Pomanda estimates the enterprise value of PD MOTORS MOT LIMITED at £130.8k based on a Turnover of £328.8k and 0.4x industry multiple (adjusted for size and gross margin).
pd motors mot limitedEstimated Valuation
£28.6k
Pomanda estimates the enterprise value of PD MOTORS MOT LIMITED at £28.6k based on an EBITDA of £9.8k and a 2.91x industry multiple (adjusted for size and gross margin).
pd motors mot limitedEstimated Valuation
£228.5k
Pomanda estimates the enterprise value of PD MOTORS MOT LIMITED at £228.5k based on Net Assets of £107.1k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pd Motors Mot LimitedOverview
Pd Motors Mot Limited is a live company located in slough, SL2 5BE with a Companies House number of 07338671. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2010, it's largest shareholder is
charnjit sandhu
with a 50% stake. Pd Motors Mot Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£328.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Pd Motors Mot Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £328.8k, make it smaller than the average company (£4.2m)
£328.8k - Pd Motors Mot Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (9%)
-12% - Pd Motors Mot Limited
9% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Pd Motors Mot Limited
37.9% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (5.6%)
3% - Pd Motors Mot Limited
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
2 - Pd Motors Mot Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Pd Motors Mot Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £164.4k, this is equally as efficient (£156k)
£164.4k - Pd Motors Mot Limited
£156k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (38 days)
148 days - Pd Motors Mot Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is slower than average (31 days)
37 days - Pd Motors Mot Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pd Motors Mot Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pd Motors Mot Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (60.2%)
20.9% - Pd Motors Mot Limited
60.2% - Industry AVG
PD MOTORS MOT LIMITED financials
EXPORT
Pd Motors Mot Limited's latest turnover from April 2024 is estimated at £328.8 thousand and the company has net assets of £107.1 thousand. According to their latest financial statements, Pd Motors Mot Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Turnover
328,784
311,772
441,149
481,404
434,801
337,725
299,311
54,907
56,644
62,548
60,100
17,447
88,298
82,491
Other Income Or Grants
Cost Of Sales
272,417
256,883
368,184
406,692
360,498
280,803
249,077
45,269
46,822
52,245
50,261
14,526
72,861
67,334
Gross Profit
56,367
54,888
72,965
74,712
74,303
56,922
50,234
9,637
9,822
10,302
9,839
2,921
15,437
15,156
Admin Expenses
46,547
143,769
78,958
73,648
13,860
25,189
33,258
-13,454
6,533
-18,949
7,772
-15,438
-30,214
3,760
Operating Profit
9,820
-88,881
-5,993
1,064
60,443
31,733
16,976
23,091
3,289
29,251
2,067
18,359
45,651
11,396
Interest Payable
Interest Receivable
260
236
381
285
274
349
310
118
Pre-Tax Profit
9,820
-88,881
-5,993
1,064
60,443
31,733
17,236
23,327
3,670
29,536
2,341
18,708
45,961
11,514
Tax
-2,455
-202
-11,484
-6,029
-3,275
-4,432
-734
-5,907
-492
-4,303
-11,031
-2,994
Profit After Tax
7,365
-88,881
-5,993
862
48,959
25,704
13,961
18,895
2,936
23,629
1,849
14,405
34,930
8,520
Dividends Paid
Retained Profit
7,365
-88,881
-5,993
862
48,959
25,704
13,961
18,895
2,936
23,629
1,849
14,405
34,930
8,520
Employee Costs
101,330
144,943
137,410
85,756
84,970
83,198
117,600
115,016
115,095
38,128
38,211
37,277
37,221
36,363
Number Of Employees
2
3
3
2
2
2
3
3
3
1
1
1
1
1
EBITDA*
9,820
-88,881
-5,993
1,064
60,443
31,733
16,976
24,285
5,559
31,521
4,358
20,296
46,899
11,396
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Tangible Assets
1,194
3,464
5,734
6,545
4,992
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,194
3,464
5,734
6,545
4,992
Stock & work in progress
820
950
950
950
850
750
500
Trade Debtors
133,565
123,208
207,395
228,470
209,797
161,303
134,048
558
528
20,825
18,325
897
Group Debtors
Misc Debtors
1,879
1,725
1,872
1,612
1,730
19,683
20,071
Cash
104,043
85,131
67,386
46,761
62,688
76,797
47,144
misc current assets
1,764
1,855
total current assets
135,444
124,933
209,267
230,082
211,527
163,067
135,903
125,104
106,680
89,161
66,036
64,435
77,547
47,644
total assets
135,444
124,933
209,267
230,082
211,527
163,067
135,903
125,104
107,874
92,625
71,770
70,980
82,539
47,644
Bank overdraft
Bank loan
Trade Creditors
27,823
24,677
20,130
35,432
17,739
18,238
16,778
1,130
272
8,983
11,387
12,387
38,090
39,123
Group/Directors Accounts
1,509
1,511
other short term finances
hp & lease commitments
other current liabilities
17,300
19,436
total current liabilities
27,823
24,677
20,130
35,432
17,739
18,238
16,778
19,939
21,219
8,983
11,387
12,387
38,090
39,123
loans
hp & lease commitments
Accruals and Deferred Income
480
480
480
other liabilities
provisions
385
308
678
737
998
total long term liabilities
480
480
480
385
308
678
737
998
total liabilities
28,303
25,157
20,610
35,432
17,739
18,238
16,778
19,939
21,604
9,291
12,065
13,124
39,088
39,123
net assets
107,141
99,776
188,657
194,650
193,788
144,829
119,125
105,165
86,270
83,334
59,705
57,856
43,451
8,521
total shareholders funds
107,141
99,776
188,657
194,650
193,788
144,829
119,125
105,165
86,270
83,334
59,705
57,856
43,451
8,521
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Operating Activities
Operating Profit
9,820
-88,881
-5,993
1,064
60,443
31,733
16,976
23,091
3,289
29,251
2,067
18,359
45,651
11,396
Depreciation
1,194
2,270
2,270
2,291
1,937
1,248
Amortisation
Tax
-2,455
-202
-11,484
-6,029
-3,275
-4,432
-734
-5,907
-492
-4,303
-11,031
-2,994
Stock
-820
-130
100
100
250
500
Debtors
10,511
-84,334
-20,815
18,555
50,224
27,255
113,807
-358
-226
2,500
17,428
897
Creditors
3,146
4,547
-15,302
17,693
-499
1,460
15,648
858
-8,711
-2,404
-1,000
-25,703
-1,033
39,123
Accruals and Deferred Income
480
-17,300
-2,136
19,436
Deferred Taxes & Provisions
-385
77
-370
-59
-261
998
Cash flow from operations
-1,764
-91
-100,938
18,678
15,853
20,340
-14,721
-10,968
35,583
47,025
Investing Activities
capital expenditure
-1,480
-3,490
-6,240
Change in Investments
cash flow from investments
-1,480
-3,490
-6,240
Financing Activities
Bank loans
Group/Directors Accounts
-1,509
-2
1,511
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
260
236
381
285
274
349
310
118
cash flow from financing
-1,250
234
1,892
285
274
349
310
119
cash and cash equivalents
cash
-104,043
18,912
17,745
20,625
-15,927
-14,109
29,653
47,144
overdraft
change in cash
-104,043
18,912
17,745
20,625
-15,927
-14,109
29,653
47,144
pd motors mot limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pd motors mot limited. Get real-time insights into pd motors mot limited's credit score, group structure and payment trends.
Perform a competitor analysis for pd motors mot limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SL2 area or any other competitors across 12 key performance metrics.
pd motors mot limited Ownership
PD MOTORS MOT LIMITED group structure
Pd Motors Mot Limited has no subsidiary companies.
Ultimate parent company
PD MOTORS MOT LIMITED
07338671
PD MOTORS MOT LIMITED Shareholders
The largest shareholders in Pd Motors Mot Limited include Charnjit Sandhu and Pawandeep Singh Sandhu.
charnjit sandhu
50%
pawandeep singh sandhu
50%
pd motors mot limited directors
Pd Motors Mot Limited currently has 1 director, Mr Pawandeep Sandhu serving since Nov 2013.
82990 - Other business support service activities n.e.c.
incorporation date
August 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
centre mot limited (March 2024)
accountant
THE SME CLINIC
auditor
-
address
92a elliman avenue, slough, SL2 5BE
Bank
-
Legal Advisor
-
pd motors mot limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pd motors mot limited.
pd motors mot limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PD MOTORS MOT LIMITED. This can take several minutes, an email will notify you when this has completed.
pd motors mot limitedCompanies House Filings - See Documents
