ams heating & plumbing limited

Live EstablishedSmallRapid

ams heating & plumbing limited Company Information

Share AMS HEATING & PLUMBING LIMITED

Company Number

07334310

Shareholders

andrew mark robert maggs

gail elizabeth maggs

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

unit 30, woodfieldside business park, pen, blackwood, gwent, NP12 2DG

ams heating & plumbing limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AMS HEATING & PLUMBING LIMITED at £1.5m based on a Turnover of £2.7m and 0.53x industry multiple (adjusted for size and gross margin).

ams heating & plumbing limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AMS HEATING & PLUMBING LIMITED at £2.1m based on an EBITDA of £468.2k and a 4.49x industry multiple (adjusted for size and gross margin).

ams heating & plumbing limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AMS HEATING & PLUMBING LIMITED at £1.3m based on Net Assets of £470.6k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ams Heating & Plumbing Limited Overview

Ams Heating & Plumbing Limited is a live company located in blackwood, NP12 2DG with a Companies House number of 07334310. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in August 2010, it's largest shareholder is andrew mark robert maggs with a 55% stake. Ams Heating & Plumbing Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ams Heating & Plumbing Limited Health Check

Pomanda's financial health check has awarded Ams Heating & Plumbing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£386k)

£2.7m - Ams Heating & Plumbing Limited

£386k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (11.5%)

31% - Ams Heating & Plumbing Limited

11.5% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a comparable cost of product (29.1%)

29.1% - Ams Heating & Plumbing Limited

29.1% - Industry AVG

profitability

Profitability

an operating margin of 15.9% make it more profitable than the average company (5.7%)

15.9% - Ams Heating & Plumbing Limited

5.7% - Industry AVG

employees

Employees

with 21 employees, this is above the industry average (4)

21 - Ams Heating & Plumbing Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Ams Heating & Plumbing Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.6k, this is equally as efficient (£115.2k)

£130.6k - Ams Heating & Plumbing Limited

£115.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (52 days)

58 days - Ams Heating & Plumbing Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (46 days)

114 days - Ams Heating & Plumbing Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (12 days)

4 days - Ams Heating & Plumbing Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (20 weeks)

49 weeks - Ams Heating & Plumbing Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a higher level of debt than the average (63.4%)

73.8% - Ams Heating & Plumbing Limited

63.4% - Industry AVG

AMS HEATING & PLUMBING LIMITED financials

EXPORTms excel logo

Ams Heating & Plumbing Limited's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of £470.6 thousand. According to their latest financial statements, Ams Heating & Plumbing Limited has 21 employees and maintains cash reserves of £997.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Feb 2013Feb 2012Feb 2011
Turnover2,742,9482,080,6511,528,8941,231,2441,320,632968,4111,458,2521,148,1761,149,8411,736,8551,857,247630,684344,686
Other Income Or Grants
Cost Of Sales1,944,4081,504,4081,073,948868,167902,880633,634957,045731,383736,4361,104,6151,156,792389,969210,664
Gross Profit798,540576,243454,946363,076417,752334,777501,207416,793413,405632,240700,455240,715134,022
Admin Expenses363,113435,345447,200334,921410,250348,713472,418433,372402,831625,267678,666240,455147,658
Operating Profit435,427140,8987,74628,1557,502-13,93628,789-16,57910,5746,97321,789260-13,636
Interest Payable9,79812,2379,2487,3697,4525,282468
Interest Receivable29,7064,615636743441798218613642
Pre-Tax Profit455,335133,275-86520,86084-19,17828,400-16,49710,7607,10921,831261-13,636
Tax-113,834-25,322-3,963-16-5,396-2,152-1,493-5,021-63
Profit After Tax341,501107,953-86516,89768-19,17823,004-16,4978,6085,61616,810198-13,636
Dividends Paid
Retained Profit341,501107,953-86516,89768-19,17823,004-16,4978,6085,61616,810198-13,636
Employee Costs689,627571,089644,672521,030486,912518,819507,600502,071567,740451,908494,725171,876104,828
Number Of Employees211719161415151516131453
EBITDA*468,212163,68624,32943,50220,44519341,409-5,29924,69020,78337,0127,702-5,894

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Feb 2013Feb 2012Feb 2011
Tangible Assets298,428128,04781,04275,10070,74565,47956,90155,67063,15162,49354,45222,51024,808
Intangible Assets1,0002,0003,0004,0005,0006,0007,0008,0009,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets298,428128,04781,04275,10071,74567,47959,90159,67068,15168,49361,45230,51033,808
Stock & work in progress23,75027,25015,45013,0004,7505,5004,9754,4755,2255,9756,4953,0002,350
Trade Debtors442,420459,076290,268209,881225,889122,354266,676160,563161,726287,156302,21688,02343,167
Group Debtors
Misc Debtors32,60471,54868,49054,88558,682186,0076,75016,4297,500
Cash997,230134,41082,75086,97760,9127,9912,84228,67636,89737,50116,9592425
misc current assets
total current assets1,496,004692,284456,958364,743350,233321,852281,243210,143211,348330,632325,67091,04745,542
total assets1,794,432820,331538,000439,843421,978389,331341,144269,813279,499399,125387,122121,55779,350
Bank overdraft36,78733,75230,4724,76044,59539,89714,394
Bank loan
Trade Creditors 611,050290,035214,257181,538211,207172,032190,384170,738127,515350,768349,803134,75492,745
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities404,544208,046120,74356,05272,86942,31087,93275,29893,801
total current liabilities1,052,381531,833365,472242,350328,671254,239292,710246,036221,316350,768349,803134,75492,745
loans33,24870,399104,151134,62357,625102,219
hp & lease commitments
Accruals and Deferred Income
other liabilities163,61757,00926,99122,10517,62615,69613,51913,08429,79128,86425,525
provisions74,60732,01220,26118,77513,06212,25110,8119,59310,79510,5048,421240240
total long term liabilities271,472159,420151,403175,50388,313130,16624,33022,67740,58639,36833,946240240
total liabilities1,323,853691,253516,875417,853416,984384,405317,040268,713261,902390,136383,749134,99492,985
net assets470,579129,07821,12521,9904,9944,92624,1041,10017,5978,9893,373-13,437-13,635
total shareholders funds470,579129,07821,12521,9904,9944,92624,1041,10017,5978,9893,373-13,437-13,635
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit435,427140,8987,74628,1557,502-13,93628,789-16,57910,5746,97321,789260-13,636
Depreciation32,78522,78816,58314,34711,94313,12911,62010,28013,11612,81014,2236,4426,742
Amortisation1,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Tax-113,834-25,322-3,963-16-5,396-2,152-1,493-5,021-63
Stock-3,50011,8002,4508,250-750525500-750-750-5203,4956502,350
Debtors-55,600171,86693,992-19,805-23,79034,93596,4347,766-117,930-15,060214,19344,85643,167
Creditors321,01575,77832,719-29,66939,175-18,35219,64643,223-223,253965215,04942,00992,745
Accruals and Deferred Income196,49887,30364,691-16,81730,559-45,62212,634-18,50393,801
Deferred Taxes & Provisions42,59511,7511,4865,7138111,4401,218-1,2022912,0838,181240
Cash flow from operations973,586129,53026,78310,321115,514-97,801-27,42311,20312,05737,91837,5334,14241,574
Investing Activities
capital expenditure-203,166-69,793-22,525-18,702-17,209-21,707-12,851-2,799-13,774-20,851-46,165-4,144-41,550
Change in Investments
cash flow from investments-203,166-69,793-22,525-18,702-17,209-21,707-12,851-2,799-13,774-20,851-46,165-4,144-41,550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-37,151-33,752-30,47276,998-44,594102,219
Hire Purchase and Lease Commitments
other long term liabilities106,60830,0184,8864,4791,9302,177435-16,7079273,33925,525
share issue991
interest19,908-7,622-8,612-7,295-7,418-5,241-3898218613642
cash flow from financing89,365-11,356-34,19874,281-50,08299,15546-16,6251,1133,47525,5671
cash and cash equivalents
cash862,82051,660-4,22726,06552,9215,149-25,834-8,221-60420,54216,935-125
overdraft3,0353,28025,712-39,8354,69825,50314,394
change in cash859,78548,380-29,93965,90048,223-20,354-40,228-8,221-60420,54216,935-125

ams heating & plumbing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ams heating & plumbing limited. Get real-time insights into ams heating & plumbing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ams Heating & Plumbing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ams heating & plumbing limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NP12 area or any other competitors across 12 key performance metrics.

ams heating & plumbing limited Ownership

AMS HEATING & PLUMBING LIMITED group structure

Ams Heating & Plumbing Limited has no subsidiary companies.

Ultimate parent company

AMS HEATING & PLUMBING LIMITED

07334310

AMS HEATING & PLUMBING LIMITED Shareholders

andrew mark robert maggs 55%
gail elizabeth maggs 45%

ams heating & plumbing limited directors

Ams Heating & Plumbing Limited currently has 2 directors. The longest serving directors include Mr Andrew Maggs (Aug 2010) and Mrs Gail Maggs (Nov 2016).

officercountryagestartendrole
Mr Andrew MaggsWales47 years Aug 2010- Director
Mrs Gail MaggsWales54 years Nov 2016- Director

P&L

March 2024

turnover

2.7m

+32%

operating profit

435.4k

0%

gross margin

29.2%

+5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

470.6k

+2.65%

total assets

1.8m

+1.19%

cash

997.2k

+6.42%

net assets

Total assets minus all liabilities

ams heating & plumbing limited company details

company number

07334310

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 30, woodfieldside business park, pen, blackwood, gwent, NP12 2DG

Bank

-

Legal Advisor

-

ams heating & plumbing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ams heating & plumbing limited.

ams heating & plumbing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMS HEATING & PLUMBING LIMITED. This can take several minutes, an email will notify you when this has completed.

ams heating & plumbing limited Companies House Filings - See Documents

datedescriptionview/download