new satnam ltd Company Information
Company Number
07336025
Website
-Registered Address
78 dickenson road, manchester, M14 5HF
Industry
Other retail sale not in stores, stalls or markets
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Rashpal Singh14 Years
Shareholders
rashpal singh & conjitta singh 100%
new satnam ltd Estimated Valuation
Pomanda estimates the enterprise value of NEW SATNAM LTD at £58.6k based on a Turnover of £245.2k and 0.24x industry multiple (adjusted for size and gross margin).
new satnam ltd Estimated Valuation
Pomanda estimates the enterprise value of NEW SATNAM LTD at £34k based on an EBITDA of £14.1k and a 2.41x industry multiple (adjusted for size and gross margin).
new satnam ltd Estimated Valuation
Pomanda estimates the enterprise value of NEW SATNAM LTD at £117.7k based on Net Assets of £56.6k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
New Satnam Ltd Overview
New Satnam Ltd is a live company located in manchester, M14 5HF with a Companies House number of 07336025. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in August 2010, it's largest shareholder is rashpal singh & conjitta singh with a 100% stake. New Satnam Ltd is a established, micro sized company, Pomanda has estimated its turnover at £245.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
New Satnam Ltd Health Check
Pomanda's financial health check has awarded New Satnam Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £245.2k, make it smaller than the average company (£817k)
- New Satnam Ltd
£817k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.3%)
- New Satnam Ltd
4.3% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (33.2%)
- New Satnam Ltd
33.2% - Industry AVG
Profitability
an operating margin of 5.8% make it as profitable than the average company (5.5%)
- New Satnam Ltd
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - New Satnam Ltd
9 - Industry AVG
Pay Structure
on an average salary of £34k, the company has an equivalent pay structure (£34k)
- New Satnam Ltd
£34k - Industry AVG
Efficiency
resulting in sales per employee of £122.6k, this is less efficient (£191.4k)
- New Satnam Ltd
£191.4k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (34 days)
- New Satnam Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (35 days)
- New Satnam Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- New Satnam Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - New Satnam Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (65.9%)
41.7% - New Satnam Ltd
65.9% - Industry AVG
NEW SATNAM LTD financials
New Satnam Ltd's latest turnover from March 2023 is estimated at £245.2 thousand and the company has net assets of £56.6 thousand. According to their latest financial statements, New Satnam Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 4 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,161 | 23,719 | 27,904 | 32,827 | 36,112 | 10,109 | 11,304 | 3,716 | 4,372 | 2,767 | 3,255 | 3,829 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,161 | 23,719 | 27,904 | 32,827 | 36,112 | 10,109 | 11,304 | 3,716 | 4,372 | 2,767 | 3,255 | 3,829 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,844 | 29,802 | 17,832 | 11,057 | 10,256 | 0 |
Trade Debtors | 76,859 | 102,115 | 93,732 | 91,924 | 51,638 | 22,568 | 21,231 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,470 | 958 | 1,916 | 1,136 | 11,333 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 76,859 | 102,115 | 93,732 | 91,924 | 51,638 | 22,568 | 21,231 | 32,314 | 30,760 | 19,748 | 12,193 | 21,589 | 0 |
total assets | 97,020 | 125,834 | 121,636 | 124,751 | 87,750 | 32,677 | 32,535 | 36,030 | 35,132 | 22,515 | 15,448 | 25,418 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 33,303 | 68,490 | 64,854 | 72,692 | 47,451 | 16,894 | 17,895 | 23,230 | 24,648 | 0 | 0 | 9,280 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,449 | 5,900 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 33,303 | 68,490 | 64,854 | 72,692 | 47,451 | 16,894 | 17,895 | 23,230 | 24,648 | 14,449 | 5,900 | 9,280 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 7,120 | 12,200 | 20,892 | 26,441 | 32,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 7,120 | 12,200 | 20,892 | 26,441 | 32,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 40,423 | 80,690 | 85,746 | 99,133 | 79,896 | 16,894 | 17,895 | 23,230 | 24,648 | 14,449 | 5,900 | 9,280 | 0 |
net assets | 56,597 | 45,144 | 35,890 | 25,618 | 7,854 | 15,783 | 14,640 | 12,800 | 10,484 | 8,066 | 9,548 | 16,138 | 0 |
total shareholders funds | 56,597 | 45,144 | 35,890 | 25,618 | 7,854 | 15,783 | 14,640 | 12,800 | 10,484 | 8,066 | 9,548 | 16,138 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 656 | 771 | 488 | 574 | 676 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -30,844 | 1,042 | 11,970 | 6,775 | 801 | 10,256 | 0 |
Debtors | -25,256 | 8,383 | 1,808 | 40,286 | 29,070 | 1,337 | 21,231 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -35,187 | 3,636 | -7,838 | 25,241 | 30,557 | -1,001 | -5,335 | -1,418 | 24,648 | 0 | -9,280 | 9,280 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,449 | 8,549 | 5,900 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,080 | -8,692 | -5,549 | -6,004 | 32,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,470 | 512 | -958 | 780 | -10,197 | 11,333 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,470 | 512 | -958 | 780 | -10,197 | 11,333 | 0 |
new satnam ltd Credit Report and Business Information
New Satnam Ltd Competitor Analysis
Perform a competitor analysis for new satnam ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M14 area or any other competitors across 12 key performance metrics.
new satnam ltd Ownership
NEW SATNAM LTD group structure
New Satnam Ltd has no subsidiary companies.
Ultimate parent company
NEW SATNAM LTD
07336025
new satnam ltd directors
New Satnam Ltd currently has 1 director, Mr Rashpal Singh serving since Aug 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rashpal Singh | 57 years | Aug 2010 | - | Director |
P&L
March 2023turnover
245.2k
-25%
operating profit
14.1k
0%
gross margin
19.9%
+9.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
56.6k
+0.25%
total assets
97k
-0.23%
cash
0
0%
net assets
Total assets minus all liabilities
new satnam ltd company details
company number
07336025
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
August 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
78 dickenson road, manchester, M14 5HF
accountant
-
auditor
-
new satnam ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to new satnam ltd.
new satnam ltd Companies House Filings - See Documents
date | description | view/download |
---|