new satnam ltd

2.5

new satnam ltd Company Information

Share NEW SATNAM LTD
Live 
EstablishedMicroDeclining

Company Number

07336025

Website

-

Registered Address

78 dickenson road, manchester, M14 5HF

Industry

Other retail sale not in stores, stalls or markets

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Rashpal Singh14 Years

Shareholders

rashpal singh & conjitta singh 100%

new satnam ltd Estimated Valuation

£58.6k

Pomanda estimates the enterprise value of NEW SATNAM LTD at £58.6k based on a Turnover of £245.2k and 0.24x industry multiple (adjusted for size and gross margin).

new satnam ltd Estimated Valuation

£34k

Pomanda estimates the enterprise value of NEW SATNAM LTD at £34k based on an EBITDA of £14.1k and a 2.41x industry multiple (adjusted for size and gross margin).

new satnam ltd Estimated Valuation

£117.7k

Pomanda estimates the enterprise value of NEW SATNAM LTD at £117.7k based on Net Assets of £56.6k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Satnam Ltd Overview

New Satnam Ltd is a live company located in manchester, M14 5HF with a Companies House number of 07336025. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in August 2010, it's largest shareholder is rashpal singh & conjitta singh with a 100% stake. New Satnam Ltd is a established, micro sized company, Pomanda has estimated its turnover at £245.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Satnam Ltd Health Check

Pomanda's financial health check has awarded New Satnam Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £245.2k, make it smaller than the average company (£817k)

£245.2k - New Satnam Ltd

£817k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.3%)

-12% - New Satnam Ltd

4.3% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (33.2%)

19.9% - New Satnam Ltd

33.2% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it as profitable than the average company (5.5%)

5.8% - New Satnam Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - New Satnam Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - New Satnam Ltd

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.6k, this is less efficient (£191.4k)

£122.6k - New Satnam Ltd

£191.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (34 days)

114 days - New Satnam Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (35 days)

61 days - New Satnam Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - New Satnam Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - New Satnam Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.7%, this is a lower level of debt than the average (65.9%)

41.7% - New Satnam Ltd

65.9% - Industry AVG

NEW SATNAM LTD financials

EXPORTms excel logo

New Satnam Ltd's latest turnover from March 2023 is estimated at £245.2 thousand and the company has net assets of £56.6 thousand. According to their latest financial statements, New Satnam Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover245,155325,275289,751360,850211,39691,26787,57967,97167,92637,78623,49225,5300
Other Income Or Grants0000000000000
Cost Of Sales196,390266,262236,256284,326162,54772,37269,08253,57952,80529,18518,26919,6280
Gross Profit48,76559,01353,49576,52448,84918,89518,49714,39215,1208,6015,2235,9020
Admin Expenses34,62547,58840,81454,59356,77817,48416,07411,50311,5979,42911,652-15,7430
Operating Profit14,14011,42512,68121,931-7,9291,4112,4232,8893,523-828-6,42921,6450
Interest Payable0000000047066119200
Interest Receivable000000267831280
Pre-Tax Profit14,14011,42512,68121,931-7,9291,4112,4252,8953,061-1,482-6,59021,6730
Tax-2,687-2,171-2,409-4,1670-268-485-579-64300-5,6350
Profit After Tax11,4539,25410,27217,764-7,9291,1431,9402,3162,418-1,482-6,59016,0380
Dividends Paid0000000000000
Retained Profit11,4539,25410,27217,764-7,9291,1431,9402,3162,418-1,482-6,59016,0380
Employee Costs68,00766,19461,869119,21164,80531,53431,29832,09532,37931,11231,68728,9660
Number Of Employees2224211111110
EBITDA*14,14011,42512,68121,931-7,9291,4112,4233,5454,294-340-5,85522,3210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets20,16123,71927,90432,82736,11210,10911,3043,7164,3722,7673,2553,8290
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets20,16123,71927,90432,82736,11210,10911,3043,7164,3722,7673,2553,8290
Stock & work in progress000000030,84429,80217,83211,05710,2560
Trade Debtors76,859102,11593,73291,92451,63822,56821,231000000
Group Debtors0000000000000
Misc Debtors0000000000000
Cash00000001,4709581,9161,13611,3330
misc current assets0000000000000
total current assets76,859102,11593,73291,92451,63822,56821,23132,31430,76019,74812,19321,5890
total assets97,020125,834121,636124,75187,75032,67732,53536,03035,13222,51515,44825,4180
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 33,30368,49064,85472,69247,45116,89417,89523,23024,648009,2800
Group/Directors Accounts0000000000000
other short term finances00000000014,4495,90000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities33,30368,49064,85472,69247,45116,89417,89523,23024,64814,4495,9009,2800
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities7,12012,20020,89226,44132,44500000000
provisions0000000000000
total long term liabilities7,12012,20020,89226,44132,44500000000
total liabilities40,42380,69085,74699,13379,89616,89417,89523,23024,64814,4495,9009,2800
net assets56,59745,14435,89025,6187,85415,78314,64012,80010,4848,0669,54816,1380
total shareholders funds56,59745,14435,89025,6187,85415,78314,64012,80010,4848,0669,54816,1380
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit14,14011,42512,68121,931-7,9291,4112,4232,8893,523-828-6,42921,6450
Depreciation00000006567714885746760
Amortisation0000000000000
Tax-2,687-2,171-2,409-4,1670-268-485-579-64300-5,6350
Stock000000-30,8441,04211,9706,77580110,2560
Debtors-25,2568,3831,80840,28629,0701,33721,231000000
Creditors-35,1873,636-7,83825,24130,557-1,001-5,335-1,41824,6480-9,2809,2800
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations1,5224,5076262,719-6,442-1,1956,21650616,329-7,115-15,93615,7100
Investing Activities
capital expenditure3,5584,1854,9233,285-26,0031,195-7,5880-2,37600-4,5050
Change in Investments0000000000000
cash flow from investments3,5584,1854,9233,285-26,0031,195-7,5880-2,37600-4,5050
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 00000000-14,4498,5495,90000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-5,080-8,692-5,549-6,00432,44500000000
share issue000000-10000001000
interest00000026-463-653-161280
cash flow from financing-5,080-8,692-5,549-6,00432,4450-986-14,9127,8965,7391280
cash and cash equivalents
cash000000-1,470512-958780-10,19711,3330
overdraft0000000000000
change in cash000000-1,470512-958780-10,19711,3330

new satnam ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new satnam ltd. Get real-time insights into new satnam ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Satnam Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for new satnam ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M14 area or any other competitors across 12 key performance metrics.

new satnam ltd Ownership

NEW SATNAM LTD group structure

New Satnam Ltd has no subsidiary companies.

Ultimate parent company

NEW SATNAM LTD

07336025

NEW SATNAM LTD Shareholders

rashpal singh & conjitta singh 100%

new satnam ltd directors

New Satnam Ltd currently has 1 director, Mr Rashpal Singh serving since Aug 2010.

officercountryagestartendrole
Mr Rashpal Singh57 years Aug 2010- Director

P&L

March 2023

turnover

245.2k

-25%

operating profit

14.1k

0%

gross margin

19.9%

+9.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

56.6k

+0.25%

total assets

97k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

new satnam ltd company details

company number

07336025

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

August 2010

age

14

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

78 dickenson road, manchester, M14 5HF

accountant

-

auditor

-

new satnam ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new satnam ltd.

charges

new satnam ltd Companies House Filings - See Documents

datedescriptionview/download