,507	42,889	14,126	-53,314	46,037	-54,446	28,039	27,574	-24,355	-72,491
Investing Activities
capital expenditure	201	201	-602	0	461	460	1,665	0	-6,895	0	0	-1,411	-31,276
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	201	201	-602	0	461	460	1,665	0	-6,895	0	0	-1,411	-31,276
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-14,634	-3,534	-10,378	-36,507	-43,350	-14,586	-1,074	-1,952	24,383	-384	-13,899	28,103	105,192
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	2
interest	0	0	0	0	0	0	66	76	135	157	53	13	4
cash flow from financing	-14,634	-3,534	-10,378	-36,507	-43,350	-14,586	-1,010	-1,876	24,518	-227	-13,846	28,116	105,198
cash and cash equivalents
cash	0	0	0	0	0	0	-52,659	44,161	-36,823	27,812	13,728	2,350	1,431
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-52,659	44,161	-36,823	27,812	13,728	2,350	1,431

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blue seagull services limited. Get real-time insights into blue seagull services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blue seagull services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW13 area or any other competitors across 12 key performance metrics.

BLUE SEAGULL SERVICES LIMITED group structure

Blue Seagull Services Limited has no subsidiary companies.

Ultimate parent company

BLUE SEAGULL SERVICES LIMITED

07332213

BLUE SEAGULL SERVICES LIMITED Shareholders

kate victoria downing	50%
jonathan edward downing	50%

Blue Seagull Services Limited currently has 2 directors. The longest serving directors include Mr Jonathan Downing (Aug 2010) and Mrs Kate Downing (Aug 2010).

officer	country	age	start	end	role
Mr Jonathan Downing		58 years	Aug 2010	-	Director
Mrs Kate Downing	United Kingdom	58 years	Aug 2010	-	Director

P&L

August 2023

turnover

87.2k

-19%

operating profit

412

gross margin

18.9%

+2.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

978

+0.46%

total assets

36.1k

-0.36%

cash

net assets

Total assets minus all liabilities

Similar Companies

star management and investments limited

arren limited

4.5

swan yard pg limited

voluntary sector centres

stone carter limited

1.5

company number

07332213

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2010

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

10-12 barnes high street, london, SW13 9LW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue seagull services limited.

blue seagull services limited Company Information

blue seagull services limited Estimated Valuation

blue seagull services limited Estimated Valuation

blue seagull services limited Estimated Valuation

Blue Seagull Services Limited Overview

Blue Seagull Services Limited Health Check

BLUE SEAGULL SERVICES LIMITED financials

blue seagull services limited Credit Report and Business Information

Blue Seagull Services Limited Competitor Analysis

blue seagull services limited Ownership

blue seagull services limited directors

blue seagull services limited company details

blue seagull services limited Charges & Mortgages

blue seagull services limited Companies House Filings - See Documents