c.g.s gems ltd

Live EstablishedSmallRapid

c.g.s gems ltd Company Information

Share C.G.S GEMS LTD

Company Number

07338894

Directors

Charles Nash

Shareholders

charles geoffrey stoddard nash

Group Structure

View All

Industry

Agents involved in the sale of fuels, ores, metals and industrial chemicals

 

Registered Address

the old workshop, 1 ecclesall road south, sheffield, S11 9PA

Website

-

c.g.s gems ltd Estimated Valuation

£723.3k

Pomanda estimates the enterprise value of C.G.S GEMS LTD at £723.3k based on a Turnover of £3m and 0.24x industry multiple (adjusted for size and gross margin).

c.g.s gems ltd Estimated Valuation

£73.7k

Pomanda estimates the enterprise value of C.G.S GEMS LTD at £73.7k based on an EBITDA of £33.7k and a 2.18x industry multiple (adjusted for size and gross margin).

c.g.s gems ltd Estimated Valuation

£438

Pomanda estimates the enterprise value of C.G.S GEMS LTD at £438 based on Net Assets of £246 and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.g.s Gems Ltd Overview

C.g.s Gems Ltd is a live company located in sheffield, S11 9PA with a Companies House number of 07338894. It operates in the agents involved in the sale of fuels, ores, metals and industrial chemicals sector, SIC Code 46120. Founded in August 2010, it's largest shareholder is charles geoffrey stoddard nash with a 100% stake. C.g.s Gems Ltd is a established, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.g.s Gems Ltd Health Check

Pomanda's financial health check has awarded C.G.S Gems Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£31.1m)

£3m - C.g.s Gems Ltd

£31.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (11%)

54% - C.g.s Gems Ltd

11% - Industry AVG

production

Production

with a gross margin of 6.5%, this company has a higher cost of product (12.8%)

6.5% - C.g.s Gems Ltd

12.8% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (3.6%)

1.1% - C.g.s Gems Ltd

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - C.g.s Gems Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.1k, the company has an equivalent pay structure (£56.1k)

£56.1k - C.g.s Gems Ltd

£56.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3m, this is more efficient (£1.3m)

£3m - C.g.s Gems Ltd

£1.3m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (30 days)

86 days - C.g.s Gems Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (31 days)

52 days - C.g.s Gems Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.g.s Gems Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C.g.s Gems Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (56.3%)

100% - C.g.s Gems Ltd

56.3% - Industry AVG

C.G.S GEMS LTD financials

EXPORTms excel logo

C.G.S Gems Ltd's latest turnover from August 2024 is estimated at £3 million and the company has net assets of £246. According to their latest financial statements, C.G.S Gems Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover2,997,400807,2541,531,688819,989935,885719,117666,239807,836841,542215,347216,433293,84746,75285,928
Other Income Or Grants
Cost Of Sales2,803,308759,5411,462,356778,026885,117689,320632,303764,929786,759203,195203,203281,15345,14682,627
Gross Profit194,09247,71469,33241,96450,76829,79733,93642,90654,78312,15213,23012,6941,6063,301
Admin Expenses160,353146,770-33,71149,04557,28929,75456,13343,06653,641-26,66943018,79310,4394,467
Operating Profit33,739-99,056103,043-7,081-6,52143-22,197-1601,14238,82112,800-6,099-8,833-1,166
Interest Payable
Interest Receivable711761321083726
Pre-Tax Profit33,739-99,056103,043-7,081-6,52143-22,197-1601,21338,99812,932-5,991-8,796-1,140
Tax-8,435-19,578-8-242-7,799-2,716
Profit After Tax25,304-99,05683,465-7,081-6,52135-22,197-16097031,19810,216-5,991-8,796-1,140
Dividends Paid
Retained Profit25,304-99,05683,465-7,081-6,52135-22,197-16097031,19810,216-5,991-8,796-1,140
Employee Costs56,09454,89254,31950,70649,01346,76542,19444,46943,97441,47240,28240,84641,99441,514
Number Of Employees11111111111111
EBITDA*33,739-99,056103,043-7,081-6,52143-22,197-1601,14239,11412,994-5,871-8,717-1,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets4,8281,8251,6567799161,0781,2681,4921,4121,6611,0981,292660776
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,8281,8251,6567799161,0781,2681,4921,4121,6611,0981,292660776
Stock & work in progress37,50042,50030,0003,100
Trade Debtors711,551135,161397,184180,336185,354146,525144,787166,212166,3844,0845,9082,4644718,263
Group Debtors
Misc Debtors
Cash56,73913,74938,9354,34410,400
misc current assets
total current assets711,551135,161397,184180,336185,354146,525144,787166,212166,38498,32362,15771,3997,91518,663
total assets716,379136,986398,840181,115186,270147,603146,055167,704167,79699,98463,25572,6918,57519,439
Bank overdraft
Bank loan
Trade Creditors 404,583140,594293,492141,082188,656143,468141,955141,407141,33974,49668,96588,61718,51020,578
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities404,583140,594293,492141,082188,656143,468141,955141,407141,33974,49668,96588,61718,51020,578
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities311,55021,45031,35049,500
provisions
total long term liabilities311,55021,45031,35049,500
total liabilities716,133162,044324,842190,582188,656143,468141,955141,407141,33974,49668,96588,61718,51020,578
net assets246-25,05873,998-9,467-2,3864,1354,10026,29726,45725,488-5,710-15,926-9,935-1,139
total shareholders funds246-25,05873,998-9,467-2,3864,1354,10026,29726,45725,488-5,710-15,926-9,935-1,139
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit33,739-99,056103,043-7,081-6,52143-22,197-1601,14238,82112,800-6,099-8,833-1,166
Depreciation293194228116137
Amortisation
Tax-8,435-19,578-8-242-7,799-2,716
Stock-37,500-5,00012,50026,9003,100
Debtors576,390-262,023216,848-5,01838,8291,738-21,425-172162,300-1,8243,4441,993-7,7928,263
Creditors263,989-152,898152,410-47,57445,1881,5135486866,8435,531-19,65270,107-2,06820,578
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-287,09710,06919,027-49,637-162-190-22480-57,05743,670-25,31835,343-6,09311,286
Investing Activities
capital expenditure-3,003-169-877137162190224-80249-856-860-913
Change in Investments
cash flow from investments-3,003-169-877137162190224-80249-856-860-913
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities290,100-9,900-18,15049,500
share issue-11
interest711761321083726
cash flow from financing290,100-9,900-18,15049,500701761321083727
cash and cash equivalents
cash-56,73942,990-25,18634,591-6,05610,400
overdraft
change in cash-56,73942,990-25,18634,591-6,05610,400

c.g.s gems ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.g.s gems ltd. Get real-time insights into c.g.s gems ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.g.s Gems Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.g.s gems ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in S11 area or any other competitors across 12 key performance metrics.

c.g.s gems ltd Ownership

C.G.S GEMS LTD group structure

C.G.S Gems Ltd has no subsidiary companies.

Ultimate parent company

C.G.S GEMS LTD

07338894

C.G.S GEMS LTD Shareholders

charles geoffrey stoddard nash 100%

c.g.s gems ltd directors

C.G.S Gems Ltd currently has 1 director, Mr Charles Nash serving since Sep 2010.

officercountryagestartendrole
Mr Charles Nash39 years Sep 2010- Director

P&L

August 2024

turnover

3m

+271%

operating profit

33.7k

0%

gross margin

6.5%

+9.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

246

-1.01%

total assets

716.4k

+4.23%

cash

0

0%

net assets

Total assets minus all liabilities

c.g.s gems ltd company details

company number

07338894

Type

Private limited with Share Capital

industry

46120 - Agents involved in the sale of fuels, ores, metals and industrial chemicals

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

the old workshop, 1 ecclesall road south, sheffield, S11 9PA

Bank

-

Legal Advisor

-

c.g.s gems ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c.g.s gems ltd.

c.g.s gems ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.G.S GEMS LTD. This can take several minutes, an email will notify you when this has completed.

c.g.s gems ltd Companies House Filings - See Documents

datedescriptionview/download