solihull islamic education academy ltd
solihull islamic education academy ltd Company Information
Company Number
07341503
Website
http://siea.org.ukRegistered Address
unit 6 highlands court, cranmore avenue, solihull, B90 4LE
Industry
Other education n.e.c.
Telephone
447538469146
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
-0%
solihull islamic education academy ltd Estimated Valuation
Pomanda estimates the enterprise value of SOLIHULL ISLAMIC EDUCATION ACADEMY LTD at £125.3k based on a Turnover of £163k and 0.77x industry multiple (adjusted for size and gross margin).
solihull islamic education academy ltd Estimated Valuation
Pomanda estimates the enterprise value of SOLIHULL ISLAMIC EDUCATION ACADEMY LTD at £265.8k based on an EBITDA of £70.6k and a 3.77x industry multiple (adjusted for size and gross margin).
solihull islamic education academy ltd Estimated Valuation
Pomanda estimates the enterprise value of SOLIHULL ISLAMIC EDUCATION ACADEMY LTD at £1.7m based on Net Assets of £753.2k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Solihull Islamic Education Academy Ltd Overview
Solihull Islamic Education Academy Ltd is a live company located in solihull, B90 4LE with a Companies House number of 07341503. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in August 2010, it's largest shareholder is unknown. Solihull Islamic Education Academy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £163k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Solihull Islamic Education Academy Ltd Health Check
Pomanda's financial health check has awarded Solihull Islamic Education Academy Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £163k, make it smaller than the average company (£610k)
£163k - Solihull Islamic Education Academy Ltd
£610k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.2%)
17% - Solihull Islamic Education Academy Ltd
5.2% - Industry AVG
Production
with a gross margin of 55.6%, this company has a comparable cost of product (55.6%)
55.6% - Solihull Islamic Education Academy Ltd
55.6% - Industry AVG
Profitability
an operating margin of 36.8% make it more profitable than the average company (5.7%)
36.8% - Solihull Islamic Education Academy Ltd
5.7% - Industry AVG
Employees
with 10 employees, this is below the industry average (17)
10 - Solihull Islamic Education Academy Ltd
17 - Industry AVG
Pay Structure
on an average salary of £5.5k, the company has a lower pay structure (£29.6k)
£5.5k - Solihull Islamic Education Academy Ltd
£29.6k - Industry AVG
Efficiency
resulting in sales per employee of £16.3k, this is less efficient (£50.6k)
£16.3k - Solihull Islamic Education Academy Ltd
£50.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Solihull Islamic Education Academy Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Solihull Islamic Education Academy Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Solihull Islamic Education Academy Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 507 weeks, this is more cash available to meet short term requirements (108 weeks)
507 weeks - Solihull Islamic Education Academy Ltd
108 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (22.2%)
4.3% - Solihull Islamic Education Academy Ltd
22.2% - Industry AVG
SOLIHULL ISLAMIC EDUCATION ACADEMY LTD financials
Solihull Islamic Education Academy Ltd's latest turnover from August 2023 is £163 thousand and the company has net assets of £753.2 thousand. According to their latest financial statements, Solihull Islamic Education Academy Ltd has 10 employees and maintains cash reserves of £330.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 163,022 | 191,467 | 92,651 | 101,769 | 107,825 | 127,929 | 115,133 | 128,276 | |||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 56,090 | 111,661 | 20,637 | 36,265 | 24,056 | 57,923 | 22,418 | 17,829 | |||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Profit After Tax | 56,090 | 111,661 | 20,637 | 36,265 | 24,056 | 57,923 | 22,418 | 17,829 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 56,090 | 111,661 | 20,637 | 36,265 | 24,056 | 57,923 | 22,418 | 17,829 | |||||
| Employee Costs | 55,067 | 42,518 | 40,120 | 33,643 | 44,172 | 30,484 | 32,245 | 33,290 | |||||
| Number Of Employees | 10 | 9 | 11 | 12 | 12 | 12 | 12 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 453,328 | 463,970 | 448,912 | 449,040 | 458,968 | 468,896 | 275,189 | 281,044 | 286,899 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 453,328 | 463,970 | 448,912 | 449,040 | 458,968 | 468,896 | 275,189 | 281,044 | 286,899 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,391 | 4,716 | 4,506 | 31 | 29 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,053 | 1,153 | 629 | 2,616 | 1,706 | 3,340 | 3,053 | 5,650 | 0 | 0 | 0 | 0 | 0 |
| Cash | 330,754 | 263,542 | 152,134 | 140,195 | 93,634 | 57,044 | 203,333 | 163,140 | 142,396 | 86,225 | 37,454 | 28,999 | 11,855 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 333,807 | 264,695 | 152,763 | 142,811 | 95,340 | 60,384 | 206,386 | 168,790 | 145,787 | 90,941 | 41,960 | 29,030 | 11,884 |
| total assets | 787,135 | 728,665 | 601,675 | 591,851 | 554,308 | 529,280 | 481,575 | 449,834 | 432,686 | 90,941 | 41,960 | 29,030 | 11,884 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 3,002 | 3,813 | 26,329 | 22,556 | 6,909 | 11,261 | 4,004 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 33,898 | 31,518 | 16,189 | 27,002 | 25,724 | 24,752 | 31,968 | 21,835 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 33,898 | 31,518 | 16,189 | 27,002 | 25,724 | 24,752 | 34,970 | 25,648 | 26,329 | 22,556 | 6,909 | 11,261 | 4,004 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 33,898 | 31,518 | 16,189 | 27,002 | 25,724 | 24,752 | 34,970 | 25,648 | 26,329 | 22,556 | 6,909 | 11,261 | 4,004 |
| net assets | 753,237 | 697,147 | 585,486 | 564,849 | 528,584 | 504,528 | 446,605 | 424,186 | 406,357 | 68,385 | 35,051 | 17,769 | 7,880 |
| total shareholders funds | 753,237 | 697,147 | 585,486 | 564,849 | 528,584 | 504,528 | 446,605 | 424,186 | 406,357 | 68,385 | 35,051 | 17,769 | 7,880 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 10,642 | 10,642 | 10,128 | 9,928 | 9,928 | 9,928 | 5,855 | 5,855 | 5,855 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,900 | 524 | -1,987 | 910 | -1,634 | 287 | -2,597 | 2,259 | -1,325 | 210 | 4,475 | 2 | 29 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -3,002 | -811 | -22,516 | 3,773 | 15,647 | -4,352 | 7,257 | 4,004 |
| Accruals and Deferred Income | 2,380 | 15,329 | -10,813 | 1,278 | 972 | -7,216 | 10,133 | 21,835 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |||||
| cash and cash equivalents | |||||||||||||
| cash | 67,212 | 111,408 | 11,939 | 46,561 | 36,590 | -146,289 | 40,193 | 20,744 | 56,171 | 48,771 | 8,455 | 17,144 | 11,855 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 67,212 | 111,408 | 11,939 | 46,561 | 36,590 | -146,289 | 40,193 | 20,744 | 56,171 | 48,771 | 8,455 | 17,144 | 11,855 |
solihull islamic education academy ltd Credit Report and Business Information
Solihull Islamic Education Academy Ltd Competitor Analysis
Perform a competitor analysis for solihull islamic education academy ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.
solihull islamic education academy ltd Ownership
SOLIHULL ISLAMIC EDUCATION ACADEMY LTD group structure
Solihull Islamic Education Academy Ltd has no subsidiary companies.
Ultimate parent company
SOLIHULL ISLAMIC EDUCATION ACADEMY LTD
07341503
solihull islamic education academy ltd directors
Solihull Islamic Education Academy Ltd currently has 9 directors. The longest serving directors include Mr Shahzad Naeem (Aug 2010) and Mr Marwan Ghannam (Aug 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shahzad Naeem | England | 67 years | Aug 2010 | - | Director |
| Mr Marwan Ghannam | England | 40 years | Aug 2010 | - | Director |
| Mr Amanullah Khan | England | 85 years | Aug 2010 | - | Director |
| Mr Mohammed Ally | England | 52 years | Aug 2010 | - | Director |
| Mr Salim Mughal | England | 58 years | Aug 2010 | - | Director |
| Mr Issam Ghannam | United Kingdom | 74 years | Aug 2010 | - | Director |
| Mr Shan Mohammed | United Kingdom | 46 years | Aug 2019 | - | Director |
| Dr Mudassar Suleman | England | 47 years | Apr 2021 | - | Director |
| Mr Athar Siddiqui | England | 64 years | Apr 2021 | - | Director |
P&L
August 2023turnover
163k
-15%
operating profit
59.9k
0%
gross margin
55.7%
-0.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
753.2k
+0.08%
total assets
787.1k
+0.08%
cash
330.8k
+0.26%
net assets
Total assets minus all liabilities
solihull islamic education academy ltd company details
company number
07341503
Type
Private Ltd By Guarantee w/o Share Cap
industry
85590 - Other education n.e.c.
incorporation date
August 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
M R MUGHAL
auditor
-
address
unit 6 highlands court, cranmore avenue, solihull, B90 4LE
Bank
-
Legal Advisor
-
solihull islamic education academy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to solihull islamic education academy ltd.
solihull islamic education academy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
