Mayo Consultancy Limited

POWER SEARCH PRICING

SOLUTIONS

mayo consultancy limited Company Information

Live

EstablishedMicroDeclining

Company Number

07334716

Website

https://www.mayoconsultancyltd.co.uk

Registered Address

w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS

Industry

Other personal service activities n.e.c.

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Adrian Barker13 Years

Shareholders

adrian barker 95%

harriet barker 5%

mayo consultancy limited Estimated Valuation

£71.2k

Pomanda estimates the enterprise value of MAYO CONSULTANCY LIMITED at £71.2k based on Net Assets of £26.4k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mayo Consultancy Limited is a live company located in hove, BN3 7GS with a Companies House number of 07334716. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2010, it's largest shareholder is adrian barker with a 95% stake. Mayo Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £85.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mayo Consultancy Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £85.4k, make it smaller than the average company (£892.3k)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.2%)

EXPORT

Mayo Consultancy Limited's latest turnover from September 2023 is estimated at £85.4 thousand and the company has net assets of £26.4 thousand. According to their latest financial statements, Mayo Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Turnover	85,369	148,552	58,356	111,851	47,899	57,999	78,752	31,052	28,528	64,635	36,478	39,286	45,095
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	68,406	120,888	48,203	90,956	38,628	46,696	62,681	24,425	22,407	51,104	28,459	30,722	35,073
Gross Profit	16,963	27,663	10,153	20,895	9,271	11,303	16,071	6,627	6,122	13,532	8,020	8,563	10,022
Admin Expenses	15,383	-1,528	32,226	4,121	1,467	9,726	13,198	8,769	7,223	13,779	7,877	7,221	7,338
Operating Profit	1,580	29,191	-22,073	16,774	7,804	1,577	2,873	-2,142	-1,101	-247	143	1,342	2,684
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	12	38	111	124	116	100	50
Pre-Tax Profit	1,580	29,191	-22,073	16,774	7,804	1,577	2,885	-2,104	-990	-123	260	1,442	2,734
Tax	-395	-5,546	0	-3,187	-1,483	-300	-548	0	0	0	-60	-346	-711
Profit After Tax	1,185	23,645	-22,073	13,587	6,321	1,277	2,337	-2,104	-990	-123	200	1,096	2,023
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,185	23,645	-22,073	13,587	6,321	1,277	2,337	-2,104	-990	-123	200	1,096	2,023
Employee Costs	30,693	28,791	27,940	26,487	26,934	26,079	24,835	26,749	26,592	26,311	26,177	25,946	25,651
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	1,580	29,191	-22,073	16,774	7,804	1,577	2,873	-1,691	-853	-138	143	1,342	2,684

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Tangible Assets	400	779	756	1,052	152	521	1,043	1,660	1,201	600	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	400	779	756	1,052	152	521	1,043	1,660	1,201	600	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	28,090	43,425	17,545	26,996	11,911	16,854	18,531	4,108	1,440	0	1,920	4,805	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	11,595	0	2,187	13,600	12,150	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	9,516	20,908	23,510	26,284	20,313	19,865
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	39,685	43,425	19,732	40,596	24,061	16,854	18,531	13,624	22,348	23,510	28,204	25,118	19,865
total assets	40,085	44,204	20,488	41,648	24,213	17,375	19,574	15,284	23,549	24,110	28,204	25,118	19,865
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	13,704	7,248	18,937	18,024	14,176	13,659	17,135	15,179	21,340	20,911	24,882	21,996	17,839
Group/Directors Accounts	0	11,760	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	13,704	19,008	18,937	18,024	14,176	13,659	17,135	15,179	21,340	20,911	24,882	21,996	17,839
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	13,704	19,008	18,937	18,024	14,176	13,659	17,135	15,179	21,340	20,911	24,882	21,996	17,839
net assets	26,381	25,196	1,551	23,624	10,037	3,716	2,439	105	2,209	3,199	3,322	3,122	2,026
total shareholders funds	26,381	25,196	1,551	23,624	10,037	3,716	2,439	105	2,209	3,199	3,322	3,122	2,026

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Operating Activities
Operating Profit	1,580	29,191	-22,073	16,774	7,804	1,577	2,873	-2,142	-1,101	-247	143	1,342	2,684
Depreciation	0	0	0	0	0	0	0	451	248	109	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-395	-5,546	0	-3,187	-1,483	-300	-548	0	0	0	-60	-346	-711
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-3,740	23,693	-20,864	16,535	7,207	-1,677	14,423	2,668	1,440	-1,920	-2,885	4,805	0
Creditors	6,456	-11,689	913	3,848	517	-3,476	1,956	-6,161	429	-3,971	2,886	4,157	17,839
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	11,381	-11,737	-296	900	-369	-522	-10,142	-10,520	-1,864	-2,189	5,854	348	19,812
Investing Activities
capital expenditure	379	-23	296	-900	369	522	617	-910	-849	-709	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	379	-23	296	-900	369	522	617	-910	-849	-709	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-11,760	11,760	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-3	0	0	0	0	0	3
interest	0	0	0	0	0	0	12	38	111	124	116	100	50
cash flow from financing	-11,760	11,760	0	0	0	0	9	38	111	124	116	100	53
cash and cash equivalents
cash	0	0	0	0	0	0	-9,516	-11,392	-2,602	-2,774	5,971	448	19,865
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-9,516	-11,392	-2,602	-2,774	5,971	448	19,865

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mayo consultancy limited. Get real-time insights into mayo consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mayo consultancy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MAYO CONSULTANCY LIMITED group structure

Mayo Consultancy Limited has no subsidiary companies.

Ultimate parent company

MAYO CONSULTANCY LIMITED

07334716

MAYO CONSULTANCY LIMITED Shareholders

adrian barker	95%
harriet barker	5%

Mayo Consultancy Limited currently has 1 director, Mr Adrian Barker serving since Aug 2010.

officer	country	age	start	end	role
Mr Adrian Barker	England	53 years	Aug 2010	-	Director

P&L

September 2023

turnover

85.4k

-43%

operating profit

1.6k

gross margin

19.9%

+6.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

26.4k

+0.05%

total assets

40.1k

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

sunta templeton ltd

petinfoclub.com limited

1.5

property protection services (uk) ltd

4.5

maine konrad group ltd

0.5

gh project consultants ltd

company number

07334716

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 2010

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS

last accounts submitted

September 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mayo consultancy limited.

mayo consultancy limited Company Information

mayo consultancy limited Estimated Valuation

mayo consultancy limited Estimated Valuation

mayo consultancy limited Estimated Valuation

Mayo Consultancy Limited Overview

Mayo Consultancy Limited Health Check

MAYO CONSULTANCY LIMITED financials

mayo consultancy limited Credit Report and Business Information

Mayo Consultancy Limited Competitor Analysis

mayo consultancy limited Ownership

mayo consultancy limited directors

mayo consultancy limited company details

mayo consultancy limited Charges & Mortgages

mayo consultancy limited Companies House Filings - See Documents